ACTIVE

OPORA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

292 k €

+1254.0% YoY

Gross margin

682,5 k €

+91.1% YoY

Equity

1,6 M €

+18.3% YoY

What does OPORA do?

OPORA is a Public limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.516.260

Incorporation

31/12/2001

Legal form

Public limited company

Registered office

Avenue Jean Van Horenbeeck 147 B
1160 Auderghem · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	682,5 k €	+91.1%	357,1 k €	-26.2%	483,9 k €	+203%	160 k €	-75.7%	657,5 k €	+597%	94,3 k €	-9.6%	104,4 k €	-20.3%	130,9 k €	-46.1%	242,6 k €	-15.6%	287,6 k €	+10.2%	261,1 k €	+160%	100,4 k €	-47.8%	192,4 k €	-45.2%	350,8 k €	-31.2%	509,7 k €	+4.0%	490 k €	+20.8%	405,6 k €	+18.5%	342,2 k €	-0.3%	343,2 k €
EBITDA	567,8 k €	+110%	271 k €	-43.4%	478,4 k €	+215%	151,9 k €	-76.7%	650,7 k €	+724%	78,9 k €	-17.5%	95,7 k €	-22.2%	123 k €	-46.7%	230,6 k €	-18.7%	283,7 k €	+11.7%	253,8 k €	+161%	97,3 k €	-48.5%	188,9 k €	-45.6%	347,2 k €	-21.3%	440,9 k €	+10.9%	397,6 k €	+23.1%	323 k €	+22.8%	263,1 k €	+4.3%	252,3 k €
Operating result	468,7 k €	+633%	63,9 k €	-86.2%	463,1 k €	+268%	125,7 k €	-79.4%	610,9 k €	+1549%	37,1 k €	-14.4%	43,3 k €	-39.0%	71 k €	-62.6%	190,1 k €	-25.8%	256 k €	+15.5%	221,8 k €	+282%	58 k €	-57.9%	137,7 k €	-53.6%	297 k €	-24.0%	390,7 k €	+10.2%	354,5 k €	+21.9%	290,8 k €	+19.0%	244,4 k €	+47.3%	165,9 k €
Net result	292 k €	+1254%	21,6 k €	-93.7%	343,9 k €	+323%	81,4 k €	-81.3%	435,2 k €	+2356%	17,7 k €	-21.3%	22,5 k €	-48.4%	43,6 k €	-59.5%	107,8 k €	-30.1%	154,2 k €	+43.2%	107,7 k €	+172%	39,6 k €	-57.6%	93,3 k €	-50.3%	187,7 k €	-23.1%	244,2 k €	+9.3%	223,4 k €	+30.1%	171,7 k €	-19.5%	213,4 k €	+174%	-290,1 k €
Balance sheet
Equity	1,6 M €	+18.3%	1,4 M €	-1.6%	1,4 M €	+32.6%	1,1 M €	-5.0%	1,1 M €	+33.9%	827,6 k €	-9.8%	917,6 k €	+2.5%	895 k €	+5.1%	851,4 k €	+14.5%	743,6 k €	+26.2%	589,4 k €	+41.4%	416,7 k €	+10.5%	377,1 k €	+32.9%	283,9 k €	+195%	96,1 k €	+33.6%	72 k €	-18.7%	88,5 k €	+206%	-83,2 k €	+71.9%	-296,6 k €
Total assets	3,3 M €	+7.6%	3 M €	+71.5%	1,8 M €	+18.9%	1,5 M €	+11.4%	1,3 M €	+32.9%	1 M €	+3.2%	971,6 k €	-0.1%	973 k €	-2.2%	994,7 k €	+10.1%	903,8 k €	+15.2%	784,8 k €	+57.5%	498,3 k €	-21.6%	635,4 k €	+46.3%	434,4 k €	-26.7%	592,9 k €	-12.7%	679 k €	+47.4%	460,6 k €	-16.9%	554,4 k €	+311%	135 k €
Cash	18 k €	-83.5%	109,2 k €	-59.8%	271,8 k €	+732%	32,6 k €	-50.3%	65,6 k €	-44.9%	119,2 k €	+568%	17,9 k €	-77.4%	79 k €	+30.4%	60,6 k €	+12.3%	54 k €	+3040%	1,7 k €	-99.0%	171,8 k €	+195%	58,3 k €	-46.8%	109,7 k €	+12.9%	97,2 k €	+153%	38,4 k €	-72.6%	140,3 k €	+64.4%	85,4 k €	+173%	31,3 k €
Debts	1,6 M €	+0.9%	1,6 M €	+346%	361,4 k €	-16.0%	430 k €	+92.8%	223,1 k €	+27.7%	174,7 k €	+223%	54 k €	-30.6%	77,9 k €	-45.6%	143,3 k €	-10.6%	160,2 k €	-18.0%	195,4 k €	+139%	81,6 k €	-68.4%	258,3 k €	+71.6%	150,5 k €	-69.7%	496,7 k €	-18.2%	607 k €	+63.2%	372 k €	-41.6%	637,6 k €	+47.7%	431,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,9 ETP	-25.0%	1,2 ETP	+20.0%	1,0 ETP	-23.1%	1,3 ETP	+62.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Françoise MACQ

Managing director · since 26 janvier 2024

Active

Vincent PIRSON

Managing director · since 26 janvier 2024

Active

Ended mandates

Françoise MACQ

Director · since 01 octobre 2010 · until 25 mai 2013

Ended

Jean-Pierre PIRSON

Director · since 19 septembre 2006 · until 25 mai 2012

Ended

Jean-Pierre PIRSON

Director · since 28 juillet 2006 · until 25 mai 2013

Ended

Vincent PIRSON

Managing director · since 28 juillet 2006 · until 25 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
NIDAPLAST INTERNATIONAL● Active	0717.602.931
TroiL● Active	1001.172.533
VILLON ENSEMBLE● Active	0725.691.543

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2025	31/08/2024	27/08/2023	31/08/2022	30/08/2021	27/08/2020
General meeting	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021	19/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/05/2025	25/07/2025	French	PDF
Micro model	31/12/2023	21/05/2024	31/08/2024	French	PDF
Micro model	31/12/2022	16/05/2023	27/08/2023	French	PDF
Micro model	31/12/2021	17/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	18/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	19/09/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	25/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Françoise MACQ

Managing director · since 26 janvier 2024

Active

Vincent PIRSON

Managing director · since 26 janvier 2024

Active

Ended mandates

Françoise MACQ

Director · since 01 octobre 2010 · until 25 mai 2013

Ended

Jean-Pierre PIRSON

Director · since 19 septembre 2006 · until 25 mai 2012

Ended

Jean-Pierre PIRSON

Director · since 28 juillet 2006 · until 25 mai 2013

Ended

Vincent PIRSON

Managing director · since 28 juillet 2006 · until 25 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2013
DEMISSIONS, NOMINATIONS
PDF
Other17/10/2012
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates10/11/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office10/08/2009
SIEGE SOCIAL
PDF
Mandates18/10/2007
DEMISSIONS, NOMINATIONS
PDF
Other15/03/2007
DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024292 k €↑
2023
Annual accounts 202321,6 k €↓
2022
Annual accounts 2022343,9 k €↑
2021
Annual accounts 202181,4 k €↓
2020
Annual accounts 2020435,2 k €↑
2019
Annual accounts 201917,7 k €↓
2018
Annual accounts 201822,5 k €↓
2017
Annual accounts 201743,6 k €↓
2016
Annual accounts 2016107,8 k €↓
2015
Annual accounts 2015154,2 k €↑
2014
Annual accounts 2014107,7 k €↑
2013
Annual accounts 201339,6 k €↓
2012
Annual accounts 201293,3 k €↓
2011
Annual accounts 2011187,7 k €↓
2010
Annual accounts 2010244,2 k €↑
2009
Annual accounts 2009223,4 k €↑
2008
Annual accounts 2008171,7 k €↓
2007
Annual accounts 2007213,4 k €↑
2006
Annual accounts 2006-290,1 k €
31/12/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPORA

Overview

What does OPORA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline