SAMOTHRACE
0476.445.588 · rovalta.com · 22/09/2026
ACTIVE
SAMOTHRACE
Financial year 2025 · closed on 31/03/2025
Net result
3,1 k €
+141.7% YoY
Gross margin
9,7 k €
+2719.4% YoY
Equity
97,4 k €
+3.3% YoY
Overview
What does SAMOTHRACE do?
SAMOTHRACE is a Private limited company incorporated in 2001. Its registered office is in Ganshoren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.445.588
Incorporation
26/12/2001
Legal form
Private limited company
Registered office
Rue de l'Urbanisme 59
1083 Ganshoren · BruxellesSee on map
1083 Ganshoren · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 9,7 k € | +2719% | -371,6 € | -105% | 7,9 k € | +7.1% | 7,4 k € | +1.2% | 7,3 k € | -0.6% | 7,3 k € | +38.1% | 5,3 k € | -28.0% | 7,4 k € | -59.7% | 18,3 k € | -2.0% | 18,7 k € | +3.4% | 18,1 k € | +34.4% | 13,4 k € | -21.5% | 17,1 k € | -4.0% | 17,8 k € | -17.9% | 21,7 k € | -4.4% | 22,7 k € | -1.8% | 23,1 k € | +4.1% | 22,2 k € | +1.9% | 21,8 k € |
| EBITDA | 8,3 k € | +359% | -3,2 k € | -150% | 6,3 k € | +8.5% | 5,8 k € | +1.6% | 5,8 k € | -1.4% | 5,8 k € | +58.0% | 3,7 k € | -36.3% | 5,8 k € | -64.9% | 16,5 k € | -1.9% | 16,8 k € | +1.9% | 16,5 k € | +37.9% | 12 k € | -22.9% | 15,6 k € | -4.5% | 16,3 k € | -19.7% | 20,3 k € | -4.5% | 21,3 k € | -1.4% | 21,5 k € | +3.4% | 20,8 k € | +2.4% | 20,4 k € |
| Operating result | 3,2 k € | +138% | -8,3 k € | -756% | 1,3 k € | +100% | 629,4 € | +17.0% | 537,9 € | -13.0% | 618,4 € | +141% | -1,5 k € | -364% | 577 € | -94.9% | 11,3 k € | -2.7% | 11,6 k € | +2.7% | 11,3 k € | +67.0% | 6,8 k € | -33.4% | 10,2 k € | +7.2% | 9,5 k € | -29.6% | 13,5 k € | -6.7% | 14,4 k € | -2.0% | 14,7 k € | +5.0% | 14 k € | +3.5% | 13,6 k € |
| Net result | 3,1 k € | +142% | -7,5 k € | -843% | 1 k € | +70.4% | 595,8 € | -40.1% | 993,9 € | +75.9% | 565 € | +128% | -2 k € | -326% | -472,4 € | -107% | 6,4 k € | -8.5% | 7 k € | +27.5% | 5,5 k € | +208% | 1,8 k € | -62.8% | 4,8 k € | +64.1% | 2,9 k € | +57.9% | 1,8 k € | -70.3% | 6,2 k € | -20.4% | 7,8 k € | +26.8% | 6,2 k € | +24.6% | 4,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 97,4 k € | +3.3% | 94,3 k € | -7.4% | 101,8 k € | +1.0% | 100,8 k € | +0.6% | 100,2 k € | +1.0% | 99,2 k € | +0.6% | 98,7 k € | -2.0% | 100,7 k € | -0.5% | 101,2 k € | +6.8% | 94,8 k € | +8.0% | 87,8 k € | +6.7% | 82,3 k € | +2.2% | 80,5 k € | +6.3% | 75,7 k € | +4.0% | 72,8 k € | +2.6% | 70,9 k € | +9.6% | 64,7 k € | +13.7% | 56,9 k € | +12.1% | 50,7 k € |
| Total assets | 97,4 k € | +2.2% | 95,3 k € | -10.4% | 106,3 k € | -4.1% | 110,9 k € | -4.2% | 115,8 k € | -2.7% | 119 k € | -3.1% | 122,8 k € | -4.9% | 129,1 k € | -4.8% | 135,6 k € | -4.3% | 141,7 k € | -5.2% | 149,5 k € | -11.2% | 168,4 k € | +9.8% | 153,4 k € | -5.2% | 161,9 k € | -4.6% | 169,6 k € | -7.4% | 183,2 k € | -1.1% | 185,4 k € | -2.4% | 189,8 k € | -2.4% | 194,6 k € |
| Cash | – | 46,8 € | -21.6% | 59,6 € | -87.0% | 459 € | -73.6% | 1,7 k € | +322% | 412,1 € | -32.7% | 612,7 € | +39.9% | 438 € | -28.1% | 609,2 € | -33.7% | 918,5 € | +296% | 231,9 € | -88.5% | 2 k € | -19.3% | 2,5 k € | +34.7% | 1,8 k € | +81.5% | 1 k € | -87.6% | 8,2 k € | +36.8% | 6 k € | +47.2% | 4,1 k € | -73.3% | 15,3 k € | |
| Debts | – | – | 4,5 k € | -55.5% | 10,1 k € | -35.1% | 15,5 k € | -21.4% | 19,8 k € | -18.0% | 24,1 k € | -15.1% | 28,4 k € | -14.6% | 33,2 k € | -24.4% | 44 k € | -28.8% | 61,8 k € | -27.7% | 85,5 k € | +17.3% | 72,9 k € | -15.4% | 86,2 k € | -11.0% | 96,8 k € | -13.8% | 112,3 k € | -6.9% | 120,6 k € | -9.2% | 132,9 k € | -7.6% | 143,8 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 12 ended
Active mandates
Claire MOREELS
ActiveMichel COLPAERT
ActiveEnded mandates
Claire MOREELS
EndedFlorence COLPAERT
EndedMichel COLPAERT
EndedClaire MOREELS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/10/2025 | 25/10/2024 | 06/11/2023 | 17/10/2022 | 03/11/2021 | 31/08/2020 |
| General meeting | 21/10/2025 | 22/10/2024 | 25/10/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 21/10/2025 | 24/10/2025 | French | |
| Micro model | 31/03/2024 | 22/10/2024 | 25/10/2024 | French | |
| Micro model | 31/03/2023 | 25/10/2023 | 06/11/2023 | French | |
| Abridged model | 31/03/2022 | 24/06/2022 | 17/10/2022 | French | |
| Abridged model | 31/03/2021 | 25/06/2021 | 03/11/2021 | French | |
| Abridged model | 31/03/2020 | 26/06/2020 | 31/08/2020 | French | |
| Abridged model | 31/03/2019 | 28/06/2019 | 29/08/2019 | French | |
| Abridged model | 31/03/2018 | 29/06/2018 | 27/09/2018 | French | |
| Abridged model | 31/03/2017 | 22/09/2017 | 31/10/2017 | French | |
| Abridged model | 31/03/2016 | 24/06/2016 | 20/07/2016 | French | |
| Abridged model | 31/03/2015 | 26/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/03/2014 | 27/06/2014 | 07/07/2014 | French | |
| Abridged model | 31/03/2013 | 27/09/2013 | 14/11/2013 | French | |
| Abridged model | 31/03/2012 | 28/09/2012 | 30/10/2012 | French | |
| Abridged model | 31/03/2011 | 23/09/2011 | 30/09/2011 | French | |
| Abridged model | 31/03/2010 | 24/09/2010 | 11/10/2010 | French | |
| Abridged model | 31/03/2009 | 25/09/2009 | 29/10/2009 | French | |
| Abridged model | 31/03/2008 | 26/09/2008 | 11/09/2009 | French | |
| Abridged model | 31/03/2007 | 28/09/2007 | 30/10/2007 | French | |
| Abridged model | 31/03/2004 | 24/09/2004 | 03/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 12 ended
Active mandates
Claire MOREELS
ActiveMichel COLPAERT
ActiveEnded mandates
Claire MOREELS
EndedFlorence COLPAERT
EndedMichel COLPAERT
EndedClaire MOREELS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,1 k €↑
- 2024Annual accounts 2024-7,5 k €↓
- 2023Annual accounts 20231 k €↑
- 2022Annual accounts 2022595,8 €↓
- 2021Annual accounts 2021993,9 €↑
- 2020Annual accounts 2020565 €↑
- 2019Annual accounts 2019-2 k €↓
- 2018Annual accounts 2018-472,4 €↓
- 2017Annual accounts 20176,4 k €↓
- 2016Annual accounts 20167 k €↑
- 2015Annual accounts 20155,5 k €↑
- 2014Annual accounts 20141,8 k €↓
- 2013Annual accounts 20134,8 k €↑
- 2012Annual accounts 20122,9 k €↑
- 2011Annual accounts 20111,8 k €↓
- 2010Annual accounts 20106,2 k €↓
- 2009Annual accounts 20097,8 k €↑
- 2008Annual accounts 20086,2 k €↑
- 2007Annual accounts 20074,9 k €
- 26/12/2001IncorporationPrivate limited company