NORMAL SITUATION

IMLU

Export PDF

Financial year 2023 · closed on 30/04/2023

Net result

1,2 M €

+1092.5% YoY

Gross margin

1 M €

+561.2% YoY

Equity

3,7 M €

+47.1% YoY

Company — Normal situation.

What does IMLU do?

IMLU is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.691.355

Legal form

Public limited company

Contributed capital

871 806,89 €

Latest accounts

30/04/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	+561%	158,7 k €	-91.9%	2 M €	+1710%	108,3 k €	-8.2%	118 k €	-5.6%	125 k €	+9.6%	114 k €	-6.5%	121,9 k €	+15.6%	105,5 k €	+46.6%	72 k €	+171%	26,5 k €	+1.3%	26,2 k €	+3.2%	25,4 k €	+10.5%	23 k €	+35.7%	16,9 k €	-12.0%	19,2 k €
EBITDA	1 M €	+570%	156,3 k €	-92.0%	2 M €	+1941%	95,7 k €	-9.4%	105,6 k €	-6.5%	113 k €	+9.7%	103 k €	-6.9%	110,6 k €	+17.2%	94,4 k €	+32.4%	71,3 k €	+175%	25,9 k €	+2.1%	25,4 k €	+1.8%	24,9 k €	+11.6%	22,3 k €	+36.8%	16,3 k €	-12.3%	18,6 k €
Operating result	1 M €	+616%	146,2 k €	-92.5%	1,9 M €	+2332%	79,8 k €	-5.1%	84,2 k €	-3.6%	87,3 k €	+18.5%	73,6 k €	-9.3%	81,2 k €	+21.4%	66,9 k €	+52.8%	43,8 k €	+240%	12,9 k €	+3.7%	12,4 k €	+5.0%	11,8 k €	+28.1%	9,2 k €	+187%	3,2 k €	-43.5%	5,7 k €
Net result	1,2 M €	+1092%	98,8 k €	-91.7%	1,2 M €	+1108%	98,1 k €	+347%	21,9 k €	-75.6%	89,8 k €	+248%	25,8 k €	-47.1%	48,8 k €	+8.3%	45 k €	+30.7%	34,5 k €	+315%	8,3 k €	+0.6%	8,3 k €	+14.2%	7,2 k €	+77.6%	4,1 k €	+269%	-2,4 k €	-515%	-391 €
Balance sheet
Equity	3,7 M €	+47.1%	2,5 M €	+3.2%	2,4 M €	+95.5%	1,2 M €	+8.6%	1,1 M €	+2.0%	1,1 M €	+8.7%	1 M €	+2.6%	1 M €	+5.1%	956,4 k €	+4.9%	911,4 k €	+1257%	67,1 k €	+14.1%	58,8 k €	+16.3%	50,6 k €	+16.7%	43,3 k €	+10.4%	39,3 k €	-5.8%	41,7 k €
Total assets	3,8 M €	+52.3%	2,5 M €	-21.7%	3,2 M €	+115%	1,5 M €	+5.4%	1,4 M €	+0.0%	1,4 M €	+7.6%	1,3 M €	+1.7%	1,3 M €	+2.5%	1,3 M €	+4.2%	1,2 M €	+858%	126 k €	-10.7%	141 k €	-4.5%	147,6 k €	-9.6%	163,4 k €	-6.0%	173,9 k €	-6.6%	186,2 k €
Cash	30,2 k €	-81.6%	164,1 k €	-92.2%	2,1 M €	+6767%	30,5 k €	-83.4%	183,1 k €	+114%	85,6 k €	+237%	25,4 k €	-68.0%	79,4 k €	-86.2%	573,1 k €	+40.8%	407,1 k €	+24504%	1,7 k €	-68.7%	5,3 k €	+137%	2,2 k €	-54.4%	4,9 k €	+114%	2,3 k €	-14.1%	2,7 k €
Debts	131 k €	+33863%	385,7 €	-100.0%	771,7 k €	+214%	245,9 k €	-8.3%	268,2 k €	-7.4%	289,7 k €	+3.6%	279,8 k €	-1.3%	283,5 k €	-5.8%	301,1 k €	+2.7%	293,2 k €	+422%	56,2 k €	-29.8%	80 k €	-15.4%	94,6 k €	-19.8%	118 k €	-11.0%	132,6 k €	-6.7%	142,1 k €

Governance

Board of directors

Seen on filing of 30/04/2023 · 1 active · 4 ended

Active mandates

Kristel Van den Bergh

Director · since 26 avril 2018

Active

Ended mandates

Kristel VAN DEN BERGH

Director · since 15 décembre 2008

Ended

LUDO VAN DEN BERGH

Director · since 15 décembre 2008

Ended

HILDE SACRE

Director · since 01 avril 2006 · until 15 décembre 2008

Ended

HILDE SACRE

Director · since 01 avril 2006

Ended

Annual accounts

Full financial information

	2023	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	30/04/2023	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	16 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/12/2023	27/07/2022	26/07/2021	07/10/2020	13/08/2019	09/08/2018
General meeting	05/09/2023	30/06/2022	01/06/2021	02/06/2020	04/06/2019	05/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/04/2023	05/09/2023	08/12/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	27/07/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	26/07/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	07/10/2020	Dutch	PDF
Micro model	31/12/2018	04/06/2019	13/08/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	09/08/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	05/07/2007	Dutch	PDF
Abridged model	31/12/2005	06/06/2006	10/07/2006	Dutch	PDF
Abridged model	31/12/2004	07/06/2005	05/07/2005	Dutch	PDF
Abridged model	31/12/2003	01/06/2004	27/07/2004	Dutch	PDF
Abridged model	31/12/2002	10/06/2003	07/07/2003	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2023 · 1 active · 4 ended

Active mandates

Kristel Van den Bergh

Director · since 26 avril 2018

Active

Ended mandates

Kristel VAN DEN BERGH

Director · since 15 décembre 2008

Ended

LUDO VAN DEN BERGH

Director · since 15 décembre 2008

Ended

HILDE SACRE

Director · since 01 avril 2006 · until 15 décembre 2008

Ended

HILDE SACRE

Director · since 01 avril 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution11/01/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates23/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates05/09/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/04/2013
KAPITAAL - AANDELEN
PDF
Restructuring06/11/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/04/2006
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/09/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20231,2 M €↑
2021
Annual accounts 202198,8 k €↓
2019
Annual accounts 20191,2 M €↑
2018
Annual accounts 201898,1 k €↑
2017
Annual accounts 201721,9 k €↓
2016
Annual accounts 201689,8 k €↑
2015
Annual accounts 201525,8 k €↓
2014
Annual accounts 201448,8 k €↑
2013
Annual accounts 201345 k €↑
2012
Annual accounts 201234,5 k €↑
2011
Annual accounts 20118,3 k €↑
2010
Annual accounts 20108,3 k €↑
2009
Annual accounts 20097,2 k €↑
2008
Annual accounts 20084,1 k €↑
2007
Annual accounts 2007-2,4 k €↓
2006
Annual accounts 2006-391 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMLU

Overview

What does IMLU do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline