ACTIVE

N & G GROUP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3 M €

+782.4% YoY

Revenue

3,3 M €

+7.5% YoY

Equity

40,4 M €

-2.4% YoY

Workforce

11,5 ETP

+2.7% YoY

What does N & G GROUP do?

N & G GROUP is a Public limited company incorporated in 2001. Its registered office is in Lanaken. It employs on average 11,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.386.497

Incorporation

20/12/2001

Legal form

Public limited company

Registered office

Kiezelweg 458
3620 Lanaken · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

11,5 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	3,3 M €	+7.5%	3,1 M €	+4.0%	3 M €	+37.7%	2,2 M €	+3.6%	2,1 M €	+9.7%	1,9 M €	+8.1%	1,8 M €	-11.4%	2 M €	+2.6%	1,9 M €	-23.4%	2,5 M €	+13.6%	2,2 M €		–		–		–		–		–		–		–		–
EBITDA	686,9 k €	-0.2%	688,4 k €	-0.3%	690,6 k €	-0.2%	692 k €	-0.3%	693,9 k €	+2.7%	675,7 k €	+11.0%	608,6 k €	-34.2%	925,5 k €	-20.7%	1,2 M €	+0.9%	1,2 M €	-4.6%	1,2 M €	+43.4%	845,7 k €	-5.3%	892,9 k €	-23.6%	1,2 M €	+151%	466,3 k €	-48.9%	912,5 k €	+34.7%	677,5 k €	+44.0%	470,5 k €	-36.6%	741,6 k €
Operating result	110,2 k €	-25.2%	147,4 k €	+10.5%	133,4 k €	-77.8%	601,5 k €	-0.6%	604,9 k €	+2.9%	588 k €	+2.2%	575,5 k €	-35.3%	889,2 k €	-20.9%	1,1 M €	+0.8%	1,1 M €	-4.9%	1,2 M €	+52.8%	768,4 k €	-5.8%	816 k €	-29.5%	1,2 M €	+155%	455 k €	-49.5%	901,2 k €	+49.8%	601,6 k €	+29.1%	465,8 k €	-36.7%	735,9 k €
Net result	3 M €	+782%	344,7 k €	-90.2%	3,5 M €	-32.9%	5,2 M €	+77.6%	3 M €	+57.0%	1,9 M €	-25.1%	2,5 M €	+392%	511,3 k €	-35.2%	789,6 k €	+19.5%	660,5 k €	-1.9%	673,5 k €	-94.1%	11,3 M €	+1968%	547,3 k €	-24.6%	725,5 k €	-85.9%	5,2 M €	+250%	1,5 M €	-5.6%	1,6 M €	-7.9%	1,7 M €	+204%	558,5 k €
Balance sheet
Equity	40,4 M €	-2.4%	41,4 M €	-5.7%	43,9 M €	+23.3%	35,6 M €	+14.7%	31 M €	+8.4%	28,6 M €	+5.8%	27,1 M €	+9.3%	24,7 M €	-28.2%	34,5 M €	+0.8%	34,2 M €	+0.5%	34 M €	+0.4%	33,9 M €	-2.4%	34,7 M €	+1.6%	34,1 M €	+0.7%	33,9 M €	+4.0%	32,6 M €	+3.9%	31,4 M €	+4.4%	30,1 M €	+4.2%	28,9 M €
Total assets	43,5 M €	+0.4%	43,3 M €	-3.4%	44,8 M €	+3.5%	43,3 M €	+1.7%	42,5 M €	+0.8%	42,2 M €	+1.2%	41,7 M €	+1.4%	41,2 M €	-0.6%	41,4 M €	-0.3%	41,5 M €	-0.6%	41,8 M €	-0.4%	42 M €	+2.9%	40,8 M €	+1.0%	40,4 M €	-0.3%	40,5 M €	+3.0%	39,3 M €	+0.6%	39,1 M €	+1.2%	38,6 M €	-2.8%	39,7 M €
Cash	596 k €	+136%	252,8 k €	-36.9%	400,8 k €	-27.0%	548,8 k €	+182%	194,7 k €	-35.1%	300 k €	-11.2%	337,7 k €	+87.7%	179,9 k €	-75.4%	732,6 k €	-14.1%	852,9 k €	-29.3%	1,2 M €	+7.0%	1,1 M €	+819%	122,7 k €	-79.2%	588,8 k €	-11.1%	662,5 k €	+13.8%	582,2 k €	+130%	253,2 k €	+20.0%	211 k €	-83.6%	1,3 M €
Debts	3 M €	+62.4%	1,9 M €	+106%	911,7 k €	-88.1%	7,7 M €	-33.3%	11,5 M €	-15.3%	13,6 M €	-7.3%	14,7 M €	-10.6%	16,4 M €	+137%	6,9 M €	-5.4%	7,3 M €	-5.6%	7,8 M €	-1.8%	7,9 M €	+30.5%	6,1 M €	-2.8%	6,2 M €	-5.0%	6,6 M €	-2.1%	6,7 M €	-13.1%	7,7 M €	-9.9%	8,5 M €	-21.4%	10,9 M €
Other
Workforce	11,5 ETP	+2.7%	11,2 ETP	-0.9%	11,3 ETP	+52.7%	7,4 ETP	+7.2%	6,9 ETP	+19.0%	5,8 ETP	+13.7%	5,1 ETP	+27.5%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-50.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	+11.1%	5,4 ETP	-10.0%	6,0 ETP	0.0%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 48 ended

Active mandates

Advieskantoor Nelissen Burt

Managing director · since 21 juin 2025 · until 27 juin 2031 · 0543.821.194

Represented by Burt Nelissen

Active

AUTRIQUE

Managing director · since 21 juin 2025 · until 27 juin 2031 · 0543.470.709

Represented by Joeri Gevers

Active

JGJ INVEST

Managing director · since 21 juin 2025 · until 27 juin 2031 · 0759.988.763

Represented by Carlos Jorissen

Active

Candy Kumps

Director · since 21 juin 2024 · until 28 juin 2030

Active

Dimitry Gerets

Director · since 21 juin 2024 · until 30 juin 2028

Active

GESTEL

Director · since 21 juin 2024 · until 26 juin 2026 · 0873.774.218

Represented by Marc Meylaers

Active

Hendrik Gevers

Director · since 21 juin 2024 · until 28 juin 2030

Active

LUTTIS

Director · since 21 juin 2024 · until 26 juin 2026 · 0643.545.114

Represented by Sonja Kuypers

Active

Bernard Daelemans

Director · since 30 juin 2022 · until 30 juin 2028

Active

Ended mandates

Candy Kumps

Director · since 21 juin 2024 · until 21 juin 2030

Ended

Dimitry Gerets

Director · since 21 juin 2024 · until 16 juin 2028

Ended

GESTEL

Director · since 21 juin 2024 · until 19 juin 2026 · 0873.774.218

Represented by Marc Meylaers

Ended

Hendrik Gevers

Director · since 21 juin 2024 · until 21 juin 2030

Ended

At this address

Other companies at this address

Company	CBE no.
NELISSEN EENHEID● Active	0672.892.067
NELISSEN STEENFABRIEKEN● Active	0401.333.639

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Consolidated accounts	Full model	Full model
Start of the financial year	01/01/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Closing of the financial year	31/12/2025	31/12/2024	30/12/2023	30/12/2022	30/12/2021	30/12/2020
Length of the financial year	12 months	13 months	13 months	13 months	13 months	13 months
Filing date	14/07/2026	14/07/2025	24/06/2024	11/07/2023	04/07/2022	02/07/2021
General meeting	26/06/2026	20/06/2025	21/06/2024	30/06/2023	30/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	14/07/2026	Dutch	PDF
Full model	31/12/2024	20/06/2025	14/07/2025	Dutch	PDF
Consolidated accounts	31/12/2024	20/06/2025	14/07/2025	Dutch	PDF
Full model	30/12/2023	21/06/2024	24/06/2024	Dutch	PDF
Consolidated accounts	30/12/2023	21/06/2024	24/06/2024	Dutch	PDF
Full model	30/12/2022	30/06/2023	03/07/2023	Dutch	PDF
Consolidated accountsCorrection	30/12/2022	30/06/2023	11/07/2023	Dutch	PDF
Consolidated accounts	30/12/2022	30/06/2023	03/07/2023	Dutch	PDF
Full model	30/12/2021	30/06/2022	04/07/2022	Dutch	PDF
Consolidated accounts	30/12/2021	30/06/2022	04/07/2022	Dutch	PDF
Full model	30/12/2020	25/06/2021	02/07/2021	Dutch	PDF
Consolidated accounts	30/12/2020	25/06/2021	02/07/2021	Dutch	PDF
Full model	30/12/2019	26/06/2020	07/07/2020	Dutch	PDF
Consolidated accounts	30/12/2019	26/06/2020	07/07/2020	Dutch	PDF
Full model	30/12/2018	21/06/2019	09/07/2019	Dutch	PDF
Consolidated accounts	30/12/2018	21/06/2019	09/07/2019	Dutch	PDF
Full model	30/12/2017	29/06/2018	11/07/2018	Dutch	PDF
Full model	30/12/2016	12/05/2017	19/05/2017	Dutch	PDF
Full model	30/12/2015	17/06/2016	07/07/2016	Dutch	PDF
Full model	30/12/2014	19/06/2015	09/07/2015	Dutch	PDF
Abridged model	30/12/2013	04/07/2014	14/07/2014	Dutch	PDF
Abridged model	30/12/2012	21/06/2013	23/07/2013	Dutch	PDF
Abridged model	30/12/2011	22/06/2012	03/07/2012	Dutch	PDF
Abridged model	30/12/2010	24/06/2011	01/07/2011	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 48 ended

Active mandates

Advieskantoor Nelissen Burt

Managing director · since 21 juin 2025 · until 27 juin 2031 · 0543.821.194

Represented by Burt Nelissen

Active

AUTRIQUE

Managing director · since 21 juin 2025 · until 27 juin 2031 · 0543.470.709

Represented by Joeri Gevers

Active

JGJ INVEST

Managing director · since 21 juin 2025 · until 27 juin 2031 · 0759.988.763

Represented by Carlos Jorissen

Active

Candy Kumps

Director · since 21 juin 2024 · until 28 juin 2030

Active

Dimitry Gerets

Director · since 21 juin 2024 · until 30 juin 2028

Active

GESTEL

Director · since 21 juin 2024 · until 26 juin 2026 · 0873.774.218

Represented by Marc Meylaers

Active

Hendrik Gevers

Director · since 21 juin 2024 · until 28 juin 2030

Active

LUTTIS

Director · since 21 juin 2024 · until 26 juin 2026 · 0643.545.114

Represented by Sonja Kuypers

Active

Bernard Daelemans

Director · since 30 juin 2022 · until 30 juin 2028

Active

Ended mandates

Candy Kumps

Director · since 21 juin 2024 · until 21 juin 2030

Ended

Dimitry Gerets

Director · since 21 juin 2024 · until 16 juin 2028

Ended

GESTEL

Director · since 21 juin 2024 · until 19 juin 2026 · 0873.774.218

Represented by Marc Meylaers

Ended

Hendrik Gevers

Director · since 21 juin 2024 · until 21 juin 2030

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/12/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates20/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other06/09/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - BOEKJAAR
PDF
Mandates19/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other22/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253 M €↑
2024
Annual accounts 2024344,7 k €↓
2023
Annual accounts 20233,5 M €↓
2021
Annual accounts 20215,2 M €↑
2020
Annual accounts 20203 M €↑
2019
Annual accounts 20191,9 M €↓
2018
Annual accounts 20182,5 M €↑
2017
Annual accounts 2017511,3 k €↓
2016
Annual accounts 2016789,6 k €↑
2015
Annual accounts 2015660,5 k €↓
2014
Annual accounts 2014673,5 k €↓
2013
Annual accounts 201311,3 M €↑
2012
Annual accounts 2012547,3 k €↓
2011
Annual accounts 2011725,5 k €↓
2010
Annual accounts 20105,2 M €↑
2009
Annual accounts 20091,5 M €↓
2008
Annual accounts 20081,6 M €↓
2007
Annual accounts 20071,7 M €↑
2006
Annual accounts 2006558,5 k €
20/12/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

N & G GROUP

Overview

What does N & G GROUP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline