ACTIVE

POGGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-21,4 k €

-322.9% YoY

Gross margin

128 k €

-7.5% YoY

Equity

98,5 k €

-17.9% YoY

Workforce

2,0 ETP

-4.8% YoY

What does POGGE do?

POGGE is a Private limited company incorporated in 2001. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Schaerbeek. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.296.823

Incorporation

12/12/2001

Legal form

Private limited company

Registered office

Chaussée de Haecht 361
1030 Schaerbeek · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 70210Public relations and communication activities 73300Advertising and market research 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

Solid equityGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	128 k €	-7.5%	138,4 k €	+5.8%	130,9 k €	-20.8%	165,3 k €	+19.8%	137,9 k €	-8.1%	150 k €	+7.7%	139,3 k €	-22.9%	180,7 k €	+831%	19,4 k €	+48.8%	13 k €	+1410%	863,8 €	-91.4%	10 k €	-1.9%	10,2 k €	-0.4%	10,3 k €	-1.6%	10,4 k €	-0.5%	10,5 k €	-0.7%	10,5 k €	-64.9%	30 k €	+0.0%	30 k €
EBITDA	9,8 k €	-81.2%	52,4 k €	-3.5%	54,4 k €	-29.1%	76,7 k €	-27.9%	106,4 k €	+34.9%	78,9 k €	+12.4%	70,2 k €	-29.8%	100 k €	+429%	18,9 k €	+48.8%	12,7 k €	+2359%	516,3 €	-94.8%	10 k €	+4.1%	9,6 k €	+0.7%	9,6 k €	-0.5%	9,6 k €	-5.2%	10,1 k €	-0.7%	10,2 k €	-65.6%	29,7 k €	+0.0%	29,7 k €
Operating result	-11 k €	-135%	31,5 k €	-3.7%	32,7 k €	-38.6%	53,2 k €	-34.9%	81,8 k €	+49.5%	54,7 k €	+19.1%	45,9 k €	-29.3%	65 k €	+244%	18,9 k €	+48.8%	12,7 k €	+2359%	516,3 €	-94.8%	10 k €	+4.1%	9,6 k €	+0.7%	9,6 k €	-0.5%	9,6 k €	-5.2%	10,1 k €	-0.7%	10,2 k €	-65.6%	29,7 k €	+0.0%	29,7 k €
Net result	-21,4 k €	-323%	9,6 k €	-19.0%	11,9 k €	-53.7%	25,6 k €	-42.7%	44,7 k €	+104%	21,9 k €	+80.6%	12,2 k €	-52.6%	25,7 k €	+111%	12,2 k €	+23.5%	9,9 k €	+460%	1,8 k €	-71.4%	6,2 k €	+9.6%	5,6 k €	+6.3%	5,3 k €	+6.1%	5 k €	-3.9%	5,2 k €	+55.0%	3,3 k €	-79.5%	16,3 k €	+2.8%	15,9 k €
Balance sheet
Equity	98,5 k €	-17.9%	120 k €	-11.7%	135,9 k €	-5.6%	144 k €	+12.3%	128,2 k €	+52.1%	84,3 k €	+35.2%	62,3 k €	+24.2%	50,2 k €	+105%	24,5 k €	-73.2%	91,3 k €	+12.1%	81,5 k €	+2.2%	79,7 k €	+8.4%	73,6 k €	+8.3%	67,9 k €	+8.4%	62,7 k €	+8.6%	57,7 k €	+9.9%	52,5 k €	+6.8%	49,1 k €	+49.8%	32,8 k €
Total assets	285,9 k €	-12.7%	327,5 k €	-8.8%	359,3 k €	-4.7%	377,1 k €	+5.3%	358,1 k €	-10.6%	400,6 k €	-1.2%	405,6 k €	-0.7%	408,3 k €	-7.0%	439,2 k €	+4.4%	420,8 k €	-0.1%	421,1 k €	+15.7%	363,9 k €	-0.4%	365,6 k €	-0.6%	367,7 k €	+0.6%	365,3 k €	+0.4%	363,8 k €	+0.4%	362,2 k €	+0.3%	361,2 k €	-2.8%	371,4 k €
Cash	106,5 k €	-19.2%	131,8 k €	-13.4%	152,1 k €	-11.4%	171,7 k €	+35.8%	126,4 k €	+10.3%	114,6 k €	+12.0%	102,3 k €	-8.6%	112 k €	+1830%	5,8 k €	-22.5%	7,5 k €	+10.8%	6,8 k €	+53.0%	4,4 k €	-27.1%	6,1 k €	-25.9%	8,2 k €	+40.0%	5,8 k €	+68.6%	3,5 k €	+80.6%	1,9 k €	+129%	837,8 €	-92.5%	11,1 k €
Debts	182,5 k €	-10.9%	204,9 k €	-7.8%	222,3 k €	-4.3%	232,4 k €	+1.4%	229,2 k €	-27.4%	315,5 k €	-7.7%	341,7 k €	-4.6%	358,1 k €	-13.6%	414,7 k €	+25.9%	329,5 k €	-3.0%	339,6 k €	+19.5%	284,2 k €	-2.7%	292 k €	-2.5%	299,4 k €	-0.9%	302,3 k €	-1.3%	306,1 k €	-1.2%	309,8 k €	-0.7%	311,9 k €	-7.8%	338,2 k €
Other
Workforce	2,0 ETP	-4.8%	2,1 ETP	+5.0%	2,0 ETP	+5.3%	1,9 ETP	+90.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Françoise DEVAUX

Administrator - manager

Active

Ended mandates

Francoise Devaux

Manager

Ended

Françoise DEVAUX

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2026	06/07/2025	17/07/2024	31/08/2023	26/08/2022	26/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	20/06/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	06/07/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	17/07/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	26/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	19/06/2020	27/08/2020	French	PDF
Micro modelCorrection	31/12/2018	21/06/2019	16/04/2020	French	PDF
Micro model	31/12/2018	20/06/2019	31/10/2019	French	PDF
Abridged model	30/06/2017	17/11/2017	08/01/2018	French	PDF
Abridged model	30/06/2016	16/11/2016	06/02/2017	French	PDF
Abridged model	30/06/2015	18/11/2015	25/02/2016	French	PDF
Abridged model	30/06/2014	19/11/2014	26/02/2015	French	PDF
Abridged model	30/06/2013	20/11/2013	23/01/2014	French	PDF
Abridged model	30/06/2012	21/11/2012	31/01/2013	French	PDF
Abridged model	30/06/2011	16/11/2011	31/01/2012	French	PDF
Abridged model	30/06/2010	17/11/2010	24/02/2011	French	PDF
Abridged model	30/06/2009	18/11/2009	25/02/2010	French	PDF
Abridged model	30/06/2008	19/11/2008	13/02/2009	French	PDF
Abridged model	30/06/2007	14/11/2007	28/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Françoise DEVAUX

Administrator - manager

Active

Ended mandates

Francoise Devaux

Manager

Ended

Françoise DEVAUX

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/08/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Restructuring09/05/2018
DENOMINATION - SIEGE SOCIAL - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring13/02/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-21,4 k €↓
2024
Annual accounts 20249,6 k €↓
2023
Annual accounts 202311,9 k €↓
2022
Annual accounts 202225,6 k €↓
2021
Annual accounts 202144,7 k €↑
2020
Annual accounts 202021,9 k €↑
2019
Annual accounts 201912,2 k €↓
2018
Annual accounts 201825,7 k €↑
2018
Name changePOGGE
2017
Annual accounts 201712,2 k €↑
2016
Annual accounts 20169,9 k €↑
2015
Annual accounts 20151,8 k €↓
2014
Annual accounts 20146,2 k €↑
2013
Annual accounts 20135,6 k €↑
2012
Annual accounts 20125,3 k €↑
2011
Annual accounts 20115 k €↓
2010
Annual accounts 20105,2 k €↑
2009
Annual accounts 20093,3 k €↓
2008
Annual accounts 200816,3 k €↑
2007
Annual accounts 200715,9 k €
2007
Name changeDEVAUX
12/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POGGE

Overview

What does POGGE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline