ACTIVE

IMAKSA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,4 k €

-22.4% YoY

Gross margin

53,1 k €

-2.9% YoY

Equity

339,9 k €

+5.1% YoY

What does IMAKSA do?

IMAKSA is a Public limited company incorporated in 2002. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.661.562

Incorporation

25/01/2002

Legal form

Public limited company

Registered office

Rue du Marché aux Herbes 93
1000 Bruxelles · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	53,1 k €	-2.9%	54,7 k €	-35.6%	84,9 k €	+211%	27,3 k €	-20.6%	34,3 k €	+24.0%	27,7 k €	+48.7%	18,6 k €	+62.7%	11,5 k €	-97.3%	419,8 k €	+201%	139,7 k €	-23.2%	181,8 k €	+4.1%	174,7 k €	+8.5%	160,9 k €	-3.0%	165,9 k €	+9.4%	151,7 k €	+15.0%	131,9 k €	+6.4%	124,1 k €	-6.0%	132 k €	-3.6%	136,9 k €	+9.5%	125 k €
EBITDA	47,4 k €	-2.8%	48,8 k €	-38.7%	79,6 k €	+249%	22,8 k €	-23.1%	29,6 k €	+28.8%	23 k €	+69.6%	13,6 k €	+142%	5,6 k €	-98.6%	404,2 k €	+198%	135,5 k €	-19.4%	168,1 k €	+8.1%	155,5 k €	+1.4%	153,3 k €	-7.6%	165,9 k €	+9.5%	151,5 k €	+15.0%	131,7 k €	+24.3%	106 k €	-1.1%	107,2 k €	-3.3%	110,8 k €	+7.2%	103,4 k €
Operating result	27,2 k €	-4.7%	28,6 k €	-50.0%	57,2 k €	+13159%	431,7 €	-94.1%	7,3 k €	+1032%	641,3 €	+106%	-9,9 k €	+37.2%	-15,8 k €	-104%	382,6 k €	+436%	71,3 k €	-28.6%	99,9 k €	+13.9%	87,7 k €	+2.2%	85,8 k €	-13.0%	98,6 k €	+17.1%	84,2 k €	+33.5%	63,1 k €	+71.5%	36,8 k €	+8.7%	33,9 k €	-23.2%	44,1 k €	+7.5%	41 k €
Net result	16,4 k €	-22.4%	21,2 k €	-41.6%	36,3 k €	+584%	-7,5 k €	-360%	2,9 k €	+129%	-9,8 k €	-0.3%	-9,8 k €	+63.9%	-27,2 k €	-111%	237,4 k €	+1103%	19,7 k €	-36.8%	31,2 k €	+26.7%	24,6 k €	+57.3%	15,7 k €	-45.3%	28,6 k €	+79.7%	15,9 k €	+639%	-3 k €	+84.2%	-18,7 k €	+21.9%	-24 k €	-30.6%	-18,3 k €	-1.1%	-18,1 k €
Balance sheet
Equity	339,9 k €	+5.1%	323,5 k €	+7.0%	302,3 k €	+13.6%	266 k €	-2.7%	273,5 k €	+1.1%	270,6 k €	-3.5%	280,5 k €	-3.4%	290,3 k €	-8.6%	317,5 k €	+297%	80 k €	+32.7%	60,3 k €	+107%	29,1 k €	+554%	4,4 k €	+140%	-11,2 k €	+71.8%	-39,8 k €	+28.6%	-55,8 k €	-5.6%	-52,8 k €	-54.9%	-34,1 k €	-236%	-10,1 k €	-224%	8,2 k €
Total assets	475,8 k €	-5.5%	503,3 k €	-2.5%	516,2 k €	+3.0%	501,2 k €	+3.7%	483,1 k €	-3.9%	502,8 k €	-14.1%	585,3 k €	-5.9%	621,9 k €	-10.9%	697,7 k €	+8.5%	642,9 k €	-9.8%	712,9 k €	-1.5%	723,5 k €	-7.5%	781,8 k €	-8.2%	851,6 k €	-6.6%	911,5 k €	-5.5%	964,1 k €	-5.4%	1 M €	-6.5%	1,1 M €	-3.2%	1,1 M €	-1.8%	1,1 M €
Cash	221 k €	-3.2%	228,4 k €	+1960%	11,1 k €	-18.8%	13,7 k €	+322%	3,2 k €	-91.5%	38,1 k €	-61.1%	97,7 k €	-28.0%	135,8 k €	-47.2%	257 k €	+268%	69,8 k €	+19.5%	58,4 k €	+94.5%	30 k €	+21.8%	24,6 k €	-33.9%	37,3 k €	+19.3%	31,3 k €	-23.7%	41 k €	+59.1%	25,7 k €	-8.8%	28,2 k €	-4.5%	29,6 k €	-7.3%	31,9 k €
Debts	135,9 k €	-22.6%	175,6 k €	-17.9%	213,9 k €	-9.0%	235,1 k €	+12.2%	209,6 k €	-8.0%	227,8 k €	-16.7%	273,6 k €	-17.2%	330,4 k €	-12.8%	379 k €	-32.6%	562,5 k €	-13.6%	651,1 k €	-6.2%	694,4 k €	-10.7%	777,3 k €	-9.9%	862,8 k €	-9.3%	951,3 k €	-6.0%	1 M €	-5.6%	1,1 M €	-4.6%	1,1 M €	-0.3%	1,1 M €	-0.2%	1,1 M €
Other
Workforce	–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP	-33.3%	0,3 ETP	0.0%	0,3 ETP	+200%	0,1 ETP		–		–		–		0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP	0.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Andon Akayyan

Director

Active

SIMPEX GROUP INTERNATIONAL

Director · 0449.286.182

Represented by Andon Akayyan

Active

Ended mandates

FREDERIC DEBOIS

Managing director · since 27 mai 2013 · until 27 mai 2019

Ended

YVONNE COLLIGNON

Director · since 27 mai 2013 · until 27 mai 2019

Ended

Frédéric Debois

Managing director · since 26 mai 2008

Ended

Jean-Marie Debois

Director · since 26 mai 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	04/06/2025	16/05/2024	13/02/2023	09/06/2022	02/06/2021
General meeting	25/05/2026	29/05/2025	30/04/2024	09/02/2023	07/06/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/05/2026	09/06/2026	French	PDF
Micro model	31/12/2024	29/05/2025	04/06/2025	French	PDF
Micro model	31/12/2023	30/04/2024	16/05/2024	French	PDF
Micro model	31/12/2022	09/02/2023	13/02/2023	French	PDF
Micro model	31/12/2021	07/06/2022	09/06/2022	French	PDF
Micro model	31/12/2020	07/05/2021	02/06/2021	French	PDF
Micro model	31/12/2019	11/06/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	16/07/2019	French	PDF
Abridged model	31/12/2017	26/03/2018	27/03/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	06/09/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	05/09/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	02/10/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	10/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Andon Akayyan

Director

Active

SIMPEX GROUP INTERNATIONAL

Director · 0449.286.182

Represented by Andon Akayyan

Active

Ended mandates

FREDERIC DEBOIS

Managing director · since 27 mai 2013 · until 27 mai 2019

Ended

YVONNE COLLIGNON

Director · since 27 mai 2013 · until 27 mai 2019

Ended

Frédéric Debois

Managing director · since 26 mai 2008

Ended

Jean-Marie Debois

Director · since 26 mai 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates16/04/2018
DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2013
DEMISSIONS, NOMINATIONS
PDF
Restructuring22/07/2005
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - CAPITAL, ACTIONS - DIVERS
PDF
Restructuring27/05/2005
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,4 k €↓
2024
Annual accounts 202421,2 k €↓
2023
Annual accounts 202336,3 k €↑
2022
Annual accounts 2022-7,5 k €↓
2021
Annual accounts 20212,9 k €↑
2020
Annual accounts 2020-9,8 k €↓
2019
Annual accounts 2019-9,8 k €↑
2018
Annual accounts 2018-27,2 k €↓
2017
Annual accounts 2017237,4 k €↑
2016
Annual accounts 201619,7 k €↓
2015
Annual accounts 201531,2 k €↑
2014
Annual accounts 201424,6 k €↑
2013
Annual accounts 201315,7 k €↓
2012
Annual accounts 201228,6 k €↑
2011
Annual accounts 201115,9 k €↑
2010
Annual accounts 2010-3 k €↑
2009
Annual accounts 2009-18,7 k €↑
2008
Annual accounts 2008-24 k €↓
2007
Annual accounts 2007-18,3 k €↓
2006
Annual accounts 2006-18,1 k €
25/01/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMAKSA

Overview

What does IMAKSA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline