ACTIVE

Coremus

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

159,4 k €

+101.9% YoY

Gross margin

280,1 k €

+56.1% YoY

Equity

953,5 k €

+20.1% YoY

What does Coremus do?

Coremus is a Public limited company incorporated in 2002. Its main activity is: Warehousing and storage. Its registered office is in Herentals.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.677.992

Incorporation

15/01/2002

Legal form

Public limited company

Registered office

Lierseweg(HRT) 279
2200 Herentals · FlandreSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

52100Warehousing and storage· main 52100Warehousing and storage

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	280,1 k €	+56.1%	179,4 k €	-2.3%	183,6 k €	+12.4%	163,3 k €	+2.4%	159,4 k €	-8.8%	174,9 k €	+134%	74,7 k €	-59.4%	184 k €	+59.4%	115,5 k €	+33.8%	86,3 k €	+159%	33,3 k €	+68.5%	19,8 k €	-81.9%	109,2 k €	+119%	49,9 k €	-23.8%	65,5 k €	+48.6%	44,1 k €	-54.4%	96,5 k €	+30.7%	73,8 k €	+30.2%	56,7 k €	-8.2%	61,7 k €
EBITDA	267,2 k €	+60.1%	166,9 k €	-2.7%	171,5 k €	+12.9%	151,9 k €	+3.1%	147,3 k €	-10.5%	164,6 k €	+135%	70,2 k €	-18.0%	85,6 k €	-21.3%	108,8 k €	+37.0%	79,4 k €	+264%	21,8 k €	+60.0%	13,7 k €	-86.7%	102,6 k €	+137%	43,4 k €	-26.2%	58,8 k €	+56.8%	37,5 k €	-58.5%	90,3 k €	+33.8%	67,5 k €	+34.2%	50,3 k €	-7.5%	54,3 k €
Operating result	237,3 k €	+92.9%	123 k €	-1.6%	125 k €	+19.7%	104,4 k €	+16.2%	89,9 k €	-25.8%	121,1 k €	+313%	29,3 k €	-38.2%	47,4 k €	-50.4%	95,6 k €	+47.1%	65 k €	+780%	7,4 k €	+1010%	-811,4 €	-101%	86,1 k €	+373%	18,2 k €	-48.8%	35,5 k €	+149%	14,3 k €	-78.7%	67,1 k €	+58.0%	42,4 k €	+75.8%	24,1 k €	+33.6%	18,1 k €
Net result	159,4 k €	+102%	78,9 k €	+1.9%	77,5 k €	+13.0%	68,6 k €	+97.2%	34,8 k €	-67.5%	106,9 k €	+1651%	6,1 k €	-80.1%	30,6 k €	-42.0%	52,8 k €	-8.8%	57,9 k €	+6152%	-956,7 €	+97.1%	-32,6 k €	-145%	73 k €	+1965%	3,5 k €	-82.4%	20,1 k €	+218%	-17 k €	-143%	39,6 k €	+110%	18,9 k €	+124%	8,4 k €	+183%	-10,1 k €
Balance sheet
Equity	953,5 k €	+20.1%	794,1 k €	+11.0%	715,2 k €	+12.2%	637,7 k €	+12.1%	569,1 k €	+6.5%	534,3 k €	+25.0%	427,4 k €	+1.4%	421,3 k €	+7.8%	390,7 k €	+15.6%	337,8 k €	+20.7%	279,9 k €	-0.3%	280,9 k €	-10.4%	313,5 k €	+30.3%	240,5 k €	+1.5%	237 k €	+9.2%	216,9 k €	-7.3%	233,9 k €	+20.4%	194,3 k €	+10.8%	175,4 k €	+5.1%	166,9 k €
Total assets	1,5 M €	-1.7%	1,5 M €	+2.7%	1,4 M €	+1.5%	1,4 M €	+1.8%	1,4 M €	+1.2%	1,4 M €	+5.6%	1,3 M €	-4.2%	1,4 M €	+144%	558,2 k €	+9.7%	509 k €	+5.9%	480,5 k €	-4.6%	503,5 k €	-10.3%	561,5 k €	+6.1%	529,1 k €	-5.3%	558,7 k €	-3.0%	576,2 k €	-6.9%	619 k €	+2.3%	605 k €	-4.8%	635,6 k €	-0.0%	635,9 k €
Cash	326,6 k €	+4.9%	311,2 k €	+25.0%	249 k €	+106%	120,8 k €	-22.6%	156,1 k €	+82.8%	85,3 k €	+125%	37,9 k €	-53.5%	81,5 k €	-27.7%	112,7 k €	+125%	50,2 k €	+590%	7,3 k €	-53.9%	15,8 k €	+229%	4,8 k €	-54.0%	10,4 k €	-38.0%	16,8 k €	+175%	6,1 k €	+1182%	477,6 €	-89.5%	4,6 k €	-18.7%	5,6 k €	+392%	1,1 k €
Debts	502,5 k €	-26.9%	687,2 k €	-5.4%	726,7 k €	-7.1%	782,4 k €	-5.3%	826,5 k €	-2.1%	844,3 k €	-3.7%	877,1 k €	-6.4%	937,5 k €	+477%	162,6 k €	-2.1%	166,1 k €	-15.1%	195,6 k €	-12.1%	222,6 k €	-10.3%	248 k €	-13.1%	285,6 k €	-11.2%	321,7 k €	-9.8%	356,8 k €	-7.3%	385,1 k €	-5.4%	407,3 k €	-11.5%	460,2 k €	-1.9%	469 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Annemie Muys

Wettelijke vertegenwoordiger

Active

Inge Muys

Wettelijke vertegenwoordiger

Active

Ended mandates

HERTAAN

Director · since 01 février 2023 · 0848.280.935

Represented by Muys ANNEMIE

Ended

IM COMPANY

Director · since 01 février 2023 · 0793.915.801

Represented by Muys INGE

Ended

Annemie Muys

Director · since 04 novembre 2022

Ended

Inge Muys

Director · since 04 novembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
HERTAAN● Active	0848.280.935

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	03/06/2025	19/06/2024	03/07/2023	09/06/2022	11/06/2021
General meeting	30/05/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/05/2026	26/06/2026	Dutch	PDF
Micro model	31/12/2024	31/05/2025	03/06/2025	Dutch	PDF
Micro model	31/12/2023	25/05/2024	19/06/2024	Dutch	PDF
Micro model	31/12/2022	27/05/2023	03/07/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	09/06/2022	Dutch	PDF
Micro model	31/12/2020	29/05/2021	11/06/2021	Dutch	PDF
Micro model	31/12/2019	30/05/2020	10/06/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	03/06/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	31/05/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	10/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	09/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	11/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	30/05/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	02/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	06/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Annemie Muys

Wettelijke vertegenwoordiger

Active

Inge Muys

Wettelijke vertegenwoordiger

Active

Ended mandates

HERTAAN

Director · since 01 février 2023 · 0848.280.935

Represented by Muys ANNEMIE

Ended

IM COMPANY

Director · since 01 février 2023 · 0793.915.801

Represented by Muys INGE

Ended

Annemie Muys

Director · since 04 novembre 2022

Ended

Inge Muys

Director · since 04 novembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring17/09/2026
|. SPLITSING DOOR OVERNEMING - vergadering van de overnemende
PDF
Other15/07/2026
—
PDF
Mandates28/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other13/02/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/12/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025159,4 k €↑
2024
Annual accounts 202478,9 k €↑
2023
Annual accounts 202377,5 k €↑
2022
Annual accounts 202268,6 k €↑
2022
Name changeImmu Mudu
2021
Annual accounts 202134,8 k €↓
2020
Annual accounts 2020106,9 k €↑
2019
Annual accounts 20196,1 k €↓
2018
Annual accounts 201830,6 k €↓
2017
Annual accounts 201752,8 k €↓
2016
Annual accounts 201657,9 k €↑
2015
Annual accounts 2015-956,7 €↑
2014
Annual accounts 2014-32,6 k €↓
2013
Annual accounts 201373 k €↑
2012
Annual accounts 20123,5 k €↓
2011
Annual accounts 201120,1 k €↑
2010
Annual accounts 2010-17 k €↓
2009
Annual accounts 200939,6 k €↑
2008
Annual accounts 200818,9 k €↑
2007
Annual accounts 20078,4 k €↑
2006
Annual accounts 2006-10,1 k €
2006
Name changeIMMO MUDU
15/01/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Coremus

Overview

What does Coremus do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline