ACTIVE

CARDAMIC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

11,3 k €

+296.4% YoY

Gross margin

11,5 k €

+241.7% YoY

Equity

762,1 k €

+1.5% YoY

What does CARDAMIC do?

CARDAMIC is a Private company with limited liability incorporated in 2001. Its registered office is in Gerpinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.524.871

Incorporation

31/12/2001

Legal form

Private company with limited liability

Registered office

Avenue du Vieux Frène(LOV) 2B
6280 Gerpinnes · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	11,5 k €	+242%	-8,1 k €	-124%	33,8 k €	-57.9%	80,4 k €	-12.5%	91,9 k €	+92.3%	47,8 k €	-60.5%	121 k €	+1.3%	119,4 k €	+541%	18,6 k €	-85.1%	124,9 k €	-33.3%	187,4 k €	+12.8%	166,1 k €	+51.5%	109,6 k €	-36.4%	172,5 k €	+25.0%	138 k €	+26.0%	109,6 k €	+49.2%	73,4 k €	+13.3%	64,8 k €
EBITDA	10,9 k €	+213%	-9,6 k €	-133%	29 k €	-60.8%	74,1 k €	-14.7%	86,8 k €	+139%	36,4 k €	-66.7%	109,1 k €	+1.7%	107,3 k €	+720%	13,1 k €	-89.5%	124,4 k €	-33.4%	186,8 k €	+12.9%	165,5 k €	+51.3%	109,4 k €	-36.6%	172,5 k €	+25.0%	138 k €	+26.0%	109,6 k €	+50.5%	72,8 k €	+16.7%	62,4 k €
Operating result	8,9 k €	+178%	-11,4 k €	-143%	26,7 k €	-47.4%	50,7 k €	-19.5%	63 k €	+458%	11,3 k €	-86.4%	83,1 k €	+28.1%	64,9 k €	+1124%	-6,3 k €	-106%	103,4 k €	-42.2%	178,8 k €	+13.4%	157,6 k €	+57.9%	99,8 k €	-26.5%	135,8 k €	+79.1%	75,8 k €	+45.5%	52,1 k €	+288%	13,4 k €	+175%	4,9 k €
Net result	11,3 k €	+296%	-5,7 k €	-129%	19,9 k €	-39.7%	33,1 k €	-17.8%	40,3 k €	-13.7%	46,7 k €	-40.3%	78,1 k €	+22.6%	63,7 k €	+703%	7,9 k €	-84.1%	50 k €	-68.3%	158 k €	+1111%	13 k €	-88.1%	109,6 k €	+3.2%	106,2 k €	+82.9%	58,1 k €	+32.6%	43,8 k €	+1535%	2,7 k €	+172%	-3,7 k €
Balance sheet
Equity	762,1 k €	+1.5%	750,8 k €	-0.8%	756,5 k €	+2.7%	736,6 k €	+4.7%	703,5 k €	+6.1%	663,2 k €	+7.6%	616,6 k €	+14.5%	538,5 k €	+13.4%	474,8 k €	-8.1%	516,8 k €	+10.7%	466,8 k €	+57.5%	296,4 k €	+4.6%	283,3 k €	+63.1%	173,7 k €	+157%	67,5 k €	+616%	9,4 k €	+127%	-34,4 k €	+7.2%	-37 k €
Total assets	772,3 k €	+0.8%	766,1 k €	-3.5%	794,3 k €	-1.6%	807,4 k €	-3.5%	836,7 k €	-2.8%	860,5 k €	+3.8%	829,1 k €	+2.1%	812 k €	+27.4%	637,3 k €	+2.5%	621,7 k €	+26.0%	493,5 k €	+27.3%	387,7 k €	+9.3%	354,8 k €	+22.8%	289 k €	+29.4%	223,3 k €	+67.2%	133,5 k €	-23.6%	174,8 k €	-23.1%	227,2 k €
Cash	18,6 k €	+111%	8,8 k €	+56.0%	5,6 k €	-78.9%	26,7 k €	-46.5%	49,8 k €	-20.0%	62,3 k €	-23.0%	80,9 k €	-33.2%	121,1 k €	+91.5%	63,2 k €	-8.3%	69 k €	+21.9%	56,6 k €	+4.4%	54,2 k €	-43.1%	95,3 k €	+2.0%	93,4 k €	+105%	45,6 k €	+157%	17,7 k €	+8.3%	16,3 k €	-17.4%	19,8 k €
Debts	10,2 k €	-33.2%	15,3 k €	-59.4%	37,7 k €	-46.2%	70,1 k €	-47.2%	132,8 k €	-32.7%	197,2 k €	-7.1%	212,3 k €	-22.4%	273,6 k €	+68.3%	162,5 k €	+55.0%	104,8 k €	+292%	26,7 k €	-70.7%	91,3 k €	+27.9%	71,4 k €	-38.0%	115,3 k €	-26.0%	155,8 k €	+25.6%	124,1 k €	-40.7%	209,1 k €	-20.9%	264,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

MICHEL DAUNE

Director

Active

Ended mandates

CARDAMIC

Manager · 0476.524.871

Ended

MICHEL DAUNE

Mandate

Ended

MICHEL DAUNE

Administrator - manager

Ended

MICHEL DAUNE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	27/01/2025	26/02/2024	31/01/2023	09/02/2022	08/02/2021
General meeting	03/11/2025	04/11/2024	06/11/2023	07/11/2022	27/12/2021	02/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	03/11/2025	30/01/2026	French	PDF
Micro model	30/06/2024	04/11/2024	27/01/2025	French	PDF
Micro model	30/06/2023	06/11/2023	26/02/2024	French	PDF
Micro model	30/06/2022	07/11/2022	31/01/2023	French	PDF
Micro model	30/06/2021	27/12/2021	09/02/2022	French	PDF
Micro model	30/06/2020	02/11/2020	08/02/2021	French	PDF
Micro model	30/06/2019	04/11/2019	13/01/2020	French	PDF
Micro model	30/06/2018	05/11/2018	23/01/2019	French	PDF
Micro model	30/06/2017	06/11/2017	05/02/2018	French	PDF
Abridged model	30/06/2016	07/11/2016	02/02/2017	French	PDF
Abridged model	30/06/2015	30/12/2015	17/02/2016	French	PDF
Abridged model	30/06/2014	30/12/2014	05/02/2015	French	PDF
Abridged model	30/06/2013	30/12/2013	26/02/2014	French	PDF
Abridged model	30/06/2012	30/12/2012	27/02/2013	French	PDF
Abridged model	30/06/2011	30/12/2011	12/10/2012	French	PDF
Abridged model	30/06/2010	30/12/2010	18/03/2011	French	PDF
Abridged model	30/06/2009	30/12/2009	17/03/2010	French	PDF
Abridged model	30/06/2008	30/12/2008	30/04/2009	French	PDF
Abridged model	30/06/2007	29/12/2007	28/03/2008	French	PDF
Abridged model	30/06/2006	30/12/2006	28/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

MICHEL DAUNE

Director

Active

Ended mandates

CARDAMIC

Manager · 0476.524.871

Ended

MICHEL DAUNE

Mandate

Ended

MICHEL DAUNE

Administrator - manager

Ended

MICHEL DAUNE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/11/2010
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,3 k €↑
2024
Annual accounts 2024-5,7 k €↓
2023
Annual accounts 202319,9 k €↓
2022
Annual accounts 202233,1 k €↓
2021
Annual accounts 202140,3 k €↓
2020
Annual accounts 202046,7 k €↓
2019
Annual accounts 201978,1 k €↑
2018
Annual accounts 201863,7 k €↑
2017
Annual accounts 20177,9 k €↓
2016
Annual accounts 201650 k €↓
2015
Annual accounts 2015158 k €↑
2014
Annual accounts 201413 k €↓
2013
Annual accounts 2013109,6 k €↑
2012
Annual accounts 2012106,2 k €↑
2011
Annual accounts 201158,1 k €↑
2010
Annual accounts 201043,8 k €↑
2009
Annual accounts 20092,7 k €↑
2008
Annual accounts 2008-3,7 k €
31/12/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARDAMIC

Overview

What does CARDAMIC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline