ACTIVE

IMMOVLI

Financial year 2024 · closed on 31/12/2024
Net result
-31,1 k €
+87.9% YoY
Gross margin
269,4 k €
+50.1% YoY
Equity
706,5 k €
-4.2% YoY

What does IMMOVLI do?

IMMOVLI is a Public limited company incorporated in 2001. Its registered office is in Maaseik.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.201.308
Incorporation
29/11/2001
Legal form
Public limited company
Registered office
Ophovenstraat 2
3680 Maaseik · FlandreSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin269,4 k €179,5 k €279,4 k €270,6 k €522,6 k €297,9 k €256,6 k €260,5 k €267 k €383,9 k €343,5 k €341,9 k €436,7 k €333,2 k €335,4 k €500,4 k €478,2 k €275,5 k €90,7 k €
EBITDA228,5 k €149,4 k €252,6 k €233,5 k €506,2 k €263,7 k €251 k €283,1 k €246,5 k €361,1 k €297,3 k €304,1 k €406,1 k €307 k €284,4 k €295,7 k €396,4 k €255 k €84,8 k €
Operating result12,8 k €-24,4 k €73,6 k €67,2 k €295,4 k €119,4 k €69,8 k €100,9 k €66,1 k €72,5 k €82 k €120,5 k €93,8 k €60,3 k €39,7 k €99,2 k €161,4 k €82,5 k €33,6 k €
Net result-31,1 k €-258,3 k €46,1 k €16 k €21,1 k €53 k €-5,3 k €31,2 k €-6,5 k €-3,3 k €-720,7 €26,3 k €1,9 k €-48,5 k €-12,2 k €89,8 k €90,6 k €33,1 k €-8,2 k €
Balance sheet
Equity706,5 k €737,7 k €995,9 k €949,9 k €933,9 k €760 k €706,9 k €712,2 k €681 k €687,5 k €690,8 k €691,5 k €665,2 k €663,3 k €711,8 k €724 k €634,3 k €143,6 k €110,5 k €
Total assets3,7 M €3,3 M €3,6 M €3,1 M €3,4 M €2,8 M €3 M €3,1 M €3,3 M €3,5 M €3,8 M €3,8 M €3,9 M €4,1 M €4,3 M €2,8 M €2,5 M €2,2 M €1,2 M €
Cash16,1 k €6,2 k €18,1 k €8,4 k €342,2 k €8,1 k €15,8 k €3,4 k €7,7 k €9,2 k €7,1 k €8 k €12,2 k €34,6 k €27,7 k €31,6 k €47,7 k €36,9 k €21,6 k €
Debts2,6 M €2,2 M €2,2 M €1,8 M €2 M €1,7 M €1,9 M €2 M €2,2 M €2,4 M €2,7 M €2,6 M €2,8 M €3 M €3,2 M €1,6 M €1,6 M €1,9 M €962,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Yolanda Van Den Heuvel

Director · since 05 mai 2022

Active

Ended mandates

Guy VLIEGEN

Managing director · since 03 avril 2015 · until 02 avril 2021

Ended
PLEXILUX

Director · since 03 avril 2015 · until 02 avril 2021 · 0479.335.101

Represented by Guy Vliegen

Ended
PLEXILUX

Director · since 03 avril 2015 · until 02 avril 2021 · 0479.335.101

Represented by Guy Vliegen

Ended
Yolanda VAN DEN HEUVEL

Director · since 03 avril 2015 · until 02 avril 2021

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202530/08/202421/08/202325/08/202231/08/202107/10/2020
General meeting25/09/202528/06/202430/06/202330/06/202226/08/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/09/202529/09/2025DutchPDF
Micro model31/12/202328/06/202430/08/2024DutchPDF
Micro model31/12/202230/06/202321/08/2023DutchPDF
Micro model31/12/202130/06/202225/08/2022DutchPDF
Micro model31/12/202026/08/202131/08/2021DutchPDF
Micro model31/12/201912/06/202007/10/2020DutchPDF
Micro model31/12/201821/06/201910/07/2019DutchPDF
Abridged model31/12/201706/04/201823/08/2018DutchPDF
Abridged model31/12/201607/04/201723/08/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201403/04/201527/08/2015DutchPDF
Abridged model31/12/201304/04/201407/07/2014DutchPDF
Abridged model31/12/201205/04/201312/07/2013DutchPDF
Abridged model31/12/201106/04/201228/09/2012DutchPDF
Abridged model31/12/201001/04/201130/05/2011DutchPDF
Abridged model31/12/200902/04/201008/07/2010DutchPDF
Abridged model31/12/200803/04/200931/08/2009DutchPDF
Abridged model31/12/200704/04/200829/04/2008DutchPDF
Abridged model31/12/200606/04/200709/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Yolanda Van Den Heuvel

Director · since 05 mai 2022

Active

Ended mandates

Guy VLIEGEN

Managing director · since 03 avril 2015 · until 02 avril 2021

Ended
PLEXILUX

Director · since 03 avril 2015 · until 02 avril 2021 · 0479.335.101

Represented by Guy Vliegen

Ended
PLEXILUX

Director · since 03 avril 2015 · until 02 avril 2021 · 0479.335.101

Represented by Guy Vliegen

Ended
Yolanda VAN DEN HEUVEL

Director · since 03 avril 2015 · until 02 avril 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/05/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/10/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares10/02/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares23/02/2009
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/09/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring18/01/2008
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring30/10/2007
    DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-31,1 k €
  2. 2023
    Annual accounts 2023-258,3 k €
  3. 2022
    Annual accounts 202246,1 k €
  4. 2021
    Annual accounts 202116 k €
  5. 2020
    Annual accounts 202021,1 k €
  6. 2019
    Annual accounts 201953 k €
  7. 2018
    Annual accounts 2018-5,3 k €
  8. 2017
    Annual accounts 201731,2 k €
  9. 2016
    Annual accounts 2016-6,5 k €
  10. 2015
    Annual accounts 2015-3,3 k €
  11. 2014
    Annual accounts 2014-720,7 €
  12. 2013
    Annual accounts 201326,3 k €
  13. 2012
    Annual accounts 20121,9 k €
  14. 2011
    Annual accounts 2011-48,5 k €
  15. 2010
    Annual accounts 2010-12,2 k €
  16. 2009
    Annual accounts 200989,8 k €
  17. 2008
    Annual accounts 200890,6 k €
  18. 2007
    Annual accounts 200733,1 k €
  19. 2006
    Annual accounts 2006-8,2 k €
  20. 29/11/2001
    IncorporationPublic limited company