NORMAL SITUATION

LOGIKX

Export PDF

Financial year 2022 · closed on 28/09/2022

Net result

-11 k €

+26.3% YoY

Gross margin

-10,4 k €

-126.5% YoY

Equity

158,5 k €

-6.5% YoY

Company — Normal situation.

What does LOGIKX do?

LOGIKX is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.495.474

Legal form

Public limited company

Contributed capital

62 000,00 €

Latest accounts

28/09/2022

Joint committees (1)

Signals

Solid equityGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2008		2007		2006
Income statement
Gross margin	-10,4 k €	-126%	39,1 k €	-24.9%	52,1 k €	-62.0%	136,9 k €	-10.8%	153,4 k €	+187%	53,4 k €	+77.3%	30,1 k €	+10.9%	27,2 k €	-75.0%	108,5 k €	+21.4%	89,4 k €	+23.4%	72,5 k €	+89.5%	38,2 k €	-23.8%	50,2 k €
EBITDA	-10,8 k €	+24.5%	-14,3 k €	+61.7%	-37,4 k €	-181%	46,2 k €	-45.5%	84,8 k €	+681%	10,9 k €	+218%	-9,2 k €	+30.6%	-13,2 k €	-125%	52,8 k €	+10.9%	47,6 k €	+24.3%	38,3 k €	+602%	5,5 k €	-56.7%	12,6 k €
Operating result	-10,8 k €	+24.5%	-14,3 k €	+61.9%	-37,6 k €	-182%	45,7 k €	-46.1%	84,8 k €	+1474%	5,4 k €	+136%	-15 k €	+35.6%	-23,3 k €	-158%	40 k €	+15.3%	34,6 k €	+13.9%	30,4 k €	+1356%	-2,4 k €	-132%	7,5 k €
Net result	-11 k €	+26.3%	-14,9 k €	+63.8%	-41,2 k €	-244%	28,6 k €	-52.1%	59,6 k €	+1490%	3,7 k €	+125%	-15,1 k €	-36.5%	-11,1 k €	-143%	25,8 k €	-26.4%	35 k €	+44.5%	24,2 k €	+754%	-3,7 k €	-144%	8,3 k €
Balance sheet
Equity	158,5 k €	-6.5%	169,5 k €	+0.5%	168,7 k €	-19.6%	210 k €	+15.7%	181,4 k €	+48.9%	121,8 k €	+3.2%	118,1 k €	-11.3%	133,2 k €	-7.7%	144,2 k €	+21.7%	118,5 k €	+27.6%	92,9 k €	+35.3%	68,7 k €	-5.1%	72,4 k €
Total assets	158,8 k €	-15.3%	187,4 k €	-20.7%	236,2 k €	-22.3%	304,2 k €	-0.7%	306,4 k €	+42.8%	214,6 k €	+3.9%	206,5 k €	+5.9%	195,1 k €	-14.5%	228,2 k €	+3.3%	220,8 k €	+70.2%	129,8 k €	+31.6%	98,6 k €	+31.1%	75,2 k €
Cash	143,8 k €	+22.3%	117,6 k €	+18.7%	99,1 k €	-47.4%	188,3 k €	+73.8%	108,4 k €	+8.0%	100,4 k €	-14.1%	116,8 k €	+18.4%	98,6 k €	-18.8%	121,4 k €	+17.5%	103,3 k €	+7.3%	96,3 k €	+75.5%	54,9 k €	-9.8%	60,8 k €
Debts	224,5 €	-98.7%	17,9 k €	-73.5%	67,5 k €	-28.4%	94,2 k €	-24.7%	125 k €	+34.8%	92,8 k €	+4.9%	88,5 k €	+42.8%	61,9 k €	-26.2%	83,9 k €	-18.0%	102,3 k €	+177%	36,9 k €	+23.9%	29,7 k €	+1006%	2,7 k €
Other
Workforce	–		–		2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+150%	0,4 ETP

Governance

Board of directors

Seen on filing of 28/09/2022 · 3 active · 12 ended

Active mandates

Gilles Laurent

Managing director · since 12 mai 2021 · until 28 septembre 2022

Active

Maarten Jan Van der Wielen

Director · since 12 mai 2021 · until 28 septembre 2022

Active

Marinus Jan Van der Wielen

Director · since 12 mai 2021 · until 28 septembre 2022

Active

Ended mandates

Gilles Laurent

Managing director · since 12 mai 2021 · until 12 mai 2027

Ended

Maarten Jan Van der Wielen

Director · since 12 mai 2021 · until 12 mai 2027

Ended

Marinus Jan Van der Wielen

Director · since 12 mai 2021 · until 12 mai 2027

Ended

Marinus Jan Van der Wielen

Director · since 29 janvier 2016 · until 12 mai 2021

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	28/09/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2022	01/06/2022	09/06/2021	26/06/2020	04/06/2019	01/06/2018
General meeting	28/09/2022	11/05/2022	12/05/2021	03/06/2020	08/05/2019	09/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	28/09/2022	28/09/2022	09/12/2022	Dutch	PDF
Micro model	31/12/2021	11/05/2022	01/06/2022	Dutch	PDF
Micro model	31/12/2020	12/05/2021	09/06/2021	Dutch	PDF
Micro model	31/12/2019	03/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	08/05/2019	04/06/2019	Dutch	PDF
Abridged model	31/12/2017	09/05/2018	01/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	22/05/2017	Dutch	PDF
Abridged model	31/12/2015	11/05/2016	19/05/2016	Dutch	PDF
Abridged model	31/12/2014	13/05/2015	27/05/2015	Dutch	PDF
Abridged model	31/12/2013	14/05/2014	21/05/2014	Dutch	PDF
Abridged model	31/12/2012	08/05/2013	14/05/2013	Dutch	PDF
Abridged model	31/12/2011	09/05/2012	14/05/2012	Dutch	PDF
Abridged model	31/12/2010	11/05/2011	17/05/2011	Dutch	PDF
Abridged model	31/12/2009	12/05/2010	21/05/2010	Dutch	PDF
Abridged model	31/12/2008	13/05/2009	19/05/2009	Dutch	PDF
Abridged model	31/12/2007	14/05/2008	28/05/2008	Dutch	PDF
Abridged model	31/12/2006	09/05/2007	15/05/2007	Dutch	PDF
Abridged model	31/12/2005	10/05/2006	07/06/2006	Dutch	PDF
Abridged model	31/12/2004	11/05/2005	25/05/2005	Dutch	PDF
Abridged model	31/12/2003	12/05/2004	18/05/2004	Dutch	PDF
Abridged model	31/12/2002	14/05/2003	23/05/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/09/2022 · 3 active · 12 ended

Active mandates

Gilles Laurent

Managing director · since 12 mai 2021 · until 28 septembre 2022

Active

Maarten Jan Van der Wielen

Director · since 12 mai 2021 · until 28 septembre 2022

Active

Marinus Jan Van der Wielen

Director · since 12 mai 2021 · until 28 septembre 2022

Active

Ended mandates

Gilles Laurent

Managing director · since 12 mai 2021 · until 12 mai 2027

Ended

Maarten Jan Van der Wielen

Director · since 12 mai 2021 · until 12 mai 2027

Ended

Marinus Jan Van der Wielen

Director · since 12 mai 2021 · until 12 mai 2027

Ended

Marinus Jan Van der Wielen

Director · since 29 janvier 2016 · until 12 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-11 k €↑
2022
Name changeLogiKx in vereffening
2021
Annual accounts 2021-14,9 k €↑
2021
Name changeLogiKx
2018
Annual accounts 2018-41,2 k €↓
2017
Annual accounts 201728,6 k €↓
2016
Annual accounts 201659,6 k €↑
2015
Annual accounts 20153,7 k €↑
2014
Annual accounts 2014-15,1 k €↓
2013
Annual accounts 2013-11,1 k €↓
2012
Annual accounts 201225,8 k €↓
2011
Annual accounts 201135 k €↑
2008
Annual accounts 200824,2 k €↑
2007
Annual accounts 2007-3,7 k €↓
2006
Annual accounts 20068,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOGIKX

Overview

What does LOGIKX do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline