ACTIVE

EDORTA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

64,8 k €

-61.7% YoY

Gross margin

132,9 k €

-44.2% YoY

Equity

915,5 k €

-5.8% YoY

What does EDORTA do?

EDORTA is a Private limited company incorporated in 2001. Its registered office is in Edegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.416.884

Incorporation

21/12/2001

Legal form

Private limited company

Registered office

Mechelsesteenweg 35
2650 Edegem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	132,9 k €	-44.2%	238,3 k €	-4.2%	248,7 k €	+24.7%	199,5 k €	+17.4%	170 k €	-19.1%	210,1 k €	-30.4%	301,8 k €	+9.4%	275,7 k €	-8.8%	302,4 k €	+0.5%	301 k €	+6.6%	282,4 k €	+3.7%	272,5 k €	-3.6%	282,7 k €	+1.7%	278 k €	+44.3%	192,6 k €	+5.3%	182,9 k €	-12.4%	208,8 k €	+26.3%	165,3 k €	+17.6%	140,5 k €	-2.7%	144,5 k €
EBITDA	130,6 k €	-44.8%	236,4 k €	-1.3%	239,5 k €	+20.2%	199,2 k €	+18.1%	168,7 k €	+0.2%	168,3 k €	-12.3%	191,9 k €	+11.9%	171,4 k €	-25.4%	229,9 k €	-4.8%	241,6 k €	+8.0%	223,6 k €	+1.0%	221,4 k €	-6.0%	235,4 k €	+0.5%	234,3 k €	+46.8%	159,6 k €	+2.9%	155,1 k €	-2.3%	158,8 k €	+23.8%	128,3 k €	+44.7%	88,7 k €	-20.1%	111 k €
Operating result	85,5 k €	-60.8%	218 k €	+7.9%	202 k €	+14.4%	176,6 k €	+27.7%	138,3 k €	-10.6%	154,6 k €	-13.3%	178,4 k €	+9.6%	162,7 k €	-26.3%	220,6 k €	-6.5%	235,9 k €	+8.6%	217,1 k €	+7.8%	201,4 k €	-2.9%	207,4 k €	+1.3%	204,8 k €	+81.2%	113 k €	-14.9%	132,9 k €	+10.5%	120,2 k €	+34.5%	89,3 k €	+91.9%	46,6 k €	-45.4%	85,2 k €
Net result	64,8 k €	-61.7%	169,4 k €	+18.8%	142,6 k €	+13.2%	126,1 k €	+29.5%	97,4 k €	+99.5%	48,8 k €	-59.7%	121 k €	+5.3%	115 k €	-15.6%	136,2 k €	-10.1%	151,5 k €	+11.5%	135,8 k €	-5.0%	143 k €	-7.1%	153,9 k €	+1.7%	151,3 k €	+60.4%	94,4 k €	-7.0%	101,5 k €	+0.8%	100,7 k €	+43.6%	70,1 k €	+61.9%	43,3 k €	-34.2%	65,8 k €
Balance sheet
Equity	915,5 k €	-5.8%	971,7 k €	+6.3%	914,3 k €	+1.5%	901 k €	-1.9%	918,9 k €	-16.6%	1,1 M €	-6.9%	1,2 M €	+11.3%	1,1 M €	-32.0%	1,6 M €	+9.5%	1,4 M €	+11.9%	1,3 M €	+11.3%	1,1 M €	+14.3%	1 M €	+9.4%	916,6 k €	+19.8%	765,3 k €	+14.1%	670,9 k €	+17.8%	569,4 k €	+21.5%	468,7 k €	+17.6%	398,6 k €	+12.2%	355,3 k €
Total assets	918,7 k €	-7.3%	990,6 k €	+6.3%	931,8 k €	+2.6%	907,9 k €	-1.8%	924,2 k €	-23.5%	1,2 M €	-0.3%	1,2 M €	+10.0%	1,1 M €	-32.2%	1,6 M €	+8.2%	1,5 M €	+12.6%	1,3 M €	+12.1%	1,2 M €	+15.3%	1 M €	+8.9%	947,6 k €	+22.1%	776,3 k €	+12.4%	690,4 k €	+18.8%	581 k €	+19.2%	487,2 k €	+17.1%	416 k €	+9.5%	379,7 k €
Cash	710,2 k €	+0.0%	710,2 k €	+11.5%	636,8 k €	+8.0%	589,7 k €	+1.1%	583,3 k €	-20.5%	733,5 k €	-25.4%	982,6 k €	+11.6%	880,8 k €	-35.2%	1,4 M €	+9.3%	1,2 M €	+10.8%	1,1 M €	+16.1%	966,9 k €	+21.7%	794,3 k €	+12.6%	705,4 k €	+7.8%	654,6 k €	+3.9%	630,3 k €	+56.3%	403,2 k €	+132%	173,8 k €	+400%	34,8 k €	-86.5%	257,6 k €
Debts	3,2 k €	-83.3%	18,9 k €	+7.7%	17,5 k €	+155%	6,9 k €	+29.9%	5,3 k €	-95.0%	106,1 k €	+270%	28,7 k €	-26.6%	39 k €	-37.4%	62,4 k €	-17.3%	75,4 k €	+28.7%	58,6 k €	+32.8%	44,1 k €	+51.3%	29,2 k €	+4.7%	27,9 k €	+254%	7,9 k €	-55.3%	17,6 k €	+83.6%	9,6 k €	-42.0%	16,5 k €	+30.5%	12,7 k €	+94.3%	6,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,7 ETP	+6.2%	1,6 ETP	0.0%	1,6 ETP	+14.3%	1,4 ETP	-12.5%	1,6 ETP	+23.1%	1,3 ETP	+44.4%	0,9 ETP	+28.6%	0,7 ETP	-41.7%	1,2 ETP	-14.3%	1,4 ETP	-12.5%	1,6 ETP	+6.7%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Hilde Germaine Verbeek

Director · since 18 décembre 2001

Active

Ended mandates

Hilde Verbeek

Manager · since 18 décembre 2001

Ended

Hilde Verbeek

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	03/07/2025	01/07/2024	18/07/2023	28/06/2022	20/07/2021
General meeting	29/06/2026	25/06/2025	25/06/2024	30/06/2023	25/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	17/07/2026	Dutch	PDF
Micro model	31/12/2024	25/06/2025	03/07/2025	Dutch	PDF
Micro model	31/12/2023	25/06/2024	01/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	18/07/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	20/07/2021	Dutch	PDF
Micro model	31/12/2019	25/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	10/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	07/06/2018	13/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	12/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	10/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	05/07/2012	05/09/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	16/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	18/06/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	28/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/05/2007	14/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Hilde Germaine Verbeek

Director · since 18 décembre 2001

Active

Ended mandates

Hilde Verbeek

Manager · since 18 décembre 2001

Ended

Hilde Verbeek

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/02/2018
KAPITAAL - AANDELEN
PDF
Capital / shares03/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/12/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202564,8 k €↓
2024
Annual accounts 2024169,4 k €↑
2023
Annual accounts 2023142,6 k €↑
2022
Annual accounts 2022126,1 k €↑
2021
Annual accounts 202197,4 k €↑
2020
Annual accounts 202048,8 k €↓
2019
Annual accounts 2019121 k €↑
2018
Annual accounts 2018115 k €↓
2017
Annual accounts 2017136,2 k €↓
2016
Annual accounts 2016151,5 k €↑
2015
Annual accounts 2015135,8 k €↓
2014
Annual accounts 2014143 k €↓
2013
Annual accounts 2013153,9 k €↑
2012
Annual accounts 2012151,3 k €↑
2011
Annual accounts 201194,4 k €↓
2010
Annual accounts 2010101,5 k €↑
2009
Annual accounts 2009100,7 k €↑
2008
Annual accounts 200870,1 k €↑
2007
Annual accounts 200743,3 k €↓
2006
Annual accounts 200665,8 k €
21/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDORTA

Overview

What does EDORTA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline