ACTIVE

APOTHEEK PHARMAGO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

45,5 k €

+215.2% YoY

Gross margin

436,4 k €

+7.5% YoY

Equity

365,9 k €

+0.1% YoY

Workforce

4,6 ETP

-2.1% YoY

What does APOTHEEK PHARMAGO do?

APOTHEEK PHARMAGO is a Private limited company incorporated in 2001. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Nazareth-De Pinte. It employs on average 4,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.498.048

Incorporation

31/12/2001

Legal form

Private limited company

Registered office

Steenweg 242
9810 Nazareth-De Pinte · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

4,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (2)

313
31300

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	436,4 k €	+7.5%	406 k €	+7.8%	376,8 k €	-4.7%	395,4 k €	+144%	162 k €	+6.9%	151,5 k €	+10.6%	137 k €	-10.8%	153,6 k €	-43.5%	272,1 k €	+22.3%	222,5 k €	+0.6%	221,2 k €	+30.7%	169,3 k €	+20.2%	140,8 k €	+3.7%	135,8 k €	-6.8%	145,7 k €	+3.3%	141 k €
EBITDA	114,4 k €	+36.4%	83,9 k €	+9.3%	76,8 k €	-40.8%	129,7 k €	+158%	50,3 k €	-15.6%	59,5 k €	-18.9%	73,4 k €	-22.4%	94,6 k €	-50.6%	191,3 k €	+40.2%	136,4 k €	-7.9%	148 k €	+27.6%	116 k €	+9.7%	105,8 k €	+0.4%	105,3 k €	-2.4%	107,9 k €	+12.7%	95,7 k €
Operating result	74,8 k €	+67.0%	44,8 k €	+16.2%	38,6 k €	-60.0%	96,3 k €	+24102%	398 €	-98.8%	32,1 k €	-38.6%	52,2 k €	+44.6%	36,1 k €	-75.7%	148,8 k €	+89.1%	78,7 k €	+5.7%	74,5 k €	+150%	29,8 k €	-40.3%	49,9 k €	+16.2%	43 k €	-8.6%	47 k €	-0.1%	47,1 k €
Net result	45,5 k €	+215%	14,4 k €	-16.3%	17,2 k €	-78.5%	80 k €	+896%	-10,1 k €	-147%	21,3 k €	-32.0%	31,2 k €	+47.0%	21,3 k €	-75.5%	86,7 k €	+158%	33,7 k €	+2.1%	33 k €	+104%	16,2 k €	-14.8%	19 k €	-8.1%	20,7 k €	-27.2%	28,4 k €	+32.0%	21,5 k €
Balance sheet
Equity	365,9 k €	+0.1%	365,5 k €	+2.4%	357,1 k €	+2.9%	346,9 k €	-13.1%	399,1 k €	-2.5%	409,1 k €	+1.1%	404,7 k €	+8.4%	373,4 k €	+7.9%	346 k €	+33.5%	259,2 k €	+14.9%	225,6 k €	+17.1%	192,6 k €	+9.2%	176,4 k €	+12.1%	157,5 k €	+15.1%	136,8 k €	+26.2%	108,4 k €
Total assets	1,2 M €	+5.6%	1,1 M €	+1.9%	1,1 M €	-10.1%	1,2 M €	+16.4%	1,1 M €	+12.2%	945,4 k €	+1.8%	928,3 k €	+8.8%	853,1 k €	+60.2%	532,5 k €	-46.9%	1 M €	+11.1%	902,3 k €	+12.1%	804,6 k €	+92.1%	418,9 k €	+8.9%	384,6 k €	-19.2%	476 k €	-30.0%	679,9 k €
Cash	186,8 k €	-5.9%	198,6 k €	+46.4%	135,6 k €	-45.4%	248,6 k €	+25.6%	198 k €	+37.6%	143,9 k €	-26.3%	195,3 k €	+41.9%	137,6 k €	+29.2%	106,5 k €	-60.9%	272,2 k €	-20.0%	340,5 k €	+100%	169,9 k €	-8.0%	184,8 k €	+102%	91,6 k €	-33.5%	137,7 k €	-65.1%	394,6 k €
Debts	810,9 k €	+8.0%	751,2 k €	+1.0%	743,7 k €	-16.0%	885,1 k €	+36.3%	649,6 k €	+21.1%	536,3 k €	+4.0%	515,4 k €	+7.5%	479,7 k €	+176%	173,8 k €	-74.3%	677 k €	+8.2%	625,7 k €	+4.6%	598 k €	+160%	229,9 k €	+9.7%	209,7 k €	-33.9%	316,9 k €	-41.7%	543,9 k €
Other
Workforce	4,6 ETP	-2.1%	4,7 ETP	+6.8%	4,4 ETP	-10.2%	4,9 ETP	+69.0%	2,9 ETP	+164%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	-26.7%	1,5 ETP	-11.8%	1,7 ETP	+6.2%	1,6 ETP	+45.5%	1,1 ETP	+83.3%	0,6 ETP	+20.0%	0,5 ETP	-37.5%	0,8 ETP	-11.1%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 15 ended

Active mandates

FASE

Director · 0552.649.283

Represented by Katrien De Loof

Active

Ended mandates

Bart De Craene

Manager · since 22 octobre 2014

Ended

Bart De Craene

Manager · since 30 septembre 2014

Ended

FASE

Manager · since 30 septembre 2014 · 0552.649.283

Represented by Katrien De Loof

Ended

FASE

Director · since 30 septembre 2014 · 0552.649.283

Represented by De LOOF KATRIEN

Ended

At this address

Other companies at this address

Company	CBE no.
APOTHEEK GOPHARMA● Active	0725.833.677
FASE● Active	0552.649.283

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	20/12/2024	20/12/2023	12/12/2022	21/12/2021	16/12/2020
General meeting	05/12/2025	29/11/2024	01/12/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	05/12/2025	16/12/2025	Dutch	PDF
Abridged model	30/06/2024	29/11/2024	20/12/2024	Dutch	PDF
Abridged model	30/06/2023	01/12/2023	20/12/2023	Dutch	PDF
Abridged model	30/06/2022	25/11/2022	12/12/2022	Dutch	PDF
Abridged model	30/06/2021	26/11/2021	21/12/2021	Dutch	PDF
Abridged model	30/06/2020	27/11/2020	16/12/2020	Dutch	PDF
Abridged model	30/06/2019	31/12/2019	28/01/2020	Dutch	PDF
Abridged model	30/06/2018	21/12/2018	18/01/2019	Dutch	PDF
Abridged model	30/06/2017	24/11/2017	16/01/2018	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	13/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	21/01/2015	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	11/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	20/12/2011	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	27/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	06/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	03/12/2008	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	17/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 15 ended

Active mandates

FASE

Director · 0552.649.283

Represented by Katrien De Loof

Active

Ended mandates

Bart De Craene

Manager · since 22 octobre 2014

Ended

Bart De Craene

Manager · since 30 septembre 2014

Ended

FASE

Manager · since 30 septembre 2014 · 0552.649.283

Represented by Katrien De Loof

Ended

FASE

Director · since 30 septembre 2014 · 0552.649.283

Represented by De LOOF KATRIEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Other30/05/2017
volmacht
PDF
Mandates20/02/2017
ontslag zaakvoerder
PDF
Mandates27/01/2015
Ontslag
PDF
Other23/10/2014
Statutenwijziging
PDF
Other01/07/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/02/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/02/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,5 k €↑
2024
Annual accounts 202414,4 k €↓
2023
Annual accounts 202317,2 k €↓
2022
Annual accounts 202280 k €↑
2018
Annual accounts 2018-10,1 k €↓
2017
Annual accounts 201721,3 k €↓
2016
Annual accounts 201631,2 k €↑
2015
Annual accounts 201521,3 k €↓
2014
Annual accounts 201486,7 k €↑
2013
Annual accounts 201333,7 k €↑
2012
Annual accounts 201233 k €↑
2011
Annual accounts 201116,2 k €↓
2010
Annual accounts 201019 k €↓
2009
Annual accounts 200920,7 k €↓
2008
Annual accounts 200828,4 k €↑
2007
Annual accounts 200721,5 k €
31/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

APOTHEEK PHARMAGO

Overview

What does APOTHEEK PHARMAGO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline