ACTIVE

FTIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

176,9 k €

-15.5% YoY

Gross margin

340,8 k €

-0.7% YoY

Equity

1,5 M €

+11.6% YoY

Workforce

1,8 ETP

+63.6% YoY

What does FTIMMO do?

FTIMMO is a Private limited company incorporated in 2001. Its registered office is in Kortrijk. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.212.194

Incorporation

03/12/2001

Legal form

Private limited company

Registered office

Kortrijksestraat(Kor) 385 box 1
8500 Kortrijk · FlandreSee on map

Contributed capital

158 100,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	340,8 k €	-0.7%	343,3 k €	+2.5%	334,9 k €	+6.7%	314 k €	+33.3%	235,5 k €	-9.5%	260,3 k €	-7.2%	280,5 k €	+29.8%	216,1 k €	+17.5%	183,9 k €	+16.5%	157,9 k €	-20.2%	197,8 k €	+29.6%	152,6 k €	-38.1%	246,7 k €	-7.1%	265,6 k €	+42.3%	186,6 k €	+278%	49,4 k €	+241%	14,5 k €	-75.0%	57,9 k €	+517%	9,4 k €
EBITDA	212,7 k €	-18.4%	260,8 k €	+1.7%	256,5 k €	+7.1%	239,5 k €	+46.8%	163,1 k €	+15.9%	140,8 k €	-27.6%	194,5 k €	+39.7%	139,3 k €	+76.6%	78,9 k €	+28.3%	61,5 k €	-32.6%	91,3 k €	+86.9%	48,8 k €	-61.0%	125,3 k €	-21.1%	158,9 k €	-2.0%	162 k €	+238%	47,9 k €	+277%	12,7 k €	-77.1%	55,5 k €	+582%	8,1 k €
Operating result	195,9 k €	-20.6%	246,6 k €	+1.7%	242,5 k €	+8.6%	223,3 k €	+50.6%	148,3 k €	+32.9%	111,6 k €	-35.1%	171,9 k €	+49.2%	115,3 k €	+113%	54,2 k €	+7.8%	50,3 k €	-0.6%	50,6 k €	+292%	12,9 k €	-83.3%	77,3 k €	-30.1%	110,6 k €	-5.1%	116,5 k €	+1249%	8,6 k €	+188%	-9,9 k €	-120%	48,1 k €	+4470%	1,1 k €
Net result	176,9 k €	-15.5%	209,3 k €	+7.0%	195,5 k €	+5.0%	186,1 k €	-12.4%	212,4 k €	+149%	85,4 k €	-36.6%	134,6 k €	+43.2%	94 k €	+152%	37,3 k €	+48.0%	25,2 k €	-16.3%	30,1 k €	+335%	6,9 k €	-86.2%	50,1 k €	-27.8%	69,5 k €	-10.7%	77,8 k €	+15137%	510,7 €	+103%	-16,2 k €	-149%	33,3 k €	+1253%	-2,9 k €
Balance sheet
Equity	1,5 M €	+11.6%	1,3 M €	+16.3%	1,1 M €	+19.0%	949,1 k €	+19.7%	793 k €	+57.7%	502,8 k €	+20.5%	417,5 k €	+21.8%	342,8 k €	+11.0%	308,8 k €	+13.7%	271,5 k €	+10.2%	246,3 k €	+13.9%	216,1 k €	-3.8%	224,7 k €	+28.7%	174,5 k €	+66.1%	105,1 k €	+285%	27,3 k €	+1.9%	26,8 k €	-37.7%	42,9 k €	+344%	9,7 k €
Total assets	1,6 M €	+10.4%	1,4 M €	+11.8%	1,3 M €	+18.4%	1,1 M €	+14.3%	947,4 k €	+11.8%	847,3 k €	+0.3%	844,8 k €	+17.5%	718,8 k €	+14.4%	628,2 k €	+41.5%	444 k €	-2.1%	453,6 k €	+29.4%	350,5 k €	-19.6%	436 k €	-8.0%	473,8 k €	+12.5%	420,9 k €	+59.6%	263,8 k €	+40.5%	187,8 k €	+20.6%	155,7 k €	+43.1%	108,8 k €
Cash	296,1 k €	-45.3%	541,4 k €	+95.7%	276,6 k €	+12.5%	245,8 k €	-43.3%	433,8 k €	-14.1%	505,3 k €	+2.4%	493,4 k €	+40.5%	351,3 k €	+48.0%	237,4 k €	+51.8%	156,4 k €	-26.3%	212,1 k €	-12.9%	243,7 k €	-16.3%	290,9 k €	+15.0%	253 k €	+91.4%	132,2 k €	+563%	19,9 k €	-9.2%	22 k €	-61.0%	56,3 k €	+240%	16,6 k €
Debts	117,2 k €	-1.9%	119,5 k €	-21.9%	153 k €	+14.4%	133,7 k €	-13.4%	154,4 k €	-55.2%	344,5 k €	-19.4%	427,3 k €	+13.7%	376 k €	+17.7%	319,3 k €	+86.5%	171,2 k €	-17.4%	207,3 k €	+54.3%	134,4 k €	-35.9%	209,6 k €	-29.7%	298 k €	-4.6%	312,3 k €	+33.2%	234,5 k €	+47.1%	159,5 k €	+42.8%	111,6 k €	+13.2%	98,6 k €
Other
Workforce	1,8 ETP	+63.6%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP	0.0%	1,5 ETP	-34.8%	2,3 ETP	-11.5%	2,6 ETP	+30.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-23.1%	2,6 ETP	0.0%	2,6 ETP	+420%	0,5 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

THIERS INVEST

Director · since 06 décembre 2023 · 0459.930.943

Represented by Thiers FREDERIEK

Active

Ended mandates

FREJUT

Manager · since 23 décembre 2016 · 0667.745.426

Represented by Thiers Frederiek FREJUT COMM.V

Ended

THIERS INVEST

Director · since 23 décembre 2016 · 0459.930.943

Represented by FREJUT CommV

Ended

THIERS INVEST

Director · since 23 décembre 2016 · 0459.930.943

Represented by Thiers Frederiek

Ended

THIERS INVEST

Manager · since 23 décembre 2016 · 0459.930.943

Represented by Thiers Frederiek FREJUT

Ended

At this address

Other companies at this address

Company	CBE no.
FREJUT● Active	0667.745.426
TMC-Invest● Active	1031.687.248

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2026	16/07/2025	25/07/2024	25/08/2023	18/07/2022	08/07/2021
General meeting	23/06/2026	24/06/2025	29/06/2024	30/06/2023	29/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	11/07/2026	Dutch	PDF
Abridged model	31/12/2024	24/06/2025	16/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	25/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	25/08/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	08/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	07/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/05/2018	06/06/2018	Dutch	PDF
Abridged model	31/12/2016	09/05/2017	17/05/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	24/05/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	14/05/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	17/05/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	21/05/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	20/05/2011	Dutch	PDF
Abridged model	31/12/2009	11/05/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/05/2007	22/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

THIERS INVEST

Director · since 06 décembre 2023 · 0459.930.943

Represented by Thiers FREDERIEK

Active

Ended mandates

FREJUT

Manager · since 23 décembre 2016 · 0667.745.426

Represented by Thiers Frederiek FREJUT COMM.V

Ended

THIERS INVEST

Director · since 23 décembre 2016 · 0459.930.943

Represented by FREJUT CommV

Ended

THIERS INVEST

Director · since 23 décembre 2016 · 0459.930.943

Represented by Thiers Frederiek

Ended

THIERS INVEST

Manager · since 23 décembre 2016 · 0459.930.943

Represented by Thiers Frederiek FREJUT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/06/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares13/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office08/10/2010
MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Other25/07/2008
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025176,9 k €↓
2024
Annual accounts 2024209,3 k €↑
2023
Annual accounts 2023195,5 k €↑
2022
Annual accounts 2022186,1 k €↓
2021
Annual accounts 2021212,4 k €↑
2019
Annual accounts 201985,4 k €↓
2018
Annual accounts 2018134,6 k €↑
2017
Annual accounts 201794 k €↑
2016
Annual accounts 201637,3 k €↑
2015
Annual accounts 201525,2 k €↓
2014
Annual accounts 201430,1 k €↑
2013
Annual accounts 20136,9 k €↓
2012
Annual accounts 201250,1 k €↓
2011
Annual accounts 201169,5 k €↓
2010
Annual accounts 201077,8 k €↑
2009
Annual accounts 2009510,7 €↑
2008
Annual accounts 2008-16,2 k €↓
2007
Annual accounts 200733,3 k €↑
2006
Annual accounts 2006-2,9 k €
03/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FTIMMO

Overview

What does FTIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline