NORMAL SITUATION

SBASED

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-662,0 €

+83.9% YoY

Gross margin

-662,0 €

+81.4% YoY

Equity

34,4 k €

-1.9% YoY

Company — Normal situation.

What does SBASED do?

SBASED is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.602.570

Legal form

Private company with limited liability

Contributed capital

20 000,00 €

Latest accounts

31/12/2021

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-662,0 €	+81.4%	-3,5 k €	-32.9%	-2,7 k €	-104%	60,4 k €	-24.3%	79,8 k €	+1779%	-4,8 k €	-148%	10,0 k €	-80.6%	51,3 k €	+284%	13,4 k €	-64.3%	37,5 k €	-5.5%	39,7 k €	+76.5%	22,5 k €	+663%	2,9 k €	-91.3%	33,8 k €	+80.7%	18,7 k €	-3.2%	19,3 k €
EBITDA	-662,0 €	+83.9%	-4,1 k €	-20.2%	-3,4 k €	-107%	52,2 k €	-8.1%	56,8 k €	+942%	-6,7 k €	-194%	7,2 k €	-85.5%	49,5 k €	+382%	10,3 k €	-70.6%	35,0 k €	-5.5%	37,0 k €	+81.7%	20,4 k €	+1551%	1,2 k €	-93.3%	18,3 k €	+5.3%	17,4 k €	+0.2%	17,4 k €
Operating result	-662,0 €	+83.9%	-4,1 k €	-20.2%	-3,4 k €	-108%	44,7 k €	-8.2%	48,7 k €	+366%	-18,3 k €	-310%	-4,5 k €	-116%	27,6 k €	+1884%	-1,5 k €	-110%	14,9 k €	-22.2%	19,1 k €	+2689%	-737,3 €	+95.6%	-16,6 k €	-632%	3,1 k €	-71.8%	11,1 k €	-0.5%	11,2 k €
Net result	-662,0 €	+83.9%	-4,1 k €	-15.1%	-3,6 k €	-112%	29,1 k €	+3.2%	28,2 k €	+245%	-19,5 k €	-202%	-6,4 k €	-148%	13,5 k €	+391%	-4,6 k €	-153%	8,7 k €	-29.3%	12,3 k €	+248%	-8,3 k €	+64.7%	-23,6 k €	-1731%	-1,3 k €	-117%	7,8 k €	-1.5%	7,9 k €
Balance sheet
Equity	34,4 k €	-1.9%	35,1 k €	-10.5%	39,2 k €	-50.1%	78,6 k €	+58.7%	49,5 k €	+132%	21,3 k €	-47.7%	40,8 k €	-13.6%	47,3 k €	+40.1%	33,8 k €	-12.1%	38,4 k €	+8.2%	35,5 k €	+31.9%	26,9 k €	-23.6%	35,2 k €	-39.6%	58,4 k €	+23.8%	47,1 k €	+19.8%	39,4 k €
Total assets	35,1 k €	0.0%	35,1 k €	-21.7%	44,8 k €	-77.8%	202,2 k €	-0.1%	202,3 k €	+94.6%	104,0 k €	-21.3%	132,0 k €	-0.7%	133,0 k €	+6.5%	124,9 k €	-10.4%	139,5 k €	-10.5%	155,8 k €	-15.1%	183,5 k €	+2.9%	178,4 k €	+6.4%	167,7 k €	+249%	48,1 k €	-22.1%	61,7 k €
Cash	1,2 k €	0.0%	1,2 k €		–		2,4 k €	-90.7%	25,3 k €	+4248%	581,6 €	-37.5%	930,0 €	-84.3%	5,9 k €	+160%	2,3 k €		–		–		–		7,0 k €	-49.4%	13,8 k €	-9.6%	15,3 k €	-20.4%	19,2 k €
Debts	662,0 €		–		5,6 k €	-95.5%	123,6 k €	-19.1%	152,8 k €	+84.9%	82,6 k €	-8.5%	90,3 k €	+6.7%	84,7 k €	-7.1%	91,1 k €	-9.7%	100,9 k €	-15.5%	119,4 k €	-18.6%	146,7 k €	+4.8%	140,0 k €	+29.3%	108,3 k €	+27801%	388,0 €	-98.2%	21,9 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 9 ended

Active mandates

Bergmans Jan

Liquidator · since 27 septembre 2021

Active

Ended mandates

Nadine Lobsien-Baumgart

Manager · since 01 février 2013

Ended

Nadine Lobsien-Baumgart

Manager · since 15 février 2002 · until 28 février 2011

Ended

Nadine Lobsien-Baumgart

Manager · since 15 février 2002

Ended

Stefan Van Epperzeel

Manager · since 09 janvier 2002

Ended

Annual accounts

Full financial information

	2021	2021	2020	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	28/09/2021	01/01/2021	01/01/2020	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	27/09/2021	31/12/2020	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	4 months	9 months	12 months	12 months	12 months	12 months
Filing date	31/08/2022	31/08/2022	17/12/2021	17/09/2019	23/10/2018	27/04/2018
General meeting	–	27/09/2021	22/11/2021	07/06/2019	01/06/2018	02/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	—	31/08/2022	Dutch	PDF
Micro model	27/09/2021	27/09/2021	31/08/2022	Dutch	PDF
Micro model	31/12/2020	22/11/2021	17/12/2021	Dutch	PDF
Micro model	31/12/2018	07/06/2019	17/09/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	23/10/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	27/04/2018	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	02/09/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	29/09/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	24/10/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	22/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	22/08/2007	Dutch	PDF
Abridged model	31/12/2005	02/06/2006	25/08/2006	Dutch	PDF
Abridged model	31/12/2004	03/06/2005	12/09/2005	Dutch	PDF
Abridged model	31/12/2003	04/06/2004	04/08/2004	Dutch	PDF
Abridged model	31/12/2002	06/06/2003	29/10/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 9 ended

Active mandates

Bergmans Jan

Liquidator · since 27 septembre 2021

Active

Ended mandates

Nadine Lobsien-Baumgart

Manager · since 01 février 2013

Ended

Nadine Lobsien-Baumgart

Manager · since 15 février 2002 · until 28 février 2011

Ended

Nadine Lobsien-Baumgart

Manager · since 15 février 2002

Ended

Stefan Van Epperzeel

Manager · since 09 janvier 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution17/02/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Dissolution14/10/2021
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/03/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/08/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-662,0 €↑
2021
Annual accounts 2021-4,1 k €↓
2020
Annual accounts 2020-3,6 k €↓
2018
Annual accounts 201829,1 k €↑
2017
Annual accounts 201728,2 k €↑
2016
Annual accounts 2016-19,5 k €↓
2015
Annual accounts 2015-6,4 k €↓
2014
Annual accounts 201413,5 k €↑
2013
Annual accounts 2013-4,6 k €↓
2012
Annual accounts 20128,7 k €↓
2011
Annual accounts 201112,3 k €↑
2010
Annual accounts 2010-8,3 k €↑
2009
Annual accounts 2009-23,6 k €↓
2008
Annual accounts 2008-1,3 k €↓
2007
Annual accounts 20077,8 k €↓
2006
Annual accounts 20067,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SBASED

Overview

What does SBASED do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline