NORMAL SITUATION

GRAPHIC-TIC

Export PDF

Financial year 2024 · closed on 15/04/2024

Net result

-3 k €

+76.0% YoY

Gross margin

19,4 k €

-32.9% YoY

Equity

305,9 k €

-1.0% YoY

Company — Normal situation.

What does GRAPHIC-TIC do?

GRAPHIC-TIC is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.581.982

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

15/04/2024

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	19,4 k €	-32.9%	29 k €	-14.5%	33,9 k €	-87.7%	275,4 k €	+425%	52,4 k €	+77.0%	29,6 k €	-17.7%	36 k €	+4.6%	34,4 k €	+34.4%	25,6 k €	+5.1%	24,4 k €	+822%	2,6 k €	+123%	-11,6 k €	-105%	221,8 k €	-49.5%	438,8 k €	+14.4%	383,8 k €	+29.2%	297 k €	+23.7%	240,1 k €	+14.0%	210,7 k €
EBITDA	14,9 k €	-31.7%	21,9 k €	-15.3%	25,8 k €	-90.4%	269,4 k €	+1028%	23,9 k €	-2.9%	24,6 k €	-20.8%	31,1 k €	+2.1%	30,4 k €	+106%	14,8 k €	-28.0%	20,6 k €	+981%	-2,3 k €	+86.0%	-16,6 k €	-116%	104,6 k €	-49.5%	207,2 k €	+6.0%	195,5 k €	+70.2%	114,9 k €	+0.1%	114,8 k €	+23.2%	93,2 k €
Operating result	-1,5 k €	+83.2%	-9 k €	-102%	-4,5 k €	-102%	239,3 k €	+1204%	-21,7 k €	+39.7%	-36 k €	-19.9%	-30 k €	+18.3%	-36,7 k €	+5.6%	-38,9 k €	-20.0%	-32,4 k €	+42.2%	-56 k €	+28.8%	-78,6 k €	-625%	15 k €	-85.9%	106,5 k €	-28.2%	148,4 k €	+80.4%	82,3 k €	-8.7%	90,1 k €	+19.5%	75,4 k €
Net result	-3 k €	+76.0%	-12,6 k €	-66.9%	-7,6 k €	-103%	232,3 k €	+901%	-29 k €	+34.7%	-44,5 k €	-12.6%	-39,5 k €	+20.1%	-49,4 k €	+22.7%	-63,9 k €	-11.1%	-57,5 k €	+8.4%	-62,8 k €	-6.7%	-58,9 k €	-720%	-7,2 k €	-110%	73,1 k €	-20.2%	91,7 k €	+58.5%	57,8 k €	-11.6%	65,4 k €	+15.8%	56,5 k €
Balance sheet
Equity	305,9 k €	-1.0%	309 k €	-3.9%	321,6 k €	-2.3%	329,2 k €	+240%	96,8 k €	-23.1%	125,8 k €	-26.1%	170,3 k €	-18.8%	209,8 k €	-19.1%	259,2 k €	-19.8%	323,1 k €	-15.1%	380,7 k €	-14.2%	443,4 k €	-11.7%	502,3 k €	-1.4%	509,5 k €	+20.2%	423,9 k €	+27.6%	332,3 k €	+21.1%	274,4 k €	+30.0%	211 k €
Total assets	647,4 k €	-4.8%	680 k €	-4.7%	713,3 k €	-5.6%	755,4 k €	-23.0%	980,8 k €	-9.7%	1,1 M €	-7.4%	1,2 M €	-7.6%	1,3 M €	+7.2%	1,2 M €	-9.7%	1,3 M €	+11.9%	1,2 M €	-5.6%	1,2 M €	+1.4%	1,2 M €	+13.8%	1,1 M €	+50.0%	716,7 k €	+37.1%	522,9 k €	+23.1%	424,8 k €	+14.7%	370,4 k €
Cash	6,6 k €	-73.1%	24,6 k €	-57.6%	58 k €	-22.4%	74,7 k €	+550%	11,5 k €	-40.6%	19,4 k €	-59.7%	48 k €	-46.6%	90 k €	-53.0%	191,5 k €	-32.5%	283,8 k €	+427%	53,9 k €	-48.2%	104 k €	-52.5%	219,1 k €	+16.3%	188,3 k €	+10.5%	170,5 k €	+696%	21,4 k €	-60.6%	54,4 k €	+91.6%	28,4 k €
Debts	341,5 k €	-7.6%	369,6 k €	-5.3%	390,4 k €	-8.1%	424,9 k €	-51.9%	883,3 k €	-7.9%	959,3 k €	-4.2%	1 M €	-5.3%	1,1 M €	+14.4%	924,3 k €	-6.4%	987,3 k €	+24.8%	790,9 k €	-0.7%	796,6 k €	+10.5%	721,1 k €	+27.5%	565,4 k €	+93.1%	292,8 k €	+53.6%	190,6 k €	+26.8%	150,3 k €	-5.7%	159,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		1,5 ETP	-50.0%	3,0 ETP	0.0%	3,0 ETP	+7.1%	2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP

Governance

Board of directors

Seen on filing of 15/04/2024 · 1 active · 5 ended

Active mandates

QUADRILLE

Director · 0832.082.331

Represented by Godelieve Van Hauwaert

Active

Ended mandates

Godelieve VAN HAUWAERT

Manager

Ended

Ludo GOEDERTIER

Manager

Ended

QUADRILLE

Director · 0832.082.331

Represented by Godelieve Van Hauwaert

Ended

QUADRILLE

Manager · 0832.082.331

Represented by Godelieve Van Hauwaert

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	15/04/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	10 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/09/2024	29/01/2024	27/01/2023	28/01/2022	04/02/2021	14/02/2020
General meeting	15/04/2024	18/11/2023	19/11/2022	20/11/2021	21/11/2020	16/11/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	15/04/2024	15/04/2024	28/09/2024	Dutch	PDF
Abridged model	30/06/2023	18/11/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	19/11/2022	27/01/2023	Dutch	PDF
Abridged model	30/06/2021	20/11/2021	28/01/2022	Dutch	PDF
Abridged model	30/06/2020	21/11/2020	04/02/2021	Dutch	PDF
Abridged model	30/06/2019	16/11/2019	14/02/2020	Dutch	PDF
Abridged model	30/06/2018	17/11/2018	14/12/2018	Dutch	PDF
Abridged model	30/06/2017	18/11/2017	08/01/2018	Dutch	PDF
Abridged model	30/06/2016	19/11/2016	12/01/2017	Dutch	PDF
Abridged model	30/06/2015	21/11/2015	11/01/2016	Dutch	PDF
Abridged model	30/06/2014	15/11/2014	26/01/2015	Dutch	PDF
Abridged model	30/06/2013	16/11/2013	11/12/2013	Dutch	PDF
Abridged model	30/06/2012	17/11/2012	29/01/2013	Dutch	PDF
Abridged model	30/06/2011	19/11/2011	09/01/2012	Dutch	PDF
Abridged model	30/06/2010	20/11/2010	19/01/2011	Dutch	PDF
Abridged model	30/06/2009	21/11/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	15/11/2008	13/02/2009	Dutch	PDF
Abridged model	30/06/2007	17/11/2007	22/01/2008	Dutch	PDF
Abridged model	30/06/2006	18/11/2006	04/01/2007	Dutch	PDF
Abridged model	30/06/2005	19/11/2005	15/12/2005	Dutch	PDF
Abridged model	30/06/2004	20/11/2004	07/12/2004	Dutch	PDF
Abridged model	30/06/2003	06/12/2003	08/01/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 15/04/2024 · 1 active · 5 ended

Active mandates

QUADRILLE

Director · 0832.082.331

Represented by Godelieve Van Hauwaert

Active

Ended mandates

Godelieve VAN HAUWAERT

Manager

Ended

Ludo GOEDERTIER

Manager

Ended

QUADRILLE

Director · 0832.082.331

Represented by Godelieve Van Hauwaert

Ended

QUADRILLE

Manager · 0832.082.331

Represented by Godelieve Van Hauwaert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring21/05/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-3 k €↑
2023
Annual accounts 2023-12,6 k €↓
2022
Annual accounts 2022-7,6 k €↓
2021
Annual accounts 2021232,3 k €↑
2020
Annual accounts 2020-29 k €↑
2019
Annual accounts 2019-44,5 k €↓
2018
Annual accounts 2018-39,5 k €↑
2017
Annual accounts 2017-49,4 k €↑
2016
Annual accounts 2016-63,9 k €↓
2015
Annual accounts 2015-57,5 k €↑
2014
Annual accounts 2014-62,8 k €↓
2013
Annual accounts 2013-58,9 k €↓
2012
Annual accounts 2012-7,2 k €↓
2011
Annual accounts 201173,1 k €↓
2010
Annual accounts 201091,7 k €↑
2009
Annual accounts 200957,8 k €↓
2008
Annual accounts 200865,4 k €↑
2007
Annual accounts 200756,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAPHIC-TIC

Overview

What does GRAPHIC-TIC do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline