ACTIVE

GRAACO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

30,7 k €

-47.2% YoY

Gross margin

251,9 k €

+12.1% YoY

Equity

710 k €

+4.5% YoY

What does GRAACO do?

GRAACO is a Private limited company incorporated in 2001. Its main activity is: Raising of dairy cattle. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.164.486

Incorporation

23/11/2001

Legal form

Private limited company

Registered office

Kolkstraat 37 box 2
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

01410Raising of dairy cattle· main 01420Raising of other cattle and buffaloes 01610Support activities for crop production 01610Support activities for crop production 01620Support activities for animal production 01620Support activities for animal production+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	251,9 k €	+12.1%	224,6 k €	-31.2%	326,6 k €	+15.2%	283,4 k €	-8.3%	309,1 k €	+101%	154,1 k €	-45.0%	280,3 k €	+71.6%	163,3 k €	-21.5%	208 k €	+13.6%	183,1 k €	+19.4%	153,3 k €	+28.2%	119,6 k €	+10.4%	108,3 k €	+92.9%	56,2 k €	-37.5%	89,9 k €	+51.6%	59,3 k €	-38.0%	95,7 k €	+66.1%	57,6 k €	+268%	15,7 k €
EBITDA	210,4 k €	-2.9%	216,6 k €	-33.3%	324,9 k €	+14.8%	282,9 k €	-8.3%	308,6 k €	+101%	153,7 k €	-45.0%	279,6 k €	+76.0%	158,8 k €	-23.6%	207,8 k €	+26.8%	163,9 k €	+7.3%	152,7 k €	+27.9%	119,3 k €	+10.3%	108,2 k €	+93.8%	55,8 k €	-36.2%	87,5 k €	+136%	37 k €	-49.3%	73 k €	+31.4%	55,5 k €	+297%	14 k €
Operating result	42,7 k €	-48.8%	83,4 k €	-46.3%	155,3 k €	+30.2%	119,2 k €	-29.3%	168,7 k €	+512%	27,6 k €	-80.3%	139,6 k €	+91.8%	72,8 k €	+1.9%	71,4 k €	+83.3%	38,9 k €	+69.8%	22,9 k €	+104%	11,2 k €	+2766%	-421,7 €	-103%	13 k €	-11.2%	14,6 k €	+29.9%	11,3 k €	+146%	4,6 k €	-76.3%	19,4 k €	+888%	2 k €
Net result	30,7 k €	-47.2%	58,2 k €	-52.2%	121,6 k €	+31.2%	92,7 k €	-27.3%	127,4 k €	+740%	15,2 k €	-86.9%	115,4 k €	+172%	42,4 k €	+2.6%	41,4 k €	+127%	18,2 k €	+105%	8,9 k €	+91.5%	4,7 k €	-6.1%	5 k €	+7519%	65,1 €	-98.7%	5,2 k €	+390%	-1,8 k €	-322%	807,6 €	-93.0%	11,5 k €	+680%	-2 k €
Balance sheet
Equity	710 k €	+4.5%	679,3 k €	+9.4%	621,1 k €	+24.3%	499,6 k €	+22.8%	406,9 k €	+45.6%	279,4 k €	+5.7%	264,3 k €	+77.5%	148,9 k €	+39.9%	106,4 k €	+63.6%	65,1 k €	+39.0%	46,8 k €	+23.5%	37,9 k €	+14.0%	33,3 k €	+17.5%	28,3 k €	+0.2%	28,2 k €	+22.5%	23,1 k €	-7.2%	24,8 k €	+3.4%	24 k €	+19935%	120 €
Total assets	979 k €	+3.6%	945,3 k €	+6.6%	886,7 k €	+0.9%	879,1 k €	+11.9%	785,9 k €	+6.7%	736,8 k €	-3.1%	760 k €	+83.1%	415 k €	-25.6%	557,6 k €	+17.6%	473,9 k €	+83.4%	258,4 k €	-13.3%	298,1 k €	-53.8%	644,8 k €	+143%	265,1 k €	-4.9%	278,8 k €	-0.3%	279,7 k €	-31.4%	407,7 k €	+136%	172,7 k €	+25.4%	137,8 k €
Cash	266,9 k €	-28.4%	372,6 k €	+72.4%	216,1 k €	-22.3%	278,3 k €	+10.2%	252,6 k €	-0.7%	254,2 k €	+59.0%	159,9 k €	+19.2%	134,1 k €	+32.0%	101,6 k €	+123%	45,5 k €	+122%	20,5 k €	+283%	5,3 k €		–		–		–		17 k €	+68.0%	10,1 k €	-46.4%	18,9 k €	+18.3%	15,9 k €
Debts	269 k €	+1.1%	266 k €	+0.2%	265,6 k €	-30.0%	379,6 k €	+0.5%	377,5 k €	-16.9%	454,4 k €	-7.5%	491,3 k €	+88.8%	260,3 k €	-42.3%	451,1 k €	+10.3%	408,9 k €	+93.3%	211,6 k €	-18.7%	260,1 k €	-57.5%	611,5 k €	+158%	236,8 k €	-5.5%	250,6 k €	-2.4%	256,7 k €	-33.0%	382,8 k €	+157%	148,7 k €	+8.0%	137,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,7 ETP	+133%	0,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

Tanja Hooft

Director · since 07 juillet 2021

Active

Stijn de Graaf

Director · since 01 octobre 2019

Active

PETRUS de GRAAF

Director

Active

Ended mandates

Stijn de Graaf

Manager · since 01 octobre 2019

Ended

ANTOINETTA COOLEN

Manager · until 29 février 2012

Ended

ANTOINETTA COOLEN

Manager

Ended

PETRUS de GRAAF

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
JOMY & ALFRED● Active	0877.874.051
Mercurius Services and more● Active	0721.805.704
PP-INVEST● Active	0457.291.157
ROMA● Liquidation	0450.400.989
SMD CONSULT● Active	0892.439.788
SPICE● Active	0879.739.619
'T WIT HUIS● Active	0634.927.653
VAN UYTFANGE● Active	0675.868.581

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	20/12/2024	29/09/2023	31/08/2022	20/08/2021	30/07/2020
General meeting	18/04/2025	19/04/2024	21/04/2023	15/04/2022	16/04/2021	17/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	18/04/2025	30/09/2025	Dutch	PDF
Micro model	31/12/2023	19/04/2024	20/12/2024	Dutch	PDF
Micro model	31/12/2022	21/04/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	15/04/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	16/04/2021	20/08/2021	Dutch	PDF
Micro model	31/12/2019	17/04/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	19/04/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	20/04/2018	10/07/2018	Dutch	PDF
Micro model	31/12/2016	21/04/2017	07/09/2017	Dutch	PDF
Abridged model	31/12/2015	15/04/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	17/04/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	18/04/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	19/04/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	20/04/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/04/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	16/04/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	17/04/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	18/04/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	20/04/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

Tanja Hooft

Director · since 07 juillet 2021

Active

Stijn de Graaf

Director · since 01 octobre 2019

Active

PETRUS de GRAAF

Director

Active

Ended mandates

Stijn de Graaf

Manager · since 01 octobre 2019

Ended

ANTOINETTA COOLEN

Manager · until 29 février 2012

Ended

ANTOINETTA COOLEN

Manager

Ended

PETRUS de GRAAF

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/03/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/05/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/04/2003
ONTSLAGEN - BENOEMINGEN - DOEL - BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202430,7 k €↓
2023
Annual accounts 202358,2 k €↓
2022
Annual accounts 2022121,6 k €↑
2021
Annual accounts 202192,7 k €↓
2020
Annual accounts 2020127,4 k €↑
2019
Annual accounts 201915,2 k €↓
2018
Annual accounts 2018115,4 k €↑
2017
Annual accounts 201742,4 k €↑
2016
Annual accounts 201641,4 k €↑
2015
Annual accounts 201518,2 k €↑
2014
Annual accounts 20148,9 k €↑
2013
Annual accounts 20134,7 k €↓
2012
Annual accounts 20125 k €↑
2011
Annual accounts 201165,1 €↓
2010
Annual accounts 20105,2 k €↑
2009
Annual accounts 2009-1,8 k €↓
2008
Annual accounts 2008807,6 €↓
2007
Annual accounts 200711,5 k €↑
2006
Annual accounts 2006-2 k €
23/11/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAACO

Overview

What does GRAACO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline