ACTIVE

CARMEDIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

139,5 k €

-49.2% YoY

Gross margin

317,5 k €

-43.2% YoY

Equity

697,9 k €

-20.6% YoY

What does CARMEDIS do?

CARMEDIS is a Private limited company incorporated in 2001. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.506.956

Incorporation

28/12/2001

Legal form

Private limited company

Registered office

Avenue Victor Hugo 8
1300 Wavre · WallonieSee on map

Contributed capital

112 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	317,5 k €	-43.2%	558,5 k €	+47.7%	378,2 k €	+26.0%	300,2 k €	+2.9%	291,9 k €	+34.4%	217,1 k €	-22.0%	278,2 k €	+8.3%	257 k €	-3.0%	264,9 k €	-4.2%	276,5 k €	+37.5%	201,1 k €	-5.0%	211,7 k €	+32.4%	159,9 k €	-26.6%	217,8 k €	+25.5%	173,5 k €	-1.1%	175,5 k €	+30.4%	134,6 k €	-31.9%	197,8 k €	+31.1%	150,8 k €	+16.8%	129,2 k €
EBITDA	313,3 k €	-43.2%	551,9 k €	+47.6%	373,8 k €	+25.5%	298 k €	+2.9%	289,5 k €	+34.5%	215,2 k €	-22.0%	275,9 k €	+8.3%	254,7 k €	-3.0%	262,5 k €	-4.7%	275,5 k €	+38.1%	199,5 k €	-5.0%	210,1 k €	+33.9%	157 k €	-27.2%	215,7 k €	+25.9%	171,4 k €	-1.2%	173,5 k €	+32.4%	131,1 k €	-33.0%	195,6 k €	+31.0%	149,3 k €	+16.5%	128,1 k €
Operating result	293,3 k €	-44.9%	532 k €	+49.4%	356 k €	+27.0%	280,4 k €	+2.6%	273,2 k €	+35.1%	202,3 k €	-22.8%	261,9 k €	+8.3%	241,8 k €	+2.2%	236,7 k €	+6.6%	222 k €	+48.6%	149,4 k €	-20.9%	189 k €	+39.8%	135,2 k €	-31.3%	196,6 k €	+33.6%	147,2 k €	-1.9%	150 k €	+41.6%	105,9 k €	-36.0%	165,6 k €	+52.5%	108,6 k €	+2.9%	105,5 k €
Net result	139,5 k €	-49.2%	274,6 k €	+73.2%	158,6 k €	+41.7%	111,9 k €	-2.8%	115,2 k €	+36.7%	84,2 k €	+6.4%	79,2 k €	+16.8%	67,8 k €	+68.0%	40,3 k €	+0.4%	40,2 k €	-46.3%	74,9 k €	-42.4%	130,1 k €	+35.0%	96,3 k €	-24.0%	126,7 k €	+30.0%	97,5 k €	-3.0%	100,5 k €	+34.2%	74,9 k €	-35.0%	115,2 k €	+48.9%	77,4 k €	+9.2%	70,8 k €
Balance sheet
Equity	697,9 k €	-20.6%	878,8 k €	+45.5%	604,2 k €	+18.3%	510,6 k €	+6.9%	477,7 k €	+31.8%	362,5 k €	-34.0%	549,3 k €	-0.6%	552,4 k €	+14.0%	484,6 k €	-29.7%	689,1 k €	+6.2%	648,9 k €	+13.0%	574 k €	+29.3%	443,9 k €	+79.3%	247,5 k €	+102%	122,4 k €	-23.9%	160,9 k €	-54.6%	354,6 k €	+26.0%	281,3 k €	+67.7%	167,7 k €	-42.2%	290,3 k €
Total assets	1 M €	+11.7%	918 k €	+35.4%	678 k €	+10.6%	613,3 k €	+17.8%	520,6 k €	-25.8%	701,8 k €	+1.5%	691,6 k €	+7.4%	644,1 k €	-22.0%	825,7 k €	+3.5%	797,9 k €	+4.4%	764,6 k €	+30.9%	584,3 k €	+24.9%	467,7 k €	+28.2%	364,8 k €	+46.6%	248,8 k €	-46.2%	462,6 k €	+28.2%	360,9 k €	+17.3%	307,6 k €	-19.2%	380,5 k €	+18.1%	322,2 k €
Cash	169,3 k €	-7.7%	183,4 k €	-53.4%	393,4 k €	+32.7%	296,4 k €	+47.8%	200,5 k €	-21.6%	255,7 k €	+16.3%	219,8 k €	+26.6%	173,6 k €	+5.0%	165,4 k €	+64.8%	100,3 k €	-43.9%	178,8 k €	+37.9%	129,7 k €	-1.7%	132 k €	-26.7%	180 k €	+101%	89,4 k €	-66.2%	264,1 k €	+77.8%	148,5 k €	+83.0%	81,2 k €	+99.8%	40,6 k €	-80.2%	205,4 k €
Debts	327,4 k €	+736%	39,2 k €	-46.9%	73,8 k €	-28.1%	102,6 k €	+139%	42,9 k €	-87.3%	338,5 k €	+139%	141,5 k €	+54.4%	91,7 k €	-73.1%	341,1 k €	+216%	108 k €	-6.5%	115,5 k €	+1052%	10 k €	-53.5%	21,6 k €	-80.7%	112 k €	-11.3%	126,3 k €	-58.1%	301,5 k €	+4758%	6,2 k €	-76.3%	26,2 k €	-87.7%	212,6 k €	+573%	31,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Françoise MOSSIAT

Director

Active

Vincent Hoang

Director

Active

Ended mandates

Françoise MOSSIAT

Manager · since 01 mars 2009

Ended

Vincent HOANG

Manager · since 14 décembre 2001

Ended

Françoise MOSSIAT

Manager

Ended

Vincent HOANG

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	07/07/2025	27/05/2024	01/06/2023	14/06/2022	30/06/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	29/07/2026	French	PDF
Micro model	31/12/2024	16/05/2025	07/07/2025	French	PDF
Micro model	31/12/2023	17/05/2024	27/05/2024	French	PDF
Micro model	31/12/2022	19/05/2023	01/06/2023	French	PDF
Micro model	31/12/2021	20/05/2022	14/06/2022	French	PDF
Micro model	31/12/2020	21/05/2021	30/06/2021	French	PDF
Micro model	31/12/2019	15/05/2020	15/06/2020	French	PDF
Micro model	31/12/2018	17/05/2019	12/06/2019	French	PDF
Micro model	31/12/2017	18/05/2018	23/05/2018	French	PDF
Micro model	31/12/2016	19/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	03/06/2015	French	PDF
Abridged modelCorrection	31/12/2013	12/08/2014	21/08/2014	French	PDF
Abridged model	31/12/2013	16/05/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	23/05/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	23/05/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	04/06/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Françoise MOSSIAT

Director

Active

Vincent Hoang

Director

Active

Ended mandates

Françoise MOSSIAT

Manager · since 01 mars 2009

Ended

Vincent HOANG

Manager · since 14 décembre 2001

Ended

Françoise MOSSIAT

Manager

Ended

Vincent HOANG

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other05/01/2015
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares10/01/2014
CAPITAL, ACTIONS
PDF
Mandates29/04/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office29/07/2004
SIEGE SOCIAL
PDF
Other25/11/2002
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025139,5 k €↓
2024
Annual accounts 2024274,6 k €↑
2023
Annual accounts 2023158,6 k €↑
2022
Annual accounts 2022111,9 k €↓
2021
Annual accounts 2021115,2 k €↑
2020
Annual accounts 202084,2 k €↑
2019
Annual accounts 201979,2 k €↑
2018
Annual accounts 201867,8 k €↑
2017
Annual accounts 201740,3 k €↑
2016
Annual accounts 201640,2 k €↓
2015
Annual accounts 201574,9 k €↓
2014
Annual accounts 2014130,1 k €↑
2013
Annual accounts 201396,3 k €↓
2012
Annual accounts 2012126,7 k €↑
2011
Annual accounts 201197,5 k €↓
2010
Annual accounts 2010100,5 k €↑
2009
Annual accounts 200974,9 k €↓
2008
Annual accounts 2008115,2 k €↑
2007
Annual accounts 200777,4 k €↑
2006
Annual accounts 200670,8 k €
28/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARMEDIS

Overview

What does CARMEDIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline