JUDICIAL DISSOLUTION OR NULLITY

AMACOR

Export PDF

Financial year 2022 · closed on 31/05/2022

Net result

-23,2 k €

-277.2% YoY

Gross margin

26,3 k €

-55.8% YoY

Equity

-15,8 k €

-316.7% YoY

Company — Judicial dissolution or nullity.

What does AMACOR do?

AMACOR is a Private company with limited liability incorporated in 2001. Its registered office is in Charleroi.

Legal situation

● Judicial dissolution or nullity

BCE/KBO no. / VAT

BE 0476.452.914

Incorporation

26/12/2001

Legal form

Private company with limited liability

Registered office

Avenue de l'Europe 58 box 2
6000 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/05/2022

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	26,3 k €	-55.8%	59,6 k €	-65.8%	174,4 k €	+46.3%	119,2 k €	+29.5%	92,1 k €	+2206%	4 k €	+13.4%	3,5 k €	-96.9%	113,1 k €	+43.9%	78,6 k €	-15.4%	93 k €	+27.0%	73,2 k €	+11.2%	65,8 k €	+9.3%	60,2 k €	+3.9%	58 k €	-5.5%	61,4 k €	-1.3%	62,2 k €
EBITDA	19,4 k €	-11.0%	21,8 k €	-84.5%	140,6 k €	+58.7%	88,6 k €	+33.4%	66,4 k €	+215%	-57,7 k €	-1.6%	-56,8 k €	-219%	47,8 k €	+9.8%	43,6 k €	-18.3%	53,3 k €	+72.3%	30,9 k €	-40.7%	52,1 k €	+14.1%	45,7 k €	+90.6%	24 k €	-19.0%	29,6 k €	+2.6%	28,9 k €
Operating result	17,5 k €	+560%	-3,8 k €	-104%	107,5 k €	+63.6%	65,7 k €	+52.5%	43,1 k €	+146%	-92,8 k €	-4.2%	-89 k €	-446%	25,8 k €	+21.0%	21,3 k €	-6.1%	22,7 k €	+74.8%	13 k €	-58.7%	31,4 k €	+31.2%	23,9 k €	+4258%	-575 €	-105%	12 k €	-5.9%	12,7 k €
Net result	-23,2 k €	-277%	-6,1 k €	-133%	18,6 k €	-12.0%	21,1 k €	-24.9%	28,2 k €	+128%	-100,6 k €	-1086%	10,2 k €	+38.2%	7,4 k €	+294%	1,9 k €	-36.8%	3 k €	+688%	-505 €	-109%	5,5 k €	-9.3%	6,1 k €	+138%	-15,9 k €	-477%	-2,8 k €	-466%	754 €
Balance sheet
Equity	-15,8 k €	-317%	7,3 k €	-45.6%	13,4 k €	+1314%	951,3 €	+105%	-18,1 k €	+59.0%	-44,2 k €	-175%	58,6 k €	+16.1%	50,5 k €	+14.4%	44,1 k €	+3.2%	42,8 k €	+6.1%	40,3 k €	-3.7%	41,9 k €	+31.1%	31,9 k €	+21.0%	26,4 k €	-38.4%	42,9 k €	+49.8%	28,6 k €
Total assets	511,2 k €	+6.6%	479,6 k €	+22.8%	390,6 k €	-31.3%	568,8 k €	+38.2%	411,5 k €	-2.0%	420 k €	-3.4%	434,7 k €	-4.0%	452,8 k €	-0.6%	455,4 k €	-2.4%	466,6 k €	+0.6%	463,7 k €	-5.3%	489,5 k €	+0.7%	486,3 k €	-16.9%	585,1 k €	+10.3%	530,2 k €	+14.8%	462 k €
Cash	36,2 k €	-7.6%	39,2 k €	-14.1%	45,6 k €	+22956%	197,8 €		–		197,8 €	-97.4%	7,6 k €	+740%	910 €	-76.1%	3,8 k €	-54.1%	8,3 k €	-20.2%	10,4 k €	+21.0%	8,6 k €	-58.7%	20,8 k €	+858%	2,2 k €	-47.4%	4,1 k €	-69.3%	13,5 k €
Debts	441 k €	+14.4%	385,5 k €	+31.5%	293,2 k €	-39.6%	485,3 k €	+32.3%	366,7 k €	-8.3%	399,7 k €	+29.2%	309,4 k €	-7.6%	334,7 k €	-6.0%	356 k €	-3.4%	368,6 k €	+0.4%	367,2 k €	-6.6%	393,3 k €	-2.4%	403,1 k €	-21.3%	512,6 k €	+11.1%	461,4 k €	+11.7%	413,2 k €
Other
Workforce	–		–		–		–		–		–		2,5 ETP		–		–		–		1,0 ETP		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 31/05/2022 · 1 active · 6 ended

Active mandates

Aline Colaux

Mandate

Active

Ended mandates

Alain COLAUX

Director

Ended

ALAIN COLAUX

Manager

Ended

CAMILLE GEEROMS

Associate

Ended

MADELEINE AUBLY

Director

Ended

At this address

Other companies at this address

Company	CBE no.
AIM GAME SPRL● Bankrupt	0668.976.336

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/06/2021	01/06/2020	01/06/2019	01/06/2018	01/06/2017	01/06/2016
Closing of the financial year	31/05/2022	31/05/2021	31/05/2020	31/05/2019	31/05/2018	31/05/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2023	13/01/2022	17/09/2021	18/06/2020	08/07/2019	08/07/2019
General meeting	05/11/2022	27/11/2021	18/08/2021	30/05/2020	09/05/2019	25/11/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/05/2022	05/11/2022	31/01/2023	French	PDF
Micro model	31/05/2021	27/11/2021	13/01/2022	French	PDF
Micro model	31/05/2020	18/08/2021	17/09/2021	French	PDF
Micro model	31/05/2019	30/05/2020	18/06/2020	French	PDF
Micro model	31/05/2018	09/05/2019	08/07/2019	French	PDF
Micro model	31/05/2017	25/11/2017	08/07/2019	French	PDF
Abridged model	31/05/2016	26/11/2016	29/12/2016	French	PDF
Abridged model	31/05/2015	29/11/2015	29/12/2015	French	PDF
Abridged model	31/05/2014	29/11/2014	31/12/2014	French	PDF
Abridged model	31/05/2013	30/11/2013	30/12/2013	French	PDF
Abridged model	31/05/2012	31/12/2012	11/01/2013	French	PDF
Abridged model	31/05/2011	30/11/2011	23/12/2011	French	PDF
Abridged model	31/05/2010	30/11/2010	09/02/2011	French	PDF
Abridged model	31/05/2009	30/11/2009	26/02/2010	French	PDF
Abridged model	31/05/2008	29/11/2008	30/01/2009	French	PDF
Abridged model	31/05/2007	24/11/2007	31/01/2008	French	PDF
Abridged model	31/05/2006	25/11/2006	26/01/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2022 · 1 active · 6 ended

Active mandates

Aline Colaux

Mandate

Active

Ended mandates

Alain COLAUX

Director

Ended

ALAIN COLAUX

Manager

Ended

CAMILLE GEEROMS

Associate

Ended

MADELEINE AUBLY

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/08/2020
SIEGE SOCIAL
PDF
Mandates05/06/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office08/07/2009
SIEGE SOCIAL
PDF
Capital / shares25/08/2005
MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-23,2 k €↓
2021
Annual accounts 2021-6,1 k €↓
2020
Annual accounts 202018,6 k €↓
2019
Annual accounts 201921,1 k €↓
2018
Annual accounts 201828,2 k €↑
2017
Annual accounts 2017-100,6 k €↓
2016
Annual accounts 201610,2 k €↑
2015
Annual accounts 20157,4 k €↑
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 20133 k €↑
2012
Annual accounts 2012-505 €↓
2011
Annual accounts 20115,5 k €↓
2010
Annual accounts 20106,1 k €↑
2009
Annual accounts 2009-15,9 k €↓
2008
Annual accounts 2008-2,8 k €↓
2007
Annual accounts 2007754 €
26/12/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMACOR

Overview

What does AMACOR do?

Trend over 16 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline