ELIWAN
0476.586.833 · rovalta.com · 22/09/2026
ACTIVE
ELIWAN
Financial year 2025 · closed on 31/12/2025
Net result
26,7 k €
-15.6% YoY
Gross margin
42,3 k €
-11.1% YoY
Equity
122,9 k €
+27.8% YoY
Overview
What does ELIWAN do?
ELIWAN is a Private limited company incorporated in 2002. Its main activity is: Computer programming activities. Its registered office is in Heist-op-den-Berg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.586.833
Incorporation
17/01/2002
Legal form
Private limited company
Registered office
Broekmansstraat 99
2221 Heist-op-den-Berg · FlandreSee on map
2221 Heist-op-den-Berg · FlandreSee on map
Contributed capital
600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 42,3 k € | -11.1% | 47,6 k € | +3.6% | 46 k € | +37.9% | 33,3 k € | -32.2% | 49,2 k € | +20.2% | 40,9 k € | -6.7% | 43,8 k € | -8.3% | 47,8 k € | +2.5% | 46,6 k € | -8.9% | 51,1 k € | +0.4% | 51 k € | -22.9% | 66,1 k € | +9.3% | 60,5 k € | -0.1% | 60,5 k € | +6.5% | 56,8 k € | +14.2% | 49,8 k € | +64.5% | 30,2 k € | -27.1% | 41,5 k € | +59.3% | 26,1 k € | +55.9% | 16,7 k € |
| EBITDA | 41,8 k € | -11.2% | 47,1 k € | +3.1% | 45,7 k € | +55.1% | 29,5 k € | -37.8% | 47,4 k € | +21.1% | 39,1 k € | -7.1% | 42,1 k € | -8.6% | 46,1 k € | +2.7% | 44,9 k € | -9.3% | 49,4 k € | +0.5% | 49,2 k € | -23.6% | 64,4 k € | +9.1% | 59 k € | +0.0% | 59 k € | +7.7% | 54,8 k € | +14.2% | 48 k € | +68.8% | 28,4 k € | -28.3% | 39,6 k € | +72.9% | 22,9 k € | +42.3% | 16,1 k € |
| Operating result | 37,3 k € | -15.2% | 44 k € | +2.6% | 42,9 k € | +56.7% | 27,4 k € | -9.9% | 30,4 k € | +44.2% | 21,1 k € | +0.0% | 21,1 k € | -15.9% | 25 k € | -9.0% | 27,5 k € | -9.8% | 30,5 k € | +1.6% | 30 k € | -35.5% | 46,5 k € | +11.9% | 41,6 k € | -1.1% | 42 k € | +11.2% | 37,8 k € | +21.7% | 31,1 k € | +220% | 9,7 k € | -53.7% | 21 k € | +559% | 3,2 k € | -35.8% | 5 k € |
| Net result | 26,7 k € | -15.6% | 31,7 k € | -4.2% | 33,1 k € | +69.9% | 19,5 k € | -8.3% | 21,2 k € | +64.5% | 12,9 k € | -11.7% | 14,6 k € | -10.4% | 16,3 k € | +131% | -52,5 k € | -436% | 15,6 k € | +22.7% | 12,7 k € | -41.2% | 21,7 k € | -2.3% | 22,2 k € | +9.3% | 20,3 k € | +15.7% | 17,5 k € | +35.0% | 13 k € | +673% | -2,3 k € | -128% | 8,1 k € | +196% | -8,4 k € | -561% | 1,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 122,9 k € | +27.8% | 96,2 k € | +49.1% | 64,5 k € | -15.4% | 76,3 k € | +21.4% | 62,8 k € | -26.7% | 85,7 k € | +17.7% | 72,8 k € | +25.1% | 58,2 k € | +38.9% | 41,9 k € | -55.6% | 94,4 k € | +11.3% | 84,8 k € | +17.7% | 72 k € | +43.0% | 50,4 k € | +4.5% | 48,2 k € | +7.3% | 44,9 k € | +23.5% | 36,4 k € | +8.9% | 33,4 k € | -6.3% | 35,7 k € | +18.9% | 30 k € | -22.5% | 38,7 k € |
| Total assets | 138,5 k € | +25.9% | 110 k € | +2.8% | 107 k € | +18.9% | 90 k € | -5.3% | 95,1 k € | -30.7% | 137,3 k € | +2.1% | 134,4 k € | -3.6% | 139,5 k € | +3.5% | 134,7 k € | -34.2% | 204,7 k € | -4.5% | 214,4 k € | -5.2% | 226,2 k € | -3.9% | 235,3 k € | -4.0% | 245,1 k € | -9.3% | 270,2 k € | -2.1% | 275,9 k € | +11.4% | 247,6 k € | -5.1% | 260,9 k € | -3.8% | 271,3 k € | +74.2% | 155,8 k € |
| Cash | 105,7 k € | +51.7% | 69,7 k € | +7.4% | 64,8 k € | +44.9% | 44,8 k € | -45.3% | 81,8 k € | -17.1% | 98,7 k € | +14.8% | 86 k € | +35.2% | 63,7 k € | +31.6% | 48,4 k € | +99.7% | 24,2 k € | +64.8% | 14,7 k € | +30.9% | 11,2 k € | +98.5% | 5,7 k € | +338% | 1,3 k € | -83.7% | 7,9 k € | +53.5% | 5,2 k € | -70.1% | 17,3 k € | -6.9% | 18,5 k € | +2032% | 870 € | -95.8% | 20,8 k € |
| Debts | 15,6 k € | +12.5% | 13,8 k € | -67.4% | 42,5 k € | +210% | 13,7 k € | -57.5% | 32,3 k € | -37.5% | 51,6 k € | -16.3% | 61,6 k € | -23.2% | 80,2 k € | -12.8% | 91,9 k € | -16.0% | 109,4 k € | -14.8% | 128,5 k € | -16.2% | 153,2 k € | -16.5% | 183,5 k € | -6.8% | 196,9 k € | -12.0% | 223,6 k € | -6.3% | 238,5 k € | +11.8% | 213,3 k € | -5.0% | 224,5 k € | -6.6% | 240,5 k € | +107% | 116,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Joachim Van der Auwera
ActiveEnded mandates
Joachim Van der Auwera
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2026 | 23/07/2025 | 29/07/2024 | 28/07/2023 | 29/07/2022 | 14/07/2021 |
| General meeting | 04/05/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/05/2026 | 28/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 23/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 29/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 28/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 29/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 14/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/05/2020 | 20/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/05/2019 | 24/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/05/2018 | 04/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 07/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/05/2016 | 06/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 03/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 23/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/05/2013 | 31/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/05/2012 | 30/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/05/2011 | 20/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/05/2010 | 01/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 02/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 03/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/06/2007 | 27/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Joachim Van der Auwera
ActiveEnded mandates
Joachim Van der Auwera
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,7 k €↓
- 2024Annual accounts 202431,7 k €↓
- 2023Annual accounts 202333,1 k €↑
- 2022Annual accounts 202219,5 k €↓
- 2022Name changeELIWAN
- 2021Annual accounts 202121,2 k €↑
- 2021Name changePROGS
- 2020Annual accounts 202012,9 k €↓
- 2019Annual accounts 201914,6 k €↓
- 2018Annual accounts 201816,3 k €↑
- 2017Annual accounts 2017-52,5 k €↓
- 2016Annual accounts 201615,6 k €↑
- 2015Annual accounts 201512,7 k €↓
- 2014Annual accounts 201421,7 k €↓
- 2013Annual accounts 201322,2 k €↑
- 2012Annual accounts 201220,3 k €↑
- 2011Annual accounts 201117,5 k €↑
- 2010Annual accounts 201013 k €↑
- 2009Annual accounts 2009-2,3 k €↓
- 2008Annual accounts 20088,1 k €↑
- 2007Annual accounts 2007-8,4 k €↓
- 2006Annual accounts 20061,8 k €
- 17/01/2002IncorporationPrivate limited company