VRANCKENEERS
0476.545.657 · rovalta.com · 23/09/2026
ACTIVE
VRANCKENEERS
Financial year 2025 · closed on 30/09/2025
Net result
179,9 k €
+46.7% YoY
Gross margin
1 M €
+14.8% YoY
Equity
417,7 k €
+75.7% YoY
Workforce
11,1 ETP
-2.6% YoY
Overview
What does VRANCKENEERS do?
VRANCKENEERS is a Private limited company incorporated in 2002. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Haacht. It employs on average 11,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.545.657
Incorporation
04/01/2002
Legal form
Private limited company
Registered office
Haachtse straatje(WAK) 17
3150 Haacht · FlandreSee on map
3150 Haacht · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Average workforce
11,1 ETP
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories52740Warehousing and support activities for transportation95290Repair of other personal and household goods95290Repair of other personal and household goods
Joint committees (6)
- 124
- 1240
- 12400
- 200
- 2000
- 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1 M € | +14.8% | 909,5 k € | +13.4% | 802,2 k € | +30.2% | 616,2 k € | +8.4% | 568,3 k € | +10.6% | 514 k € | -2.7% | 528,5 k € | -17.3% | 638,9 k € | -7.2% | 688,2 k € | +8.6% | 633,9 k € | +0.2% | 632,7 k € | -3.7% | 656,8 k € | +8.0% | 607,9 k € | +14.9% | 529,2 k € | +14.4% | 462,4 k € | +19.2% | 387,9 k € | -6.8% | 416,3 k € | +3.8% | 401,2 k € |
| EBITDA | 267,8 k € | +34.8% | 198,7 k € | +45.3% | 136,8 k € | +61.2% | 84,9 k € | +37.3% | 61,8 k € | +174% | 22,6 k € | +270% | -13,3 k € | -138% | 35,1 k € | -27.6% | 48,5 k € | -30.8% | 70,1 k € | +30.1% | 53,9 k € | +5.8% | 50,9 k € | -28.3% | 71 k € | +53.9% | 46,2 k € | -50.1% | 92,5 k € | +28.7% | 71,8 k € | +14.4% | 62,8 k € | -23.1% | 81,6 k € |
| Operating result | 242,6 k € | +42.1% | 170,8 k € | +52.3% | 112,1 k € | +89.3% | 59,2 k € | +58.3% | 37,4 k € | +784% | 4,2 k € | +112% | -36 k € | -757% | 5,5 k € | +150% | 2,2 k € | -89.1% | 20,2 k € | +122% | 9,1 k € | +316% | -4,2 k € | -112% | 34,2 k € | +161% | 13,1 k € | -71.2% | 45,5 k € | +69.4% | 26,8 k € | +113% | 12,6 k € | -65.9% | 36,9 k € |
| Net result | 179,9 k € | +46.7% | 122,6 k € | +33.6% | 91,8 k € | +138% | 38,6 k € | +38.7% | 27,8 k € | +1253% | 2,1 k € | +105% | -40,3 k € | -14655% | 276,7 € | +110% | -2,8 k € | -133% | 8,6 k € | +395% | 1,7 k € | -36.1% | 2,7 k € | -83.5% | 16,4 k € | +307% | 4 k € | -84.3% | 25,6 k € | +200% | 8,5 k € | +179% | 3,1 k € | -82.2% | 17,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 417,7 k € | +75.7% | 237,8 k € | +106% | 115,2 k € | +1.6% | 113,4 k € | +51.6% | 74,8 k € | +68.0% | 44,5 k € | +4.8% | 42,4 k € | -48.7% | 82,7 k € | +0.3% | 82,4 k € | -3.3% | 85,2 k € | +11.2% | 76,7 k € | +2.3% | 75 k € | +3.7% | 72,3 k € | +29.4% | 55,8 k € | +7.8% | 51,8 k € | +97.8% | 26,2 k € | +48.4% | 17,6 k € | +21.0% | 14,6 k € |
| Total assets | 923,7 k € | +59.9% | 577,8 k € | +61.9% | 356,8 k € | -11.1% | 401,6 k € | +33.4% | 300,9 k € | +12.9% | 266,6 k € | +0.1% | 266,4 k € | -16.7% | 319,7 k € | -41.1% | 543,2 k € | +20.5% | 450,8 k € | +8.4% | 415,7 k € | -13.2% | 479,2 k € | +15.5% | 414,7 k € | +7.4% | 386 k € | +10.3% | 349,9 k € | +1.0% | 346,5 k € | -10.0% | 385,1 k € | +2.5% | 375,8 k € |
| Cash | 441,7 k € | +153% | 174,9 k € | +233% | 52,5 k € | -61.6% | 136,7 k € | – | – | – | – | – | 8,3 k € | -75.9% | 34,4 k € | – | – | – | – | 4,9 k € | – | – | |||||||||||||
| Debts | 506 k € | +48.8% | 340 k € | +40.7% | 241,7 k € | -16.1% | 288,2 k € | +27.4% | 226,2 k € | +1.8% | 222,1 k € | -0.8% | 224 k € | -5.5% | 237 k € | -48.6% | 460,8 k € | +26.1% | 365,5 k € | +7.8% | 339,1 k € | -16.1% | 404,2 k € | +18.0% | 342,5 k € | +3.7% | 330,2 k € | +10.8% | 298,1 k € | -5.1% | 314,1 k € | -13.6% | 363,4 k € | +1.7% | 357,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 11,1 ETP | -2.6% | 11,4 ETP | +0.9% | 11,3 ETP | +5.6% | 10,7 ETP | 0.0% | 10,7 ETP | +13.8% | 9,4 ETP | -16.8% | 11,3 ETP | -14.4% | 13,2 ETP | -5.0% | 13,9 ETP | +6.9% | 13,0 ETP | +2.4% | 12,7 ETP | -9.3% | 14,0 ETP | +13.8% | 12,3 ETP | +3.4% | 11,9 ETP | +41.7% | 8,4 ETP | +20.0% | 7,0 ETP | -9.1% | 7,7 ETP | +1.3% | 7,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Eddy Vranckx
ActiveEnded mandates
Eddy VRANCKX
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AANNEMINGSWERKEN VRANCKX● Active | 0683.980.454 |
DOKRI● Active | 0826.873.431 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/04/2026 | 15/04/2025 | 30/01/2024 | 02/05/2023 | 26/04/2022 | 30/04/2021 |
| General meeting | 13/03/2026 | 20/03/2025 | 27/12/2023 | 17/04/2023 | 31/03/2022 | 12/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 13/03/2026 | 02/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 20/03/2025 | 15/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 27/12/2023 | 30/01/2024 | Dutch | |
| Abridged model | 30/09/2022 | 17/04/2023 | 02/05/2023 | Dutch | |
| Abridged model | 30/09/2021 | 31/03/2022 | 26/04/2022 | Dutch | |
| Abridged modelCorrection | 30/09/2020 | 12/03/2021 | 30/04/2021 | Dutch | |
| Abridged model | 30/09/2020 | 12/03/2021 | 22/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 31/03/2020 | 27/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 08/03/2019 | 29/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 09/03/2018 | 03/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 10/03/2017 | 25/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 11/03/2016 | 25/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 13/03/2015 | 17/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 14/03/2014 | 26/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 08/03/2013 | 29/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 15/05/2012 | 23/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 16/03/2011 | 14/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 12/03/2010 | 31/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 13/03/2009 | 09/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 11/04/2008 | 08/05/2008 | Dutch | |
| Abridged model | 30/09/2006 | 09/03/2007 | 29/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Eddy Vranckx
ActiveEnded mandates
Eddy VRANCKX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/04/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025179,9 k €↑
- 2024Annual accounts 2024122,6 k €↑
- 2023Annual accounts 202391,8 k €↑
- 2022Annual accounts 202238,6 k €↑
- 2021Annual accounts 202127,8 k €↑
- 2019Annual accounts 20192,1 k €↑
- 2018Annual accounts 2018-40,3 k €↓
- 2017Annual accounts 2017276,7 €↑
- 2016Annual accounts 2016-2,8 k €↓
- 2015Annual accounts 20158,6 k €↑
- 2014Annual accounts 20141,7 k €↓
- 2013Annual accounts 20132,7 k €↓
- 2012Annual accounts 201216,4 k €↑
- 2011Annual accounts 20114 k €↓
- 2010Annual accounts 201025,6 k €↑
- 2009Annual accounts 20098,5 k €↑
- 2008Annual accounts 20083,1 k €↓
- 2007Annual accounts 200717,2 k €
- 04/01/2002IncorporationPrivate limited company