ACTIVE

M

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

130,2 k €

+88.4% YoY

Gross margin

573,3 k €

+22.6% YoY

Equity

934,3 k €

+10.5% YoY

Workforce

5,7 ETP

+7.5% YoY

What does M do?

M is a Private limited company incorporated in 2002. Its registered office is in Antwerpen. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.587.625

Incorporation

17/01/2002

Legal form

Private limited company

Registered office

Lombardenstraat 2
2000 Antwerpen · FlandreSee on map

Contributed capital

243 600,00 €

Latest accounts

31/12/2024

Average workforce

5,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	573,3 k €	+22.6%	467,7 k €	+6.1%	441 k €	+22.5%	360,1 k €	+46.8%	245,3 k €	-37.3%	391,4 k €	+6.7%	366,7 k €	+17.3%	312,6 k €	-16.7%	375,1 k €	+0.3%	373,9 k €	+8.5%	344,6 k €	-12.8%	395,2 k €	-4.9%	415,4 k €	-3.4%	430 k €	+5.5%	407,5 k €	+8.5%	375,4 k €	+2.1%	367,9 k €	+34.8%	273 k €	+41.4%	193 k €
EBITDA	278 k €	+48.9%	186,7 k €	+6.5%	175,3 k €	+67.1%	104,9 k €	+174%	38,3 k €	-65.8%	112 k €	+45.4%	77,1 k €	+533%	12,2 k €	-82.1%	68 k €	+3.7%	65,6 k €	+55.5%	42,2 k €	-64.7%	119,4 k €	-9.3%	131,6 k €	-23.9%	172,9 k €	-11.4%	195,1 k €	-3.8%	202,7 k €	+5.7%	191,8 k €	+69.4%	113,2 k €	+23.0%	92,1 k €
Operating result	228,8 k €	+67.5%	136,6 k €	+8.8%	125,5 k €	+139%	52,5 k €	+364%	-19,9 k €	-143%	46,5 k €	+182%	16,5 k €	+6.8%	15,4 k €	-68.5%	48,9 k €	+27.8%	38,3 k €	+181%	13,6 k €	-85.0%	91 k €	-13.3%	105 k €	+2.6%	102,3 k €	-26.1%	138,5 k €	-5.4%	146,3 k €	+30.7%	112 k €	+85.1%	60,5 k €	-8.6%	66,1 k €
Net result	130,2 k €	+88.4%	69,1 k €	+6.3%	65 k €	+84.0%	35,3 k €	+210%	-32,2 k €	-216%	27,8 k €	+141%	11,5 k €	+83.0%	6,3 k €	-82.0%	35 k €	+46.8%	23,8 k €	+198%	8 k €	-85.6%	55,6 k €	-18.2%	67,9 k €	+18.8%	57,2 k €	-31.0%	82,8 k €	-7.2%	89,3 k €	+39.5%	64 k €	+90.6%	33,6 k €	-10.7%	37,6 k €
Balance sheet
Equity	934,3 k €	+10.5%	845,4 k €	+8.9%	776,3 k €	+9.1%	711,3 k €	+5.2%	676 k €	-4.5%	708,2 k €	+4.1%	680,4 k €	+1.7%	668,9 k €	+0.9%	662,6 k €	+5.6%	627,6 k €	+3.9%	603,8 k €	-1.5%	612,8 k €	+5.2%	582,2 k €	+15.0%	506,4 k €	+17.2%	432,2 k €	+23.7%	349,4 k €	+34.3%	260,2 k €	+35.8%	191,6 k €	+21.2%	158 k €
Total assets	1,8 M €	+10.1%	1,6 M €	-4.9%	1,7 M €	+7.1%	1,6 M €	+6.0%	1,5 M €	-7.9%	1,6 M €	+2.2%	1,6 M €	+60.3%	982 k €	+4.5%	940,1 k €	-2.3%	962,2 k €	+4.1%	924,4 k €	+0.6%	918,5 k €	+2.5%	896,1 k €	+1.2%	885,6 k €	+16.6%	759,5 k €	+4.3%	728,3 k €	+1.0%	721,3 k €	-4.9%	758,2 k €	+94.1%	390,6 k €
Cash	610,2 k €	+31.6%	463,7 k €	-21.9%	593,8 k €	+34.9%	440,1 k €	+170%	163,1 k €	-17.4%	197,4 k €	-16.1%	235,4 k €	+26.9%	185,4 k €	-6.2%	197,7 k €	+29.7%	152,4 k €	-9.7%	168,8 k €	-29.8%	240,5 k €	-12.2%	273,9 k €	+125%	121,7 k €	-22.9%	157,8 k €	-11.6%	178,5 k €	+385%	36,8 k €	-38.2%	59,5 k €	+294%	15,1 k €
Debts	827,8 k €	+9.7%	754,6 k €	-16.7%	906,4 k €	+5.5%	859,3 k €	+6.7%	805,4 k €	-10.6%	900,4 k €	+0.8%	893,4 k €	+185%	313,2 k €	+12.8%	277,6 k €	-17.0%	334,6 k €	+4.3%	320,7 k €	+4.9%	305,7 k €	-2.6%	313,9 k €	-17.2%	379,2 k €	+15.9%	327,3 k €	-13.6%	378,9 k €	-17.8%	461,2 k €	-18.6%	566,6 k €	+144%	232,6 k €
Other
Workforce	5,7 ETP	+7.5%	5,3 ETP	+1.9%	5,2 ETP	+15.6%	4,5 ETP	-8.2%	4,9 ETP	+2.1%	4,8 ETP	-9.4%	5,3 ETP	0.0%	5,3 ETP	-1.9%	5,4 ETP	0.0%	5,4 ETP	0.0%	5,4 ETP	0.0%	5,4 ETP	+8.0%	5,0 ETP	0.0%	5,0 ETP	+25.0%	4,0 ETP	0.0%	4,0 ETP	-21.6%	5,1 ETP	+24.4%	4,1 ETP	+57.7%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Marjan Eggers

Director · since 17 janvier 2002

Active

Ended mandates

Marjan Eggers

Director · since 22 janvier 2002

Ended

MARJAN EGGERS

Manager · since 18 janvier 2002

Ended

Marjan Hendrik Eggers

Director · since 17 janvier 2002

Ended

MARJAN EGGERS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	07/11/2024	05/10/2023	23/09/2022	30/09/2021	14/11/2020
General meeting	02/05/2025	02/05/2024	02/05/2023	02/05/2022	03/05/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/05/2025	30/10/2025	Dutch	PDF
Abridged model	31/12/2023	02/05/2024	07/11/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	05/10/2023	Dutch	PDF
Abridged model	31/12/2021	02/05/2022	23/09/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	07/09/2020	14/11/2020	Dutch	PDF
Abridged model	31/12/2018	02/05/2019	22/08/2019	Dutch	PDF
Abridged model	31/12/2017	02/05/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/05/2014	11/06/2014	Dutch	PDF
Abridged model	31/12/2012	02/05/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/05/2012	07/08/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	09/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	02/08/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/05/2008	22/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/05/2007	06/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Marjan Eggers

Director · since 17 janvier 2002

Active

Ended mandates

Marjan Eggers

Director · since 22 janvier 2002

Ended

MARJAN EGGERS

Manager · since 18 janvier 2002

Ended

Marjan Hendrik Eggers

Director · since 17 janvier 2002

Ended

MARJAN EGGERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/12/2013
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024130,2 k €↑
2023
Annual accounts 202369,1 k €↑
2022
Annual accounts 202265 k €↑
2021
Annual accounts 202135,3 k €↑
2020
Annual accounts 2020-32,2 k €↓
2019
Annual accounts 201927,8 k €↑
2018
Annual accounts 201811,5 k €↑
2017
Annual accounts 20176,3 k €↓
2016
Annual accounts 201635 k €↑
2015
Annual accounts 201523,8 k €↑
2014
Annual accounts 20148 k €↓
2013
Annual accounts 201355,6 k €↓
2012
Annual accounts 201267,9 k €↑
2011
Annual accounts 201157,2 k €↓
2010
Annual accounts 201082,8 k €↓
2009
Annual accounts 200989,3 k €↑
2008
Annual accounts 200864 k €↑
2007
Annual accounts 200733,6 k €↓
2006
Annual accounts 200637,6 k €
17/01/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M

Overview

What does M do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline