ACTIVE

VERTES SAISONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

779,3 €

-35.3% YoY

Gross margin

246,4 k €

+10.4% YoY

Equity

121,9 k €

-0.0% YoY

What does VERTES SAISONS do?

VERTES SAISONS is a Private limited company incorporated in 2002. Its main activity is: Raising of dairy cattle. Its registered office is in Profondeville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.698.778

Incorporation

08/02/2002

Legal form

Private limited company

Registered office

Rue des 4 Arbres(LU) 65
5170 Profondeville · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	246,4 k €	+10.4%	223,2 k €	+23.0%	181,4 k €	+31.6%	137,9 k €	+119%	63 k €	-14.6%	73,7 k €	+20.9%	61 k €	+82.0%	33,5 k €	-25.3%	44,9 k €	+10.4%	40,6 k €	+19.7%	34 k €	-24.8%	45,2 k €	+21.8%	37,1 k €	+51.3%	24,5 k €	-44.9%	44,5 k €	+26.0%	35,3 k €	+28.8%	27,4 k €	+134%	11,7 k €
EBITDA	96,9 k €	+21.1%	80 k €	+35.4%	59,1 k €	-3.3%	61,1 k €	+64.2%	37,2 k €	+22.2%	30,4 k €	-6.8%	32,7 k €	+187%	11,4 k €	+2.9%	11 k €	-34.3%	16,8 k €	+2276%	707,1 €	-94.0%	11,8 k €	+31.4%	9 k €	+149%	3,6 k €	-72.0%	12,9 k €	+90.6%	6,8 k €	+74.7%	3,9 k €	-18.3%	4,8 k €
Operating result	53,4 k €	+29.9%	41,1 k €	+29.6%	31,7 k €	-23.0%	41,2 k €	+147%	16,6 k €	-4.5%	17,4 k €	-16.7%	20,9 k €	+206%	6,8 k €	+134%	2,9 k €	-61.1%	7,5 k €	+189%	-8,5 k €	-372%	3,1 k €	+340%	709,1 €	+119%	-3,8 k €	-154%	7,1 k €	+736%	849,1 €	+126%	-3,3 k €	-191%	3,6 k €
Net result	779,3 €	-35.3%	1,2 k €	+255%	339,7 €	-98.9%	30,5 k €	+148%	12,3 k €	-9.4%	13,6 k €	-7.0%	14,6 k €	+128%	6,4 k €	+144%	2,6 k €	-61.8%	6,9 k €	+171%	-9,8 k €	-652%	1,8 k €	+1520%	109,1 €	+103%	-4,2 k €	-167%	6,3 k €	+3736%	-173,1 €	+96.3%	-4,7 k €	-234%	3,5 k €
Balance sheet
Equity	121,9 k €	-0.0%	121,9 k €	+0.3%	121,6 k €	+0.3%	121,2 k €	+33.7%	90,7 k €	+62.8%	55,7 k €	+32.3%	42,1 k €	+53.3%	27,5 k €	+30.4%	21 k €	+14.3%	18,4 k €	+59.7%	11,5 k €	-45.8%	21,3 k €	+9.1%	19,5 k €	+0.6%	19,4 k €	-17.8%	23,6 k €	+36.4%	17,3 k €	-1.0%	17,5 k €	-21.3%	22,2 k €
Total assets	358,9 k €	+10.6%	324,5 k €	+14.6%	283,1 k €	+30.0%	217,8 k €	+34.1%	162,4 k €	+27.4%	127,4 k €	+25.9%	101,2 k €	+89.0%	53,6 k €	+9.4%	48,9 k €	-4.7%	51,4 k €	+9.5%	46,9 k €	-10.2%	52,2 k €	+8.1%	48,3 k €	+21.5%	39,8 k €	-13.3%	45,9 k €	+16.9%	39,3 k €	-15.5%	46,4 k €	+72.3%	26,9 k €
Cash	234,1 k €	+44.7%	161,8 k €	+20.3%	134,4 k €	+23.1%	109,3 k €	+51.3%	72,2 k €	+7.6%	67,1 k €	+232%	20,2 k €	-35.3%	31,3 k €	-6.9%	33,6 k €	+0.7%	33,3 k €	+241%	9,8 k €	-39.6%	16,2 k €	+63.9%	9,9 k €	+76.3%	5,6 k €	+10.2%	5,1 k €	+73.6%	2,9 k €	-53.6%	6,3 k €	+158%	2,5 k €
Debts	237 k €	+17.0%	202,6 k €	+25.4%	161,6 k €	+67.4%	96,5 k €	+34.6%	71,7 k €	+4.6%	68,5 k €	+24.8%	54,9 k €	+111%	26 k €	-6.6%	27,9 k €	-15.4%	32,9 k €	-6.8%	35,4 k €	+14.4%	30,9 k €	+7.5%	28,8 k €	+41.4%	20,4 k €	-8.4%	22,2 k €	+1.3%	21,9 k €	-24.2%	29 k €	+539%	4,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,1 ETP	+37.5%	0,8 ETP	-11.1%	0,9 ETP	+12.5%	0,8 ETP	+14.3%	0,7 ETP	+40.0%	0,5 ETP	-61.5%	1,3 ETP	-13.3%	1,5 ETP	+7.1%	1,4 ETP	+367%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Benjamin HUBOT

Director

Active

Ended mandates

BENJAMIN HUBOT

Manager · since 01 février 2002

Ended

BENJAMIN HUBOT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	29/07/2025	07/06/2024	24/08/2023	12/07/2022	27/08/2021
General meeting	31/05/2026	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/05/2026	18/06/2026	French	PDF
Micro model	31/12/2024	31/05/2025	29/07/2025	French	PDF
Micro model	31/12/2023	31/05/2024	07/06/2024	French	PDF
Micro model	31/12/2022	31/05/2023	24/08/2023	French	PDF
Micro model	31/12/2021	31/05/2022	12/07/2022	French	PDF
Micro model	31/12/2020	31/05/2021	27/08/2021	French	PDF
Micro model	31/12/2019	31/05/2020	25/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	19/08/2019	French	PDF
Micro model	31/12/2017	31/05/2018	10/08/2018	French	PDF
Micro model	31/12/2016	31/05/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	31/05/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	01/08/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Benjamin HUBOT

Director

Active

Ended mandates

BENJAMIN HUBOT

Manager · since 01 février 2002

Ended

BENJAMIN HUBOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office31/07/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025779,3 €↓
2024
Annual accounts 20241,2 k €↑
2023
Annual accounts 2023339,7 €↓
2022
Annual accounts 202230,5 k €↑
2021
Annual accounts 202112,3 k €↓
2018
Annual accounts 201813,6 k €↓
2017
Annual accounts 201714,6 k €↑
2016
Annual accounts 20166,4 k €↑
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 20146,9 k €↑
2013
Annual accounts 2013-9,8 k €↓
2012
Annual accounts 20121,8 k €↑
2011
Annual accounts 2011109,1 €↑
2010
Annual accounts 2010-4,2 k €↓
2009
Annual accounts 20096,3 k €↑
2008
Annual accounts 2008-173,1 €↑
2007
Annual accounts 2007-4,7 k €↓
2006
Annual accounts 20063,5 k €
08/02/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERTES SAISONS

Overview

What does VERTES SAISONS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline