ACTIVE

Mama Misa Projects

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

89,1 k €

+139.6% YoY

Gross margin

180 k €

+62.5% YoY

Equity

353 k €

+16.2% YoY

What does Mama Misa Projects do?

Mama Misa Projects is a Private limited company incorporated in 2002. Its registered office is in Kortenberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.594.058

Incorporation

23/01/2002

Legal form

Private limited company

Registered office

Minneveldstraat 170
3070 Kortenberg · FlandreSee on map

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	180 k €	+62.5%	110,8 k €	-43.8%	197,1 k €	+11.2%	177,3 k €	+20.5%	147,2 k €	+13.5%	129,7 k €	+79.7%	72,2 k €	+49.2%	48,4 k €	-54.7%	106,8 k €	+5.1%	101,6 k €	-9.8%	112,6 k €	+23.5%	91,2 k €	+46.8%	62,1 k €	+51.2%	41,1 k €	-46.0%	76,1 k €	+85.1%	41,1 k €	-35.9%	64,1 k €	+16.4%	55 k €	+403%	11 k €	-28.5%	15,3 k €
EBITDA	176,5 k €	+62.9%	108,4 k €	-44.6%	195,8 k €	+16.3%	168,3 k €	+16.0%	145,1 k €	+14.2%	127 k €	+83.3%	69,3 k €	+79.9%	38,5 k €	-63.2%	104,7 k €	+5.6%	99,2 k €	-9.8%	109,9 k €	+33.7%	82,2 k €	+38.0%	59,6 k €	+56.6%	38 k €	-47.8%	72,8 k €	+119%	33,2 k €	-45.9%	61,4 k €	+25.0%	49,1 k €	+632%	6,7 k €	-31.4%	9,8 k €
Operating result	136,6 k €	+110%	65,2 k €	-65.4%	188,2 k €	+17.2%	160,6 k €	+43.6%	111,8 k €	+8.0%	103,5 k €	+132%	44,7 k €	+243%	13 k €	-81.2%	69,4 k €	-4.4%	72,6 k €	-12.2%	82,7 k €	+48.7%	55,6 k €	+99.3%	27,9 k €	+91.7%	14,6 k €	-70.4%	49,2 k €	+413%	9,6 k €	-62.1%	25,3 k €	+32.1%	19,1 k €	+181%	-23,5 k €	-1028%	2,5 k €
Net result	89,1 k €	+140%	37,2 k €	-72.9%	137,2 k €	+18.2%	116,1 k €	+30.6%	88,9 k €	+21.0%	73,4 k €	+140%	30,6 k €	+735%	3,7 k €	-91.8%	44,9 k €	+11.6%	40,2 k €	-18.0%	49 k €	+47.9%	33,2 k €	+190%	11,4 k €	-54.2%	25 k €	-14.3%	29,1 k €	+269%	7,9 k €	-47.0%	14,9 k €	-14.2%	17,3 k €	+182%	-21,2 k €	-869%	-2,2 k €
Balance sheet
Equity	353 k €	+16.2%	303,9 k €	-15.6%	360,3 k €	+61.5%	223,1 k €	+51.5%	147,2 k €	-9.4%	162,5 k €	+56.1%	104,1 k €	0.0%	104,1 k €	+3.6%	100,4 k €	+80.8%	55,5 k €	-14.4%	64,9 k €	+309%	15,9 k €	-62.8%	42,7 k €	-40.1%	71,3 k €	+36.2%	52,3 k €	+125%	23,2 k €	+51.5%	15,3 k €	-73.7%	58,2 k €	+42.5%	40,8 k €	-34.2%	62 k €
Total assets	721,5 k €	+5.0%	686,9 k €	+75.0%	392,6 k €	+43.0%	274,6 k €	-11.5%	310,3 k €	+39.9%	221,8 k €	+25.7%	176,5 k €	-8.1%	191,9 k €	-24.5%	254,2 k €	+12.2%	226,5 k €	+7.4%	211 k €	-9.4%	233 k €	-12.1%	265 k €	+4.0%	254,7 k €	-3.3%	263,3 k €	+6.8%	246,5 k €	-11.3%	277,9 k €	+3.5%	268,6 k €	-2.1%	274,3 k €	+259%	76,4 k €
Cash	56,8 k €	+1992%	2,7 k €	-94.8%	51,7 k €	-60.1%	129,5 k €	-6.6%	138,7 k €	+23.2%	112,6 k €	+55.7%	72,3 k €	-2.6%	74,3 k €	+43.0%	52 k €	-27.1%	71,3 k €	+85.1%	38,5 k €	-23.4%	50,2 k €	+90.2%	26,4 k €	-71.4%	92,3 k €	+15.6%	79,9 k €	+110%	38,1 k €	-3.7%	39,5 k €	-37.1%	62,9 k €	+158%	24,4 k €	-33.3%	36,5 k €
Debts	368,5 k €	-3.8%	383 k €	+1084%	32,4 k €	+25.3%	25,8 k €	-81.8%	142,1 k €	+145%	57,9 k €	-18.6%	71,2 k €	-14.7%	83,4 k €	-45.8%	153,8 k €	-10.1%	171 k €	+17.1%	146,1 k €	-32.7%	217,1 k €	+3.7%	209,4 k €	+14.2%	183,4 k €	-13.1%	211 k €	-5.5%	223,3 k €	-15.0%	262,6 k €	+24.8%	210,4 k €	-9.9%	233,5 k €	+1520%	14,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Hilde De Baerdemaeker

Director

Active

Pieter Van Huyck

Director

Active

Ended mandates

Hilde De Baerdemaeker

Manager

Ended

Pieter Van Huyck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	23/07/2025	01/07/2024	29/07/2023	31/08/2022	30/07/2021
General meeting	25/06/2026	24/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	25/06/2026	Dutch	PDF
Micro model	31/12/2024	24/06/2025	23/07/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	01/07/2024	Dutch	PDF
Micro model	31/12/2022	09/06/2023	29/07/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	12/06/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	17/07/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/03/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Hilde De Baerdemaeker

Director

Active

Pieter Van Huyck

Director

Active

Ended mandates

Hilde De Baerdemaeker

Manager

Ended

Pieter Van Huyck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2026
ONTSLAGEN, BENOEMINGEN, STATUTEN (VERTALING,
PDF
Mandates15/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other15/05/2018
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office22/06/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/12/2006
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202589,1 k €↑
2024
Annual accounts 202437,2 k €↓
2023
Annual accounts 2023137,2 k €↑
2022
Annual accounts 2022116,1 k €↑
2021
Annual accounts 202188,9 k €↑
2020
Annual accounts 202073,4 k €↑
2019
Annual accounts 201930,6 k €↑
2018
Annual accounts 20183,7 k €↓
2017
Annual accounts 201744,9 k €↑
2017
Name changePlay - Pauze
2016
Annual accounts 201640,2 k €↓
2015
Annual accounts 201549 k €↑
2014
Annual accounts 201433,2 k €↑
2013
Annual accounts 201311,4 k €↓
2012
Annual accounts 201225 k €↓
2011
Annual accounts 201129,1 k €↑
2010
Annual accounts 20107,9 k €↓
2009
Annual accounts 200914,9 k €↓
2008
Annual accounts 200817,3 k €↑
2007
Annual accounts 2007-21,2 k €↓
2006
Annual accounts 2006-2,2 k €
2006
Name changePIETER VAN HUYCK
23/01/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Mama Misa Projects

Overview

What does Mama Misa Projects do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline