Madon Optiek
0476.544.865 · rovalta.com · 24/09/2026
ACTIVE
Madon Optiek
Financial year 2025 · Closed on 31/12/2025
Net result
132,2 k €
+49,5 %over 1 yearGross margin
256,3 k €
+24,3 %over 1 yearEquity
466,1 k €
+39,6 %over 1 yearWorkforce
1,4 ETP
-6,7 %over 1 yearOverview
Identity
Source · BCE/KBOMadon Optiek is a Private limited company incorporated in 2002. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Gent. It employs on average 1,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0476.544.865
- Incorporation
- 04/01/2002
- Legal form
- Private limited company
- Registered office
- Antwerpsesteenweg 382
9040 Gent · FlandreSee on map - Contributed capital
- 20 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,4 ETP
Activities (NACE)
47742Retail sale of medical and orthopaedic goods in specialised stores· main47782Other retail sale of new goods in specialised stores52485Warehousing and support activities for transportation47740Retail sale of medical and orthopaedic goods in specialised stores47741Retail sale of medical and orthopaedic goods in specialised stores52320Warehousing and support activities for transportation
Joint committees (2)
- 201
- 2010
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 256,3 k € | +24.3% | 206,2 k € | +16.7% | 176,7 k € | +105% | 86,4 k € | -19.3% | 107 k € |
| EBITDA | 223,9 k € | +40.1% | 159,8 k € | +39.4% | 114,7 k € | +258% | 32 k € | -53.5% | 68,9 k € |
| Operating result | 189,5 k € | +48.1% | 127,9 k € | +53.0% | 83,6 k € | +23.8% | 67,5 k € | +131% | 29,2 k € |
| Net result | 132,2 k € | +49.5% | 88,4 k € | +49.9% | 59 k € | +25.6% | 47 k € | +114% | 22 k € |
| Balance sheet | |||||||||
| Equity | 466,1 k € | +39.6% | 333,9 k € | +2.6% | 325,4 k € | -3.3% | 336,7 k € | +2.1% | 329,7 k € |
| Total assets | 624,4 k € | +16.0% | 538,3 k € | -5.0% | 566,7 k € | -6.5% | 606,1 k € | -2.7% | 623 k € |
| Cash | 44,2 k € | +34.1% | 32,9 k € | -38.4% | 53,5 k € | +21.5% | 44 k € | -14.5% | 51,5 k € |
| Debts | 158,1 k € | -22.7% | 204,5 k € | -15.2% | 241,2 k € | -10.4% | 269,4 k € | -8.1% | 293,3 k € |
| Other | |||||||||
| Workforce | 1,4 ETP | -6.7% | 1,5 ETP | 0.0% | 1,5 ETP | 0.0% | 1,5 ETP | +50.0% | 1,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Antwerpsesteenweg 382 9040 Gent| Company | CBE no. |
|---|---|
MADON● Active | 0648.834.978 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/05/2026 | 20/05/2025 | 07/06/2024 | 24/05/2023 | 05/05/2022 | 08/07/2021 |
| General meeting | 26/05/2026 | 07/05/2025 | 22/05/2024 | 16/05/2023 | 27/04/2022 | 17/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/05/2026 | 29/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 07/05/2025 | 20/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 22/05/2024 | 07/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/05/2023 | 24/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/04/2022 | 05/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 17/06/2021 | 08/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 18/06/2020 | 14/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 26/06/2019 | 26/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 21/06/2018 | 19/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 16/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/03/2016 | 01/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 25/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 25/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 01/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/06/2011 | 23/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/06/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 18/06/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 19/06/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 21/06/2007 | 27/06/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates18/02/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates22/08/2016ONTSLAGEN - BENOEMINGEN
- Mandates11/05/2016ONTSLAGEN - BENOEMINGEN
- Capital / shares31/03/2016KAPITAAL - AANDELEN
- Capital / shares10/01/2014KAPITAAL - AANDELEN
- Registered office25/03/2004MAATSCHAPPELIJKE ZETEL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025132,2 k €↑
- 2024Annual accounts 202488,4 k €↑
- 2023Annual accounts 202359 k €↑
- 2022Annual accounts 202247 k €↑
- 2021Annual accounts 202122 k €↓
- 2018Annual accounts 201895,3 k €↑
- 2017Annual accounts 201794,4 k €↓
- 2016Annual accounts 2016122,2 k €↑
- 2015Annual accounts 2015100,7 k €↑
- 2014Annual accounts 201492,6 k €↓
- 2013Annual accounts 2013103,1 k €↑
- 2012Annual accounts 201295,9 k €↓
- 2011Annual accounts 201197,6 k €↓
- 2010Annual accounts 2010100,8 k €↑
- 2009Annual accounts 200976,1 k €↓
- 2008Annual accounts 200876,5 k €↑
- 2007Annual accounts 200762,9 k €↓
- 2006Annual accounts 200667,7 k €
- 04/01/2002IncorporationPrivate limited company