NORMAL SITUATION

MAISON CORNET

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-66,7 k €

-1335.0% YoY

Gross margin

183 k €

-0.9% YoY

Equity

13,6 k €

-83.9% YoY

Workforce

2,6 ETP

-25.7% YoY

Company — Normal situation.

What does MAISON CORNET do?

MAISON CORNET is a company registered in Belgium. It employs on average 2,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.525.168

Legal form

Private limited company

Contributed capital

60 312,77 €

Latest accounts

31/12/2024

Average workforce

2,6 ETP

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	183 k €	-0.9%	184,7 k €	-17.2%	223,1 k €	+53.0%	145,8 k €	-38.8%	238,2 k €	-7.0%	256,1 k €	+5.4%	242,9 k €	-3.0%	250,5 k €	+17.5%	213,2 k €	+4.2%	204,6 k €	-9.9%	227 k €	+13.6%	199,9 k €	-5.5%	211,5 k €	-4.4%	221,2 k €	+4.7%	211,3 k €	+22.2%	172,9 k €	+2.5%	168,8 k €	+14.1%	148 k €	+19.6%	123,7 k €
EBITDA	14,4 k €	-71.2%	49,9 k €	+7.4%	46,5 k €	+335%	-19,7 k €	-122%	89,6 k €	-3.8%	93,1 k €	+100%	46,5 k €	-41.6%	79,6 k €	+37.9%	57,7 k €	+30.2%	44,3 k €	-36.8%	70,1 k €	+109%	33,5 k €	-41.7%	57,5 k €	-20.6%	72,4 k €	+3.4%	70 k €	+9.3%	64,1 k €	+1.4%	63,2 k €	+50.7%	41,9 k €	-1.5%	42,6 k €
Operating result	-67,7 k €	-930%	8,2 k €	-67.0%	24,7 k €	+134%	-72,7 k €	-378%	26,2 k €	-53.2%	55,8 k €	+1358%	-4,4 k €	-113%	33,8 k €	+144%	13,9 k €	+532%	2,2 k €	-90.8%	23,7 k €	+219%	-20 k €	-566%	4,3 k €	-82.2%	24,1 k €	+0.9%	23,9 k €	+21.3%	19,7 k €	-42.7%	34,4 k €	+77.2%	19,4 k €	+35.4%	14,4 k €
Net result	-66,7 k €	-1335%	5,4 k €	-71.8%	19,1 k €	+125%	-76,7 k €	-621%	14,7 k €	-61.0%	37,7 k €	+539%	-8,6 k €	-148%	17,8 k €	+132%	7,7 k €	+312%	-3,6 k €	-118%	20,4 k €	+184%	-24,3 k €	-1774%	1,5 k €	-91.8%	17,8 k €	+30.0%	13,7 k €	-5.9%	14,5 k €	-39.4%	23,9 k €	+52.1%	15,7 k €	+43.3%	11 k €
Balance sheet
Equity	13,6 k €	-83.9%	84,1 k €	+6.7%	78,8 k €	-62.1%	208,2 k €	-27.1%	285,5 k €	+5.2%	271,3 k €	+15.9%	234,1 k €	-13.5%	270,5 k €	-3.6%	280,5 k €	+1.5%	276,4 k €	-1.3%	280 k €	+2.5%	273,1 k €	-12.1%	310,9 k €	-3.8%	323,1 k €	+5.8%	305,3 k €	+4.7%	291,7 k €	+5.2%	277,2 k €	+9.5%	253,2 k €	+6.6%	237,5 k €
Total assets	150 k €	-46.1%	278,3 k €	+21.9%	228,4 k €	-39.2%	375,9 k €	-24.1%	495,2 k €	+11.8%	443 k €	+0.9%	439 k €	-11.3%	495 k €	-0.6%	498,1 k €	+0.6%	495,3 k €	-6.7%	530,7 k €	+12.1%	473,4 k €	-16.2%	564,8 k €	+35.3%	417,5 k €	+2.5%	407,2 k €	+2.4%	397,7 k €	+23.9%	321 k €	+14.0%	281,5 k €	+2.4%	274,8 k €
Cash	37,4 k €	+15.6%	32,4 k €	+928%	3,1 k €	-47.8%	6 k €	-73.2%	22,5 k €	-52.7%	47,5 k €	+629%	6,5 k €	-57.9%	15,5 k €	+194%	5,3 k €	+353%	1,2 k €	-97.1%	40,2 k €	+181%	14,3 k €	-60.9%	36,7 k €	-47.3%	69,6 k €	+25.0%	55,7 k €	+46.9%	37,9 k €	-20.3%	47,6 k €	-4.4%	49,7 k €	+25.2%	39,7 k €
Debts	136,5 k €	-27.4%	187,9 k €	+26.8%	148,1 k €	-9.0%	162,7 k €	-20.5%	204,6 k €	+23.0%	166,4 k €	-16.6%	199,4 k €	-8.9%	218,9 k €	+3.3%	211,8 k €	-3.2%	218,8 k €	-12.7%	250,7 k €	+25.2%	200,3 k €	-21.1%	253,9 k €	+169%	94,4 k €	-7.3%	101,9 k €	-3.9%	106,1 k €	+142%	43,9 k €	+55.1%	28,3 k €	-24.2%	37,3 k €
Other
Workforce	2,6 ETP	-25.7%	3,5 ETP		–		–		–		–		–		–		–		3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	-2.9%	3,4 ETP	+3.0%	3,3 ETP	0.0%	3,3 ETP	+32.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	+8.7%	2,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Frédéric Cambie

Director · since 21 juin 2023

Active

Funecare

Director · since 21 juin 2023 · 0819.998.408

Represented by Simon DE PATOUL

Active

Ended mandates

Noël CORNET

Mandate

Ended

Philippe CORNET

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/03/2025	10/07/2024	31/08/2023	25/07/2022	27/08/2021	31/08/2020
General meeting	14/03/2025	27/06/2024	20/06/2023	30/06/2022	28/07/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	14/03/2025	21/03/2025	Dutch	PDF
Abridged model	31/12/2023	27/06/2024	10/07/2024	French	PDF
Micro model	31/12/2022	20/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	28/07/2021	27/08/2021	French	PDF
Micro model	31/12/2019	31/07/2020	31/08/2020	French	PDF
Micro model	31/12/2018	29/07/2019	29/08/2019	French	PDF
Micro model	31/12/2017	31/07/2018	31/08/2018	French	PDF
Micro model	31/12/2016	24/07/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	31/07/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	31/07/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/08/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	20/09/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	18/08/2010	17/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	25/07/2008	24/08/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Frédéric Cambie

Director · since 21 juin 2023

Active

Funecare

Director · since 21 juin 2023 · 0819.998.408

Represented by Simon DE PATOUL

Active

Ended mandates

Noël CORNET

Mandate

Ended

Philippe CORNET

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution09/09/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/05/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other24/02/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE
PDF
Registered office27/01/2025
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-66,7 k €↓
2023
Annual accounts 20235,4 k €↓
2022
Annual accounts 202219,1 k €↑
2021
Annual accounts 2021-76,7 k €↓
2020
Annual accounts 202014,7 k €↓
2019
Annual accounts 201937,7 k €↑
2018
Annual accounts 2018-8,6 k €↓
2017
Annual accounts 201717,8 k €↑
2016
Annual accounts 20167,7 k €↑
2015
Annual accounts 2015-3,6 k €↓
2014
Annual accounts 201420,4 k €↑
2013
Annual accounts 2013-24,3 k €↓
2012
Annual accounts 20121,5 k €↓
2011
Annual accounts 201117,8 k €↑
2010
Annual accounts 201013,7 k €↓
2009
Annual accounts 200914,5 k €↓
2008
Annual accounts 200823,9 k €↑
2007
Annual accounts 200715,7 k €↑
2006
Annual accounts 200611 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAISON CORNET

Overview

What does MAISON CORNET do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline