ACTIVE

Amarris LLN

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
238,8 k €
+404.1% YoY
Gross margin
772,3 k €
+97.6% YoY
Equity
877,5 k €
+35.4% YoY
Workforce
9,2 ETP
+12.2% YoY

What does Amarris LLN do?

Amarris LLN is a Private limited company incorporated in 2001. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 9,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.279.601
Incorporation
11/12/2001
Legal form
Private limited company
Registered office
Traverse d'Esope 6
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
9,2 ETP
Joint committees (2)
  • 205
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin772,3 k €390,8 k €410,6 k €300,1 k €552,9 k €599,2 k €543,1 k €521,9 k €500,6 k €455,6 k €422,1 k €330,7 k €321,6 k €275,9 k €239 k €204,1 k €163,8 k €146,4 k €133,1 k €105,2 k €
EBITDA305 k €-40 k €81,4 k €180 k €296,1 k €287 k €278,9 k €257 k €243,3 k €218,1 k €202,9 k €182,5 k €155,5 k €174,6 k €157,3 k €140 k €113,8 k €102,8 k €97,9 k €73,1 k €
Operating result302,4 k €-68,2 k €54,6 k €164,5 k €257,5 k €265 k €248,7 k €233 k €211,1 k €190,6 k €188,3 k €169,1 k €128,7 k €149,8 k €133,3 k €116,3 k €88,9 k €96 k €90,4 k €65,7 k €
Net result238,8 k €-78,5 k €33,7 k €128,7 k €187 k €185,3 k €167 k €160,3 k €116,1 k €119,5 k €117,3 k €96,9 k €84,2 k €86,3 k €78,9 k €69,8 k €55,9 k €59,5 k €57,5 k €43,6 k €
Balance sheet
Equity877,5 k €648,3 k €736,1 k €736,1 k €614,9 k €476,9 k €363,6 k €295,1 k €286,3 k €170,2 k €50,7 k €233,4 k €203,2 k €121,4 k €135,1 k €156,2 k €86,4 k €100,5 k €56 k €68,5 k €
Total assets1,1 M €936,3 k €1,1 M €1 M €896,6 k €840,1 k €737,7 k €686 k €624,5 k €566 k €610,5 k €569,3 k €491,5 k €480,7 k €441,2 k €382,8 k €362,4 k €149,5 k €137,5 k €98,5 k €
Cash286,3 k €154,2 k €437,7 k €462,3 k €346 k €287,6 k €288,5 k €282,7 k €204,6 k €121,2 k €90,2 k €86,3 k €93,2 k €81,1 k €96,2 k €31,1 k €22,8 k €11,1 k €34,8 k €15,4 k €
Debts239,7 k €288 k €341,2 k €294 k €281,5 k €363,2 k €374 k €390,9 k €338,2 k €395,8 k €559,8 k €335,9 k €288,3 k €359,3 k €306,1 k €226,6 k €276 k €49 k €81,4 k €30 k €
Other
Workforce9,2 ETP8,2 ETP6,4 ETP4,8 ETP6,0 ETP6,0 ETP5,0 ETP5,2 ETP6,0 ETP6,0 ETP6,0 ETP5,0 ETP5,0 ETP5,0 ETP3,5 ETP3,5 ETP1,5 ETP1,5 ETP1,5 ETP1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 6 active · 10 ended

Active mandates

Cédric Gaborit

Director · since 18 juillet 2022

Active
Claude Robin

Director · since 18 juillet 2022

Active
Jordan Vandamme

Director · since 18 juillet 2022

Active
Philippe Denis

Director · since 18 juillet 2022

Active
FISCO FAC

Director · since 01 juillet 2022 · until 30 juin 2025 · 0787.496.181

Represented by Stéphanie Goedertier

Active
Solidafisc

Director · since 01 juillet 2022 · 0787.486.382

Represented by Rémi Luts

Active

Ended mandates

FISCO FAC

Director · since 18 juillet 2022 · 0787.496.181

Represented by Stéphanie Goedertier

Ended
Jordan Van Damme

Director · since 18 juillet 2022

Ended
Solidafisc

Director · since 18 juillet 2022 · 0787.486.382

Represented by rémi Luts

Ended
FISCO FAC

Director · since 01 juillet 2022 · 0787.496.181

Represented by Stéphanie Goedertier

Ended
At this address

Other companies at this address

CompanyCBE no.
ALTIS KOTEN● Active
1037.896.832
AN.K Concept● Active
1016.675.014
ARTEX MONKEY● Active
0793.295.989
ATOUTAGE Réseau interassociatif Generations Solidaires● Active
0476.220.213
AVKT● Active
1016.620.475
BP JOURNEY● Active
1000.591.919
BR PARTS● Active
1041.146.926
BUWI● Active
0839.466.704
CLIMACT● Active
0892.272.118
Climat Nature Eau et Foret-WORLD LIFE● Active
0804.391.108
Comptoir Open Source ASBL● Active
1036.367.695
CSPV 2● Active
0644.598.751
DILSA● Active
0811.893.265
DONIM ENGINEERING● Active
1026.109.946
eFlow Connect● Active
0767.373.928
Esope● Active
0780.863.163
FABULA CAMPUS● Active
1013.003.563
Farbridge Pharma Consulting● Active
1037.954.933
FINality Consulting● Active
0729.768.018
GENSERV● Active
1036.012.458
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/01/202201/01/202101/01/2020
Closing of the financial year30/06/202530/06/202430/06/202330/06/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months6 months12 months12 months
Filing date08/01/202619/12/202431/05/202428/10/202223/07/202202/07/2021
General meeting19/12/202516/12/202422/12/202303/10/202224/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202519/12/202508/01/2026FrenchPDF
Abridged model30/06/202416/12/202419/12/2024FrenchPDF
Abridged modelCorrection30/06/202322/12/202331/05/2024FrenchPDF
Abridged model30/06/202322/12/202331/01/2024FrenchPDF
Abridged model30/06/202203/10/202228/10/2022FrenchPDF
Abridged model31/12/202124/06/202223/07/2022FrenchPDF
Abridged model31/12/202025/06/202102/07/2021FrenchPDF
Abridged model31/12/201926/06/202024/07/2020FrenchPDF
Abridged model31/12/201828/06/201905/07/2019FrenchPDF
Abridged model31/12/201729/06/201826/07/2018FrenchPDF
Abridged model31/12/201623/06/201710/07/2017FrenchPDF
Abridged model31/12/201524/06/201622/08/2016FrenchPDF
Abridged model31/12/201426/06/201502/07/2015FrenchPDF
Abridged model31/12/201327/06/201420/08/2014FrenchPDF
Abridged model31/12/201228/06/201305/08/2013FrenchPDF
Abridged model31/12/201122/06/201229/08/2012FrenchPDF
Abridged model31/12/201024/06/201125/08/2011FrenchPDF
Abridged model31/12/200925/06/201026/08/2010FrenchPDF
Abridged model31/12/200826/06/200904/08/2009FrenchPDF
Abridged model31/12/200727/06/200804/08/2008FrenchPDF
Abridged model31/12/200622/06/200710/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 6 active · 10 ended

Active mandates

Cédric Gaborit

Director · since 18 juillet 2022

Active
Claude Robin

Director · since 18 juillet 2022

Active
Jordan Vandamme

Director · since 18 juillet 2022

Active
Philippe Denis

Director · since 18 juillet 2022

Active
FISCO FAC

Director · since 01 juillet 2022 · until 30 juin 2025 · 0787.496.181

Represented by Stéphanie Goedertier

Active
Solidafisc

Director · since 01 juillet 2022 · 0787.486.382

Represented by Rémi Luts

Active

Ended mandates

FISCO FAC

Director · since 18 juillet 2022 · 0787.496.181

Represented by Stéphanie Goedertier

Ended
Jordan Van Damme

Director · since 18 juillet 2022

Ended
Solidafisc

Director · since 18 juillet 2022 · 0787.486.382

Represented by rémi Luts

Ended
FISCO FAC

Director · since 01 juillet 2022 · 0787.496.181

Represented by Stéphanie Goedertier

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/07/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office02/04/2024
    SIEGE SOCIAL
    PDF
  • Mandates07/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - ASSEMBLEE GENERALE
    PDF
  • Mandates14/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/06/2022
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates28/07/2005
    DENOMINATION
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025238,8 k €↑
  2. 2024
    Annual accounts 2024-78,5 k €↓
  3. 2023
    Annual accounts 202333,7 k €↓
  4. 2023
    Name changeAMARRIS LLN
  5. 2022
    Annual accounts 2022128,7 k €↓
  6. 2021
    Annual accounts 2021187 k €↑
  7. 2021
    Name changeCOMPTACTUEL SRL
  8. 2020
    Annual accounts 2020185,3 k €↑
  9. 2019
    Annual accounts 2019167 k €↑
  10. 2018
    Annual accounts 2018160,3 k €↑
  11. 2017
    Annual accounts 2017116,1 k €↓
  12. 2016
    Annual accounts 2016119,5 k €↑
  13. 2015
    Annual accounts 2015117,3 k €↑
  14. 2014
    Annual accounts 201496,9 k €↑
  15. 2013
    Annual accounts 201384,2 k €↓
  16. 2012
    Annual accounts 201286,3 k €↑
  17. 2011
    Annual accounts 201178,9 k €↑
  18. 2010
    Annual accounts 201069,8 k €↑
  19. 2009
    Annual accounts 200955,9 k €↓
  20. 2008
    Annual accounts 200859,5 k €↑
  21. 2007
    Annual accounts 200757,5 k €↑
  22. 2006
    Annual accounts 200643,6 k €
  23. 11/12/2001
    IncorporationPrivate limited company