ACTIVE

Graef

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

255,5 k €

+18.3% YoY

Gross margin

772,7 k €

+6.0% YoY

Equity

820,8 k €

+43.7% YoY

Workforce

5,6 ETP

-11.1% YoY

What does Graef do?

Graef is a Private limited company incorporated in 2001. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Essen. It employs on average 5,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.355.122

Incorporation

19/12/2001

Legal form

Private limited company

Registered office

Over d'Aa 24
2910 Essen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

5,6 ETP

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy 74122Specialised design activities 74124Specialised design activities

Joint committees (4)

100
218
336
33600

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	772,7 k €	+6.0%	729,2 k €	+9.0%	668,7 k €	+21.5%	550,4 k €	+24.9%	440,8 k €	-28.7%	618,1 k €	+28.8%	479,7 k €	+8.4%	442,6 k €	+4.1%	425,2 k €	-9.2%	468,2 k €	-28.5%	655,1 k €	+66.1%	394,3 k €	-3.6%	409 k €	+1.1%	404,5 k €	+8.1%	374,3 k €	+19.9%	312,1 k €	+10.2%	283,3 k €	+126%	125,2 k €
EBITDA	362,1 k €	+20.0%	301,7 k €	+32.5%	227,7 k €	+138%	95,8 k €	-11.2%	107,8 k €	-57.3%	252,8 k €	+237%	75 k €	-26.7%	102,3 k €	-33.4%	153,7 k €	-10.2%	171,2 k €	-60.6%	435,1 k €	+146%	177 k €	+0.1%	176,9 k €	+7.9%	163,9 k €	+4.2%	157,2 k €	+10.6%	142,1 k €	+1.2%	140,4 k €	+118%	64,5 k €
Operating result	344,4 k €	+19.4%	288,5 k €	+40.8%	204,8 k €	+122%	92,4 k €	-2.7%	94,9 k €	-49.9%	189,3 k €	+761%	22 k €	-62.0%	57,9 k €	-53.1%	123,6 k €	-9.2%	136,1 k €	-67.1%	413,5 k €	+183%	146,1 k €	-2.8%	150,3 k €	+0.4%	149,7 k €	+25.6%	119,2 k €	+22.3%	97,4 k €	+31.7%	74 k €	+128%	32,4 k €
Net result	255,5 k €	+18.3%	215,9 k €	+43.4%	150,6 k €	+105%	73,5 k €	+17.0%	62,8 k €	-50.1%	126 k €	+1582%	7,5 k €	-78.1%	34,2 k €	-55.5%	76,9 k €	-3.4%	79,6 k €	-72.6%	290,8 k €	+188%	100,8 k €	+1.6%	99,3 k €	+6.4%	93,3 k €	+13.6%	82,1 k €	+10.3%	74,4 k €	+24.8%	59,6 k €	+353%	13,2 k €
Balance sheet
Equity	820,8 k €	+43.7%	571,1 k €	+9.7%	520,8 k €	+10.8%	470,2 k €	+5.3%	446,7 k €	+46.5%	304,9 k €	+70.4%	178,9 k €	-0.3%	179,4 k €	+0.1%	179,2 k €	+75.3%	102,2 k €	+352%	22,6 k €	-90.3%	231,8 k €	-33.0%	346 k €	+40.2%	246,7 k €	-2.6%	253,4 k €	+47.9%	171,3 k €	+76.8%	96,9 k €	+160%	37,2 k €
Total assets	980,8 k €	+12.9%	868,5 k €	+10.1%	789 k €	+15.4%	683,4 k €	+10.4%	619,1 k €	+14.5%	540,7 k €	+11.4%	485,4 k €	-22.8%	629 k €	+26.1%	498,7 k €	-15.9%	592,9 k €	-30.5%	852,6 k €	+33.0%	641,2 k €	-18.1%	782,5 k €	+12.8%	693,4 k €	+35.3%	512,5 k €	+12.4%	456,1 k €	+17.1%	389,5 k €	-20.4%	489,6 k €
Cash	316,7 k €	+19.3%	265,5 k €	+279%	70 k €	-20.1%	87,6 k €	+106%	42,5 k €	-60.2%	106,8 k €	+97.1%	54,2 k €	-29.5%	76,9 k €	+82.3%	42,2 k €	-57.6%	99,5 k €	-77.8%	448,3 k €	+56.3%	286,8 k €	-24.6%	380,4 k €	+137%	160,4 k €	+116%	74,1 k €	+10.5%	67,1 k €	-52.0%	139,7 k €	+3031%	4,5 k €
Debts	160 k €	-46.2%	297,4 k €	+10.9%	268,2 k €	+30.7%	205,2 k €	+26.4%	162,3 k €	-31.2%	235,9 k €	-17.7%	286,5 k €	-33.3%	429,6 k €	+43.4%	299,5 k €	-33.5%	450,6 k €	-43.0%	790 k €	+114%	369,4 k €	-8.0%	401,5 k €	-2.5%	411,7 k €	+75.8%	234,2 k €	-11.6%	264,9 k €	-6.7%	284 k €	-36.8%	449,2 k €
Other
Workforce	5,6 ETP	-11.1%	6,3 ETP	-6.0%	6,7 ETP	-8.2%	7,3 ETP	+10.6%	6,6 ETP	-2.9%	6,8 ETP	-20.0%	8,5 ETP	+21.4%	7,0 ETP	+25.0%	5,6 ETP	-8.2%	6,1 ETP	+29.8%	4,7 ETP	-2.1%	4,8 ETP	-5.9%	5,1 ETP	-3.8%	5,3 ETP	+12.8%	4,7 ETP	+23.7%	3,8 ETP	+26.7%	3,0 ETP	+114%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Bart DE GRAEF

Director

Active

Ilse Simis

Director

Active

Stijn De Graef

Director

Active

Ended mandates

ALBERTUS VAN HOOYDONCK RONNY

Manager

Ended

Bart Jan DE GRAEF

Director

Ended

De Graef Stijn

Manager

Ended

DGVH BEHEER

Manager · 0888.353.615

Represented by Marc De Graef

Ended

At this address

Other companies at this address

Company	CBE no.
AUTOBEDRIJF JAN HOP● Active	0443.065.811
Coremans Civiele Werken● Active	0441.754.331
DGVH - BE● Active	0639.824.668
Graef Verzekerd● Active	1002.705.925
Graef Works● Active	0553.987.685

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	15/07/2025	29/08/2024	30/08/2023	31/08/2022	15/10/2021
General meeting	30/06/2026	20/06/2025	09/02/2024	30/06/2023	30/06/2022	12/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	17/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	09/02/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	12/02/2021	15/10/2021	Dutch	PDF
Abridged model	31/12/2019	17/06/2020	31/10/2020	Dutch	PDF
Abridged model	31/12/2018	19/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	05/09/2018	Dutch	PDF
Abridged model	31/12/2016	10/02/2017	22/09/2017	Dutch	PDF
Abridged model	31/12/2015	12/02/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/02/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	08/02/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	10/02/2012	01/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/02/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/02/2010	23/07/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	13/02/2009	09/12/2009	Dutch	PDF
Abridged model	31/12/2008	13/02/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	08/02/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	03/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Bart DE GRAEF

Director

Active

Ilse Simis

Director

Active

Stijn De Graef

Director

Active

Ended mandates

ALBERTUS VAN HOOYDONCK RONNY

Manager

Ended

Bart Jan DE GRAEF

Director

Ended

De Graef Stijn

Manager

Ended

DGVH BEHEER

Manager · 0888.353.615

Represented by Marc De Graef

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/10/2020
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2019
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other17/09/2007
DIVERSEN
PDF
Restructuring05/02/2007
DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares02/07/2004
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025255,5 k €↑
2024
Annual accounts 2024215,9 k €↑
2023
Annual accounts 2023150,6 k €↑
2022
Annual accounts 202273,5 k €↑
2021
Annual accounts 202162,8 k €↓
2019
Name changeGraef
2018
Annual accounts 2018126 k €↑
2017
Annual accounts 20177,5 k €↓
2016
Annual accounts 201634,2 k €↓
2015
Annual accounts 201576,9 k €↓
2014
Annual accounts 201479,6 k €↓
2013
Annual accounts 2013290,8 k €↑
2012
Annual accounts 2012100,8 k €↑
2011
Annual accounts 201199,3 k €↑
2010
Annual accounts 201093,3 k €↑
2009
Annual accounts 200982,1 k €↑
2008
Annual accounts 200874,4 k €↑
2007
Annual accounts 200759,6 k €↑
2006
Annual accounts 200613,2 k €
2006
Name changeDE GRAEF, VAN HOOYDONCK ACCOUNTANCY
19/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Graef

Overview

What does Graef do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline