PUNCH MEDIA GROUP
0476.583.368 · rovalta.com · 24/09/2026
ACTIVE
PUNCH MEDIA GROUP
Financial year 2025 · closed on 31/12/2025
Net result
55,1 k €
+961.2% YoY
Gross margin
58,9 k €
+1424.7% YoY
Equity
-62,4 k €
+46.9% YoY
Overview
What does PUNCH MEDIA GROUP do?
PUNCH MEDIA GROUP is a Public limited company incorporated in 2002. Its main activity is: Manufacture of rubber products. Its registered office is in Grimbergen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.583.368
Incorporation
09/01/2002
Legal form
Public limited company
Registered office
Beiaardlaan 25
1850 Grimbergen · FlandreSee on map
1850 Grimbergen · FlandreSee on map
Contributed capital
148 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
Contacts
3 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 58,9 k € | +1425% | -4,4 k € | -110% | 46,8 k € | +473% | 8,2 k € | -98.9% | 777,3 k € | +3753% | -21,3 k € | +57.7% | -50,3 k € | +45.3% | -92,1 k € | -649% | -12,3 k € | +27.3% | -16,9 k € | -216% | 14,6 k € | +232% | -11,1 k € | -135% | 32 k € | +33.3% | 24 k € | -34.5% | 36,7 k € | +6.3% | 34,5 k € | +6.9% | 32,3 k € | -23.9% | 42,4 k € | -8.0% | 46,1 k € | -12.8% | 52,8 k € |
| EBITDA | 56,9 k € | +1380% | -4,4 k € | -110% | 46,8 k € | +473% | 8,2 k € | -98.9% | 777,3 k € | +3603% | -22,2 k € | +55.9% | -50,3 k € | +45.9% | -93,1 k € | -603% | -13,2 k € | +72.1% | -47,5 k € | -196% | -16 k € | +59.1% | -39,2 k € | -536% | 9 k € | +1818% | 469 € | -96.3% | 12,8 k € | -12.7% | 14,7 k € | +6.7% | 13,8 k € | -44.9% | 25 k € | -33.9% | 37,8 k € | -7.2% | 40,8 k € |
| Operating result | 55,6 k € | +1037% | -5,9 k € | -113% | 45,5 k € | +512% | 7,4 k € | -72.6% | 27,1 k € | +222% | -22,2 k € | +55.9% | -50,3 k € | +47.0% | -95,1 k € | -523% | -15,2 k € | +69.2% | -49,5 k € | -169% | -18,4 k € | +59.3% | -45,2 k € | -1718% | 2,8 k € | +145% | -6,3 k € | -221% | 5,2 k € | -36.6% | 8,1 k € | +11.2% | 7,3 k € | -60.5% | 18,6 k € | -41.8% | 31,9 k € | -9.3% | 35,2 k € |
| Net result | 55,1 k € | +961% | -6,4 k € | -114% | 45,4 k € | +628% | 6,2 k € | -76.8% | 26,8 k € | +151% | -52,1 k € | -3.3% | -50,4 k € | +50.8% | -102,6 k € | -517% | -16,6 k € | +66.2% | -49,2 k € | -160% | -18,9 k € | +56.7% | -43,7 k € | -2423% | 1,9 k € | +161% | -3,1 k € | -136% | 8,7 k € | +1.2% | 8,6 k € | +14.5% | 7,5 k € | -60.2% | 18,8 k € | -39.3% | 31 k € | -12.8% | 35,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -62,4 k € | +46.9% | -117,5 k € | -5.8% | -111,1 k € | +29.0% | -156,5 k € | +3.8% | -162,7 k € | +14.2% | -189,5 k € | -37.9% | -137,4 k € | -58.0% | -87 k € | -658% | 15,6 k € | -51.6% | 32,2 k € | -60.4% | 81,4 k € | -18.9% | 100,4 k € | -30.3% | 144,1 k € | +1.3% | 142,2 k € | -2.1% | 145,3 k € | +6.3% | 136,6 k € | +6.7% | 128 k € | +1.2% | 126,6 k € | +3.8% | 121,9 k € | +34.0% | 90,9 k € |
| Total assets | 89,2 k € | +104% | 43,8 k € | -42.4% | 76 k € | +234% | 22,8 k € | +48.3% | 15,4 k € | -51.0% | 31,3 k € | -33.0% | 46,8 k € | +8.0% | 43,4 k € | -16.7% | 52,1 k € | +42.0% | 36,7 k € | -71.5% | 128,5 k € | -20.2% | 161 k € | -16.6% | 193,1 k € | -2.9% | 199 k € | -8.1% | 216,5 k € | +9.0% | 198,7 k € | +1.6% | 195,7 k € | -12.1% | 222,5 k € | +37.1% | 162,4 k € | +18.8% | 136,7 k € |
| Cash | 60,5 k € | +127% | 26,7 k € | -24.1% | 35,2 k € | +200% | 11,7 k € | +116% | 5,4 k € | -21.3% | 6,9 k € | +94.6% | 3,5 k € | -48.2% | 6,8 k € | -43.2% | 12,1 k € | +420% | 2,3 k € | -80.8% | 12,1 k € | -58.0% | 28,7 k € | +37.2% | 20,9 k € | -32.0% | 30,8 k € | -51.6% | 63,6 k € | +34.5% | 47,3 k € | +58.4% | 29,9 k € | -69.6% | 98,1 k € | +61.8% | 60,6 k € | +955% | 5,7 k € |
| Debts | 151,5 k € | -6.1% | 161,3 k € | -12.3% | 183,9 k € | +4.5% | 176 k € | +0.7% | 174,8 k € | -19.7% | 217,7 k € | +20.2% | 181 k € | +42.4% | 127,1 k € | +282% | 33,3 k € | +649% | 4,4 k € | -90.6% | 47 k € | -22.5% | 60,6 k € | +23.5% | 49,1 k € | -13.6% | 56,8 k € | -7.5% | 61,4 k € | -1.2% | 62,1 k € | -3.0% | 64 k € | -33.3% | 96 k € | +137% | 40,5 k € | +16.6% | 34,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,2 ETP | 0.0% | 1,2 ETP | +20.0% | 1,0 ETP | -9.1% | 1,1 ETP | 0.0% | 1,1 ETP | +57.1% | 0,7 ETP | +40.0% | 0,5 ETP | 0.0% | 0,5 ETP | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Active mandates
Marleen Wauters
ActiveBarbara Dietrich
ActiveEnded mandates
Marleen Felicie F Wauters
EndedBarbara Brzenczek
EndedBarbara Dietrich
EndedMarc Kintaert
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0765.571.114 | |
CAT-INVEST● Active | 0847.066.851 |
GROUP LBS● Active | 0871.245.486 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 28/08/2025 | 30/08/2024 | 17/07/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 07/06/2025 | 18/05/2024 | 10/06/2023 | 30/06/2022 | 15/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 31/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 07/06/2025 | 28/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 18/05/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 10/06/2023 | 17/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 06/06/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 18/05/2019 | 10/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 19/05/2018 | 14/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 25/07/2016 | French | |
| Abridged model | 31/12/2014 | 16/05/2015 | 28/09/2015 | French | |
| Abridged model | 31/12/2013 | 17/05/2014 | 22/09/2014 | French | |
| Abridged model | 31/12/2012 | 18/05/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 19/05/2012 | 10/08/2012 | French | |
| Abridged model | 31/12/2010 | 21/05/2011 | 02/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/09/2010 | 27/09/2010 | French | |
| Abridged model | 31/12/2008 | 16/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 17/05/2008 | 15/07/2008 | French | |
| Abridged model | 31/12/2006 | 19/05/2007 | 02/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Active mandates
Marleen Wauters
ActiveBarbara Dietrich
ActiveEnded mandates
Marleen Felicie F Wauters
EndedBarbara Brzenczek
EndedBarbara Dietrich
EndedMarc Kintaert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/09/2024DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates11/10/2019ONTSLAGEN - BENOEMINGEN
- Mandates24/10/2018ONTSLAGEN - BENOEMINGEN
- Mandates20/03/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates14/08/2012SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates25/06/2010DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates08/04/2010DEMISSIONS, NOMINATIONS
- Mandates15/02/2006SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202555,1 k €↑
- 2024Annual accounts 2024-6,4 k €↓
- 2023Annual accounts 202345,4 k €↑
- 2022Annual accounts 20226,2 k €↓
- 2021Annual accounts 202126,8 k €↑
- 2020Annual accounts 2020-52,1 k €↓
- 2019Annual accounts 2019-50,4 k €↑
- 2018Annual accounts 2018-102,6 k €↓
- 2017Annual accounts 2017-16,6 k €↑
- 2016Annual accounts 2016-49,2 k €↓
- 2015Annual accounts 2015-18,9 k €↑
- 2014Annual accounts 2014-43,7 k €↓
- 2013Annual accounts 20131,9 k €↑
- 2012Annual accounts 2012-3,1 k €↓
- 2011Annual accounts 20118,7 k €↑
- 2010Annual accounts 20108,6 k €↑
- 2009Annual accounts 20097,5 k €↓
- 2008Annual accounts 200818,8 k €↓
- 2007Annual accounts 200731 k €↓
- 2006Annual accounts 200635,5 k €
- 09/01/2002IncorporationPublic limited company