NORMAL SITUATION

GARAGE VRIJSEN

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-47,3 k €

-6056.7% YoY

Gross margin

-2,9 k €

-175.7% YoY

Equity

-84,7 k €

-126.8% YoY

Company — Normal situation.

What does GARAGE VRIJSEN do?

GARAGE VRIJSEN is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.478.747

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,9 k €	-176%	3,9 k €	-48.0%	7,4 k €	+17.4%	6,3 k €	+40.5%	4,5 k €	+27.5%	3,5 k €	+480%	-928,7 €	-110%	9,5 k €	-42.7%	16,6 k €	-14.6%	19,4 k €	-33.3%	29,1 k €	-25.1%	38,8 k €	-2.0%	39,6 k €	-19.1%	49 k €	+29.8%	37,8 k €	-40.2%	63,2 k €
EBITDA	-3,8 k €	-239%	2,8 k €	-56.4%	6,3 k €	+22.7%	5,2 k €	+55.5%	3,3 k €	+34.6%	2,5 k €	+235%	-1,8 k €	-121%	8,5 k €	-44.9%	15,5 k €	-10.2%	17,3 k €	-25.9%	23,3 k €	+122%	10,5 k €	+93.3%	5,4 k €	-61.6%	14,2 k €	+670%	-2,5 k €	-112%	20,5 k €
Operating result	-45,7 k €	-1764%	2,7 k €	-56.6%	6,3 k €	+22.7%	5,2 k €	+63.3%	3,2 k €	+58.9%	2 k €	+187%	-2,3 k €	-128%	8,1 k €	-46.1%	15 k €	-5.1%	15,8 k €	-2.4%	16,1 k €	+541%	2,5 k €	+188%	-2,9 k €	-151%	5,7 k €	+145%	-12,5 k €	-271%	7,3 k €
Net result	-47,3 k €	-6057%	794,7 €	-64.8%	2,3 k €	+27.0%	1,8 k €	+57.9%	1,1 k €	+1114%	92,7 €	+102%	-4,1 k €	-194%	4,4 k €	-38.1%	7 k €	-7.9%	7,6 k €	+1.5%	7,5 k €	+220%	-6,3 k €	+46.0%	-11,6 k €	-187%	-4 k €	+81.0%	-21,3 k €	-2631%	-780,7 €
Balance sheet
Equity	-84,7 k €	-127%	-37,3 k €	+2.1%	-38,1 k €	+5.6%	-40,4 k €	+4.2%	-42,2 k €	+2.6%	-43,3 k €	+0.2%	-43,4 k €	-10.4%	-39,3 k €	+10.0%	-43,7 k €	+13.9%	-50,7 k €	+13.1%	-58,3 k €	+11.4%	-65,9 k €	-10.5%	-59,6 k €	-24.2%	-48 k €	-9.2%	-44 k €	-94.2%	-22,6 k €
Total assets	1,8 k €	-97.0%	59,9 k €	+22.9%	48,8 k €	-28.4%	68,1 k €	-21.7%	87 k €	+36.8%	63,6 k €	-9.0%	69,9 k €	-5.7%	74,1 k €	+4.0%	71,2 k €	-12.2%	81,1 k €	-8.9%	89 k €	+0.8%	88,3 k €	-10.1%	98,2 k €	-11.7%	111,2 k €	+2.9%	108 k €	-13.7%	125,2 k €
Cash	1 k €	+176%	378,6 €	-54.7%	835,8 €	+34.7%	620,7 €	-91.7%	7,4 k €	+854%	779,4 €	-18.7%	958,3 €	+16.4%	823,4 €	+63.7%	503,1 €	+169%	186,8 €	-70.1%	624,8 €	-28.9%	878,6 €	+520%	141,7 €	-79.2%	682,1 €	+140%	284,5 €	-72.1%	1 k €
Debts	86,5 k €	-11.1%	97,3 k €	+11.9%	86,9 k €	-19.9%	108,5 k €	-16.0%	129,2 k €	+20.8%	106,9 k €	-5.6%	113,3 k €	-0.1%	113,4 k €	-1.3%	114,8 k €	-12.8%	131,7 k €	-10.6%	147,3 k €	-4.4%	154,1 k €	-2.3%	157,8 k €	-0.9%	159,2 k €	+5.0%	151,7 k €	+2.7%	147,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,1 ETP	-90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 7 ended

Active mandates

Petra Stienen

Director

Active

Rudi Vrijsen

Director

Active

Ended mandates

PETRA STIENEN

Manager · since 12 décembre 2001

Ended

RUDI VRIJSEN

Manager · since 12 décembre 2001

Ended

PETRA STIENEN

Administrator - manager

Ended

PETRA STIENEN

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2022	27/08/2021	30/06/2020	21/08/2019	29/06/2018	25/08/2017
General meeting	28/04/2022	22/04/2021	04/03/2020	28/06/2019	27/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	28/04/2022	29/06/2022	Dutch	PDF
Micro model	31/12/2020	22/04/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	04/03/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	21/08/2019	Dutch	PDF
Micro model	31/12/2017	27/06/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/04/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	23/04/2015	20/07/2015	Dutch	PDF
Abridged model	31/12/2013	24/04/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/04/2013	28/05/2013	Dutch	PDF
Abridged model	31/12/2011	26/04/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/04/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	22/04/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	23/04/2009	27/05/2009	Dutch	PDF
Abridged model	31/12/2007	24/04/2008	28/05/2008	Dutch	PDF
Abridged model	31/12/2006	26/04/2007	16/05/2007	Dutch	PDF
Abridged model	31/12/2005	06/06/2006	03/07/2006	Dutch	PDF
Abridged model	31/12/2004	28/04/2005	13/05/2005	Dutch	PDF
Abridged model	31/12/2003	22/04/2004	21/05/2004	Dutch	PDF
Abridged model	31/12/2002	24/04/2003	22/05/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 7 ended

Active mandates

Petra Stienen

Director

Active

Rudi Vrijsen

Director

Active

Ended mandates

PETRA STIENEN

Manager · since 12 décembre 2001

Ended

RUDI VRIJSEN

Manager · since 12 décembre 2001

Ended

PETRA STIENEN

Administrator - manager

Ended

PETRA STIENEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/03/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-47,3 k €↓
2020
Annual accounts 2020794,7 €↓
2019
Annual accounts 20192,3 k €↑
2018
Annual accounts 20181,8 k €↑
2017
Annual accounts 20171,1 k €↑
2016
Annual accounts 201692,7 €↑
2015
Annual accounts 2015-4,1 k €↓
2014
Annual accounts 20144,4 k €↓
2013
Annual accounts 20137 k €↓
2012
Annual accounts 20127,6 k €↑
2011
Annual accounts 20117,5 k €↑
2010
Annual accounts 2010-6,3 k €↑
2009
Annual accounts 2009-11,6 k €↓
2008
Annual accounts 2008-4 k €↑
2007
Annual accounts 2007-21,3 k €↓
2006
Annual accounts 2006-780,7 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GARAGE VRIJSEN

Overview

What does GARAGE VRIJSEN do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline