ACTIVE

DECALUWE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

352,1 k €

+5.5% YoY

Gross margin

1,7 M €

+2.7% YoY

Equity

2,1 M €

-1.1% YoY

Workforce

23,7 ETP

+0.9% YoY

What does DECALUWE do?

DECALUWE is a Private limited company incorporated in 2002. Its registered office is in Tournai. It employs on average 23,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.538.828

Incorporation

04/01/2002

Legal form

Private limited company

Registered office

Rue du Mont d'Orcq(FRY) 9 box 2
7503 Tournai · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

23,7 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,7 M €	+2.7%	1,6 M €	-8.6%	1,8 M €	+4.1%	1,7 M €	+30.0%	1,3 M €	+11.2%	1,2 M €	+7.0%	1,1 M €	+5.3%	1,1 M €	+1.7%	1 M €	+9.5%	948,3 k €	-7.6%	1 M €	+17.8%	871,1 k €	+13.8%	765,8 k €	+3.3%	741,1 k €	-3.9%	770,8 k €	+17.8%	654,4 k €	+3.0%	635,5 k €	-2.6%	652,4 k €	+11.6%	584,6 k €	+15.5%	506 k €
EBITDA	580,5 k €	+1.3%	573,3 k €	-18.5%	703,3 k €	+3.6%	678,7 k €	+45.6%	466 k €	-13.8%	540,4 k €	+91.1%	282,7 k €	-29.7%	402,3 k €	+10.7%	363,4 k €	+24.0%	293 k €	-23.4%	382,7 k €	+30.1%	294,2 k €	+12.4%	261,7 k €	+1.6%	257,7 k €	-10.0%	286,4 k €	+18.2%	242,4 k €	+21.5%	199,5 k €	-15.7%	236,7 k €	+8.3%	218,7 k €	+17.7%	185,8 k €
Operating result	481,2 k €	-0.2%	482 k €	-21.2%	611,5 k €	+3.4%	591,2 k €	+60.3%	368,7 k €	-20.1%	461,5 k €	+152%	183,3 k €	-41.0%	310,6 k €	+15.5%	268,9 k €	+32.1%	203,6 k €	-30.6%	293,4 k €	+32.8%	220,9 k €	+14.6%	192,8 k €	+2.0%	189,1 k €	-14.2%	220,4 k €	+18.3%	186,3 k €	+35.9%	137,2 k €	-8.9%	150,6 k €	-12.0%	171,1 k €	+12.1%	152,7 k €
Net result	352,1 k €	+5.5%	333,6 k €	-20.8%	421,3 k €	+4.3%	404,1 k €	+55.8%	259,4 k €	-17.5%	314,3 k €	+139%	131,6 k €	-36.8%	208,2 k €	+30.3%	159,7 k €	+37.3%	116,3 k €	-44.8%	210,8 k €	+17.5%	179,4 k €	+36.6%	131,3 k €	+8.8%	120,8 k €	-17.4%	146,2 k €	+4.2%	140,3 k €	+53.6%	91,3 k €	-0.6%	91,9 k €	-28.0%	127,6 k €	+21.5%	105 k €
Balance sheet
Equity	2,1 M €	-1.1%	2,1 M €	+13.0%	1,8 M €	+13.3%	1,6 M €	+17.5%	1,4 M €	+2.1%	1,4 M €	+7.0%	1,3 M €	+8.6%	1,2 M €	+21.2%	962 k €	-20.3%	1,2 M €	+10.2%	1,1 M €	+21.3%	903 k €	+17.9%	765,8 k €	+4.7%	731,2 k €	+5.6%	692,6 k €	+4.3%	663,7 k €	+26.0%	527 k €	+26.0%	418,3 k €	+27.2%	328,9 k €	+61.4%	203,7 k €
Total assets	2,6 M €	+6.6%	2,4 M €	+2.6%	2,4 M €	+9.1%	2,2 M €	-0.7%	2,2 M €	+11.1%	2 M €	+3.4%	1,9 M €	+2.4%	1,9 M €	+6.0%	1,8 M €	+4.8%	1,7 M €	+4.3%	1,6 M €	+15.8%	1,4 M €	+11.8%	1,2 M €	-2.6%	1,3 M €	-3.9%	1,3 M €	+20.4%	1,1 M €	+9.9%	1 M €	+4.1%	960,9 k €	+72.5%	557 k €	+15.3%	483,1 k €
Cash	612,4 k €	-21.7%	781,8 k €	-6.3%	834,6 k €	+23.8%	674,3 k €	-43.4%	1,2 M €	+69.0%	704,7 k €	-21.0%	891,6 k €	+23.7%	720,7 k €	+57.7%	457 k €	+11.2%	411,1 k €	+28.9%	318,9 k €	-41.3%	543,6 k €	+17.2%	463,6 k €	+16.4%	398,3 k €	+4.1%	382,8 k €	+41.3%	270,9 k €	+81.9%	148,9 k €	-16.4%	178,2 k €	+194%	60,6 k €	-48.9%	118,5 k €
Debts	523,7 k €	+55.0%	338 k €	-31.7%	494,8 k €	-4.4%	517,7 k €	-35.3%	800,4 k €	+31.2%	610 k €	-3.9%	634,4 k €	-8.0%	689,8 k €	-12.0%	784,2 k €	+68.8%	464,5 k €	-8.1%	505,2 k €	+8.2%	466,8 k €	+2.1%	457,2 k €	-10.0%	508,2 k €	-14.0%	591,1 k €	+35.8%	435,3 k €	-8.0%	473 k €	-12.8%	542,5 k €	+138%	228,1 k €	-18.4%	279,4 k €
Other
Workforce	23,7 ETP	+0.9%	23,5 ETP	-6.7%	25,2 ETP	+11.5%	22,6 ETP	+17.1%	19,3 ETP	+19.9%	16,1 ETP	-11.5%	18,2 ETP	+11.0%	16,4 ETP	-1.2%	16,6 ETP	-6.2%	17,7 ETP	+12.0%	15,8 ETP	+12.1%	14,1 ETP	-4.7%	14,8 ETP	+10.4%	13,4 ETP	-1.5%	13,6 ETP	+16.2%	11,7 ETP	-2.5%	12,0 ETP	0.0%	12,0 ETP	-0.8%	12,1 ETP	+11.0%	10,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Christophe DECALUWE

Director · since 28 décembre 2001

Active

Ended mandates

Christophe DECALUWE

Manager · since 28 décembre 2001

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	24/07/2025	18/06/2024	30/06/2023	20/06/2022	26/08/2021
General meeting	07/06/2026	27/06/2025	01/06/2024	30/06/2023	17/05/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/06/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	21/04/2020	21/08/2020	French	PDF
Abridged model	31/12/2018	16/04/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	17/04/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	18/04/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	19/04/2016	01/09/2016	French	PDF
Abridged model	31/12/2014	21/04/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	15/04/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	16/04/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	17/04/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	19/04/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	20/04/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	21/04/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	15/04/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	17/04/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Christophe DECALUWE

Director · since 28 décembre 2001

Active

Ended mandates

Christophe DECALUWE

Manager · since 28 décembre 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/06/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS
PDF
Registered office26/02/2010
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Registered office20/03/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025352,1 k €↑
2024
Annual accounts 2024333,6 k €↓
2023
Annual accounts 2023421,3 k €↑
2022
Annual accounts 2022404,1 k €↑
2021
Annual accounts 2021259,4 k €↓
2020
Annual accounts 2020314,3 k €↑
2019
Annual accounts 2019131,6 k €↓
2018
Annual accounts 2018208,2 k €↑
2017
Annual accounts 2017159,7 k €↑
2016
Annual accounts 2016116,3 k €↓
2015
Annual accounts 2015210,8 k €↑
2014
Annual accounts 2014179,4 k €↑
2013
Annual accounts 2013131,3 k €↑
2012
Annual accounts 2012120,8 k €↓
2011
Annual accounts 2011146,2 k €↑
2010
Annual accounts 2010140,3 k €↑
2009
Annual accounts 200991,3 k €↓
2008
Annual accounts 200891,9 k €↓
2007
Annual accounts 2007127,6 k €↑
2006
Annual accounts 2006105 k €
04/01/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DECALUWE

Overview

What does DECALUWE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline