NORMAL SITUATION

BOUTET VINCENT

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

89,9 k €

+115.5% YoY

Gross margin

311,1 k €

+207.7% YoY

Equity

432,5 k €

+26.3% YoY

Company — Normal situation.

What does BOUTET VINCENT do?

BOUTET VINCENT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.419.953

Legal form

Private company with limited liability

Contributed capital

20 000,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	311,1 k €	+208%	101,1 k €	-26.0%	136,6 k €	+30.1%	105 k €	+26.1%	83,2 k €	-22.5%	107,4 k €	-15.2%	126,6 k €	-16.6%	151,7 k €	-13.4%	175,2 k €	-13.5%	202,5 k €	+7.8%	187,9 k €	+16.7%	161 k €	+10.5%	145,7 k €	+11.9%	130,2 k €	+5.5%	123,4 k €	+48.9%	82,9 k €	-12.1%	94,3 k €
EBITDA	253,6 k €	+261%	70,3 k €	-18.7%	86,5 k €	+58.7%	54,5 k €	+33.6%	40,8 k €	-39.7%	67,7 k €	-37.1%	107,7 k €	+10.5%	97,5 k €	-24.7%	129,4 k €	-15.2%	152,6 k €	-2.3%	156,2 k €	+21.4%	128,6 k €	+31.3%	98 k €	+28.3%	76,4 k €	+5.2%	72,6 k €	+36.9%	53,1 k €	-3.7%	55,1 k €
Operating result	270,8 k €	+312%	65,7 k €	-10.5%	73,4 k €	+81.4%	40,5 k €	+57.6%	25,7 k €	-54.3%	56,2 k €	-15.0%	66,1 k €	+62.9%	40,6 k €	-39.0%	66,5 k €	-23.3%	86,6 k €	+16.7%	74,2 k €	+103%	36,5 k €	+120%	16,6 k €	+62.5%	10,2 k €	-47.7%	19,5 k €	-1.4%	19,8 k €	-15.7%	23,5 k €
Net result	89,9 k €	+115%	41,7 k €	+6.0%	39,4 k €	+64.5%	23,9 k €	+67.7%	14,3 k €	-52.5%	30 k €	-2.4%	30,8 k €	+72.2%	17,9 k €	-46.8%	33,6 k €	-52.4%	70,7 k €	+32.7%	53,3 k €	+371%	11,3 k €	-50.8%	23 k €	+447%	4,2 k €	-79.9%	21 k €	+102%	10,4 k €	-41.8%	17,8 k €
Balance sheet
Equity	432,5 k €	+26.3%	342,5 k €	+13.9%	300,8 k €	+15.1%	261,4 k €	+10.1%	237,5 k €	+6.4%	223,3 k €	+14.9%	194,2 k €	+18.1%	164,5 k €	+10.8%	148,5 k €	+27.2%	116,7 k €	+5.8%	110,3 k €	+2.7%	107,4 k €	+5.9%	101,4 k €	-18.1%	123,9 k €	+41.0%	87,8 k €	+14.3%	76,9 k €	+3.2%	74,5 k €
Total assets	562,8 k €	+20.3%	467,7 k €	+4.0%	449,8 k €	-6.3%	480,1 k €	+1.3%	474,1 k €	-2.4%	485,8 k €	-5.4%	513,4 k €	+2.4%	501,2 k €	-20.1%	627,3 k €	-14.4%	733 k €	-0.7%	738,2 k €	-1.6%	749,9 k €	+64.0%	457,3 k €	-1.5%	464,3 k €	+46.7%	316,5 k €	+55.8%	203,2 k €	+37.4%	147,8 k €
Cash	204,7 k €	+1987%	9,8 k €	+25.2%	7,8 k €	+127%	3,5 k €	-71.7%	12,2 k €	+172%	4,5 k €	-86.9%	34,3 k €	+170%	12,7 k €	-63.4%	34,7 k €	-7.4%	37,5 k €	+377%	7,8 k €	-31.9%	11,5 k €	-43.0%	20,2 k €	+0.7%	20,1 k €	-76.5%	85,5 k €	+14.4%	74,7 k €	+42.1%	52,6 k €
Debts	130,2 k €	+4.0%	125,2 k €	-16.0%	149 k €	-31.2%	216,5 k €	-7.2%	233,4 k €	-9.0%	256,5 k €	-17.4%	310,5 k €	-4.1%	323,9 k €	-32.2%	477,6 k €	-22.2%	613,9 k €	-1.8%	624,9 k €	-1.9%	636,8 k €	+83.2%	347,6 k €	+3.4%	336,1 k €	+53.3%	219,2 k €	+73.6%	126,3 k €	+72.6%	73,2 k €
Other
Workforce	–		–		–		–		–		–		–		2,3 ETP	+9.5%	2,1 ETP	+110%	1,0 ETP	+66.7%	0,6 ETP	-25.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	+57.1%	0,7 ETP	-22.2%	0,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Vincent BOUTET

Manager

Active

Ended mandates

Vincent BOUTET

Director

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2023	29/08/2022	22/10/2021	19/11/2020	30/08/2019	30/08/2018
General meeting	26/06/2023	27/06/2022	28/06/2021	22/06/2020	24/06/2019	25/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	26/06/2023	24/08/2023	French	PDF
Micro model	31/12/2021	27/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	28/06/2021	22/10/2021	French	PDF
Micro model	31/12/2019	22/06/2020	19/11/2020	French	PDF
Micro model	31/12/2018	24/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	26/06/2017	09/11/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	14/11/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	23/06/2014	12/09/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	19/02/2014	French	PDF
Abridged model	31/12/2011	25/06/2012	13/09/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	22/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	23/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	28/08/2007	French	PDF
Abridged model	31/12/2005	26/06/2006	29/08/2006	French	PDF
Abridged model	31/12/2004	27/06/2005	30/06/2005	French	PDF
Abridged model	31/12/2003	28/06/2004	17/11/2004	French	PDF
Abridged model	31/12/2002	23/06/2003	31/07/2003	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Vincent BOUTET

Manager

Active

Ended mandates

Vincent BOUTET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/02/2024
MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202289,9 k €↑
2021
Annual accounts 202141,7 k €↑
2020
Annual accounts 202039,4 k €↑
2019
Annual accounts 201923,9 k €↑
2018
Annual accounts 201814,3 k €↓
2017
Annual accounts 201730 k €↓
2016
Annual accounts 201630,8 k €↑
2015
Annual accounts 201517,9 k €↓
2014
Annual accounts 201433,6 k €↓
2013
Annual accounts 201370,7 k €↑
2012
Annual accounts 201253,3 k €↑
2011
Annual accounts 201111,3 k €↓
2010
Annual accounts 201023 k €↑
2009
Annual accounts 20094,2 k €↓
2008
Annual accounts 200821 k €↑
2007
Annual accounts 200710,4 k €↓
2006
Annual accounts 200617,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOUTET VINCENT

Overview

What does BOUTET VINCENT do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline