ACTIVE

Duzenborch

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

150 k €

-16.2% YoY

Revenue

327,6 k €

+2.1% YoY

Equity

664,3 k €

+17.1% YoY

What does Duzenborch do?

Duzenborch is a Private limited company incorporated in 2002. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.518.537

Incorporation

04/01/2002

Legal form

Private limited company

Registered office

Tervuursesteenweg 59
3080 Tervuren · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	327,6 k €	+2.1%	320,8 k €		–		–		–		–		–		166,7 k €	+11.9%	149 k €		0 €	-100%	158,9 k €	-9.5%	175,6 k €	+0.2%	175,2 k €	+2.2%	171,4 k €	+10.0%	155,8 k €		–		–		–		–		–
EBITDA	214,5 k €	+1.8%	210,6 k €	+19.7%	175,9 k €	-4.6%	184,3 k €	+64.0%	112,4 k €	+20.8%	93 k €	+60.2%	58,1 k €	-7.0%	62,4 k €	+18.2%	52,8 k €	-23.6%	69,1 k €	+2.5%	67,4 k €	-16.3%	80,5 k €	+6.9%	75,4 k €	+8.7%	69,3 k €	+8.1%	64,1 k €	+10.2%	58,2 k €	-18.5%	71,4 k €	+21.4%	58,8 k €	-24.8%	78,2 k €	+6.9%	73,2 k €
Operating result	172,8 k €	-7.2%	186,1 k €	+20.1%	155 k €	-9.2%	170,6 k €	+74.4%	97,8 k €	+47.3%	66,4 k €	+116%	30,7 k €	-32.7%	45,7 k €	+26.3%	36,2 k €	-31.2%	52,6 k €	-3.8%	54,7 k €	-12.7%	62,6 k €	+7.8%	58,1 k €	+11.2%	52,3 k €	+9.2%	47,9 k €	+21.7%	39,4 k €	-7.4%	42,5 k €	+42.8%	29,8 k €	-38.3%	48,3 k €	+13.8%	42,4 k €
Net result	150 k €	-16.2%	179,1 k €	+64.2%	109,1 k €	-8.0%	118,6 k €	+89.3%	62,6 k €	+18.4%	52,9 k €	+91.9%	27,6 k €	-16.9%	33,2 k €	+54.3%	21,5 k €	-29.2%	30,4 k €	-5.4%	32,1 k €	-17.4%	38,8 k €	-9.8%	43 k €	+19.1%	36,1 k €	-8.3%	39,4 k €	+29.9%	30,3 k €	+2.7%	29,5 k €	+56.3%	18,9 k €	-36.7%	29,8 k €	+24.5%	24 k €
Balance sheet
Equity	664,3 k €	+17.1%	567,2 k €	+36.5%	415,7 k €	+22.3%	339,8 k €	+40.0%	242,7 k €	+15.0%	211,1 k €	-31.5%	308 k €	+9.8%	280,5 k €	+13.4%	247,3 k €	-5.3%	261,2 k €	+13.1%	230,8 k €	+16.1%	198,8 k €	+24.3%	159,9 k €	+32.3%	120,9 k €	+42.6%	84,8 k €	-31.3%	123,4 k €	+32.6%	93,1 k €	+46.5%	63,6 k €	+42.3%	44,7 k €	-59.8%	111,2 k €
Total assets	738,3 k €	+16.5%	633,9 k €	+32.6%	478,2 k €	+20.9%	395,7 k €	+22.6%	322,7 k €	-16.6%	386,7 k €	+24.2%	311,3 k €	+10.5%	281,6 k €	-1.2%	285 k €	+8.9%	261,8 k €	+10.4%	237,2 k €	+9.1%	217,4 k €	+24.0%	175,4 k €	+25.9%	139,3 k €	+19.4%	116,6 k €	-13.9%	135,5 k €	+31.0%	103,4 k €	+24.6%	83 k €	-49.3%	163,8 k €	+19.8%	136,8 k €
Cash	297,4 k €	+84.5%	161,2 k €	-35.4%	249,7 k €	-13.3%	288,1 k €	+44.0%	200,1 k €	-5.7%	212,3 k €	+82.8%	116,1 k €	-45.3%	212,4 k €	+9455%	2,2 k €	-91.1%	25 k €	-21.5%	31,9 k €	+77.0%	18 k €	+43.3%	12,6 k €	-73.5%	47,4 k €	+106%	23 k €	-42.8%	40,2 k €	-13.1%	46,2 k €	+298%	11,6 k €	-63.2%	31,5 k €	+77.8%	17,7 k €
Debts	73,1 k €	+13.0%	64,7 k €	+5.1%	61,5 k €	+12.9%	54,5 k €	-31.2%	79,2 k €	-54.7%	174,9 k €	+6966%	2,5 k €	+123%	1,1 k €	-97.1%	37,7 k €	+5882%	630,6 €	-90.0%	6,3 k €	-66.1%	18,7 k €	+21.9%	15,3 k €	-16.4%	18,3 k €	-42.4%	31,8 k €	+372%	6,7 k €	-18.9%	8,3 k €	-52.4%	17,4 k €	-85.1%	117,1 k €	+396%	23,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Cécile Elsa Dupuis

Director · since 27 novembre 2019

Active

Nina Verbruggen

Director · since 17 janvier 2002

Active

Ended mandates

Cecile Dupuis

Administrator - manager · since 27 novembre 2019

Ended

Nina Verbruggen

Manager · since 19 décembre 2001 · until 19 décembre 2011

Ended

Cécile Dupuis

Director

Ended

Cécile Elsa Dupuis

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	31/08/2024	31/08/2023	09/08/2022	08/07/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	12/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	13/06/2024	31/08/2024	Dutch	PDF
Micro model	31/12/2022	08/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	09/06/2022	09/08/2022	Dutch	PDF
Micro model	31/12/2020	10/06/2021	08/07/2021	Dutch	PDF
Micro model	31/12/2019	11/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	13/06/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	13/03/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	24/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	22/07/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	20/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Cécile Elsa Dupuis

Director · since 27 novembre 2019

Active

Nina Verbruggen

Director · since 17 janvier 2002

Active

Ended mandates

Cecile Dupuis

Administrator - manager · since 27 novembre 2019

Ended

Nina Verbruggen

Manager · since 19 décembre 2001 · until 19 décembre 2011

Ended

Cécile Dupuis

Director

Ended

Cécile Elsa Dupuis

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/12/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares17/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares03/01/2014
KAPITAAL - AANDELEN
PDF
Registered office04/12/2013
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025150 k €↓
2024
Annual accounts 2024179,1 k €↑
2023
Annual accounts 2023109,1 k €↓
2022
Annual accounts 2022118,6 k €↑
2022
Name changeDuzenborch 59
2021
Annual accounts 202162,6 k €↑
2021
Name changeDuzenborch
2020
Annual accounts 202052,9 k €↑
2019
Annual accounts 201927,6 k €↓
2018
Annual accounts 201833,2 k €↑
2017
Annual accounts 201721,5 k €↓
2016
Annual accounts 201630,4 k €↓
2015
Annual accounts 201532,1 k €↓
2014
Annual accounts 201438,8 k €↓
2013
Annual accounts 201343 k €↑
2012
Annual accounts 201236,1 k €↓
2011
Annual accounts 201139,4 k €↑
2010
Annual accounts 201030,3 k €↑
2009
Annual accounts 200929,5 k €↑
2008
Annual accounts 200818,9 k €↓
2007
Annual accounts 200729,8 k €↑
2006
Annual accounts 200624 k €
04/01/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Duzenborch

Overview

What does Duzenborch do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline