ACTIVE

JAVAMED

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

96,4 k €

-33.1% YoY

Gross margin

139,8 k €

-35.9% YoY

Equity

841,4 k €

+6.9% YoY

What does JAVAMED do?

JAVAMED is a Private company with limited liability incorporated in 2002. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.709.369

Incorporation

18/01/2002

Legal form

Private company with limited liability

Registered office

Chemin du Bois Magonette 18
1380 Lasne · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	139,8 k €	-35.9%	218,2 k €	+11.2%	196,3 k €	+37.1%	143,1 k €	+28.0%	111,8 k €	-3.1%	115,4 k €	-19.0%	142,5 k €	+5.0%	135,7 k €	-5.9%	144,2 k €	+17.0%	123,2 k €	+11.0%	111 k €	+26.0%	88,1 k €	-5.0%	92,7 k €	+1.9%	91 k €	+22.4%	74,4 k €	-2.1%	76 k €	+5.2%	72,2 k €	+7.6%	67,1 k €	-10.1%	74,7 k €	+55.8%	47,9 k €
EBITDA	138,8 k €	-35.9%	216,7 k €	+10.8%	195,6 k €	+37.3%	142,5 k €	+28.1%	111,2 k €	-3.1%	114,8 k €	-19.1%	141,9 k €	+5.3%	134,8 k €	-6.1%	143,6 k €	+17.1%	122,6 k €	+11.1%	110,4 k €	+26.2%	87,4 k €	-5.1%	92,1 k €	+2.0%	90,3 k €	+22.5%	73,7 k €	-2.2%	75,3 k €	+5.3%	71,6 k €	+7.6%	66,5 k €	-10.2%	74,1 k €	+56.7%	47,3 k €
Operating result	130,3 k €	-37.5%	208,5 k €	+7.5%	193,9 k €	+37.8%	140,7 k €	+35.4%	103,9 k €	-4.0%	108,3 k €	-20.0%	135,3 k €	+6.5%	127,1 k €	-6.8%	136,4 k €	+16.8%	116,7 k €	+11.5%	104,7 k €	+27.7%	82 k €	-5.4%	86,7 k €	+1.8%	85,2 k €	+35.7%	62,8 k €	-1.8%	63,9 k €	+6.3%	60,1 k €	+16.4%	51,6 k €	-13.2%	59,5 k €	+87.3%	31,8 k €
Net result	96,4 k €	-33.1%	143,9 k €	+1.4%	142 k €	+41.0%	100,7 k €	+21.9%	82,6 k €	+5.5%	78,3 k €	-17.1%	94,4 k €	+6.4%	88,7 k €	+5.7%	83,9 k €	+15.5%	72,7 k €	+11.9%	64,9 k €	+28.7%	50,5 k €	-0.4%	50,7 k €	-14.7%	59,4 k €	+34.7%	44,1 k €	-8.2%	48,1 k €	+1.0%	47,6 k €	+14.7%	41,5 k €	-7.4%	44,8 k €	+84.6%	24,3 k €
Balance sheet
Equity	841,4 k €	+6.9%	787,2 k €	+3.8%	758,3 k €	+23.0%	616,3 k €	+19.5%	515,6 k €	+3.5%	497,9 k €	+5.9%	470,1 k €	+25.1%	375,7 k €	+30.9%	287 k €	+41.3%	203 k €	+55.7%	130,4 k €	+99.3%	65,4 k €	-60.3%	165 k €	+44.4%	114,3 k €	+108%	54,8 k €	+412%	10,7 k €	-92.9%	151,6 k €	-25.7%	204,1 k €	+25.5%	162,6 k €	+38.1%	117,8 k €
Total assets	878,3 k €	+6.7%	823 k €	+3.9%	792,4 k €	+23.9%	639,5 k €	+20.8%	529,3 k €	-0.4%	531,6 k €	+6.8%	497,9 k €	+17.5%	423,6 k €	+31.4%	322,4 k €	+34.5%	239,7 k €	+40.1%	171,1 k €	+58.7%	107,9 k €	-41.7%	185,1 k €	+22.8%	150,7 k €	+31.7%	114,4 k €	-47.8%	219 k €	-17.8%	266,4 k €	+15.8%	230,1 k €	+4.4%	220,4 k €	+23.0%	179,2 k €
Cash	137,1 k €	+51.1%	90,7 k €	-22.7%	117,5 k €	-18.1%	143,4 k €	+48.4%	96,6 k €	-28.4%	134,9 k €	-4.8%	141,7 k €	+16.9%	121,3 k €	+77.9%	68,2 k €	+43.4%	47,6 k €	-57.5%	112 k €	+142%	46,3 k €	+15.5%	40,1 k €	+1.2%	39,6 k €	+117%	18,3 k €	-68.4%	57,8 k €	-16.4%	69,1 k €	+727%	8,4 k €	-86.5%	61,8 k €	+86.4%	33,2 k €
Debts	28,9 k €	-6.7%	31 k €	+1.9%	30,4 k €	+144%	12,5 k €	+236%	3,7 k €	-82.3%	20,9 k €	+70.8%	12,2 k €	-67.7%	37,9 k €	+48.1%	25,6 k €	-6.2%	27,3 k €	-8.0%	29,7 k €	-8.8%	32,6 k €	+269%	8,8 k €	-67.7%	27,4 k €	-46.8%	51,5 k €	-74.2%	199,2 k €	+84.4%	108 k €	+555%	16,5 k €	-64.3%	46,2 k €	-23.0%	59,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Janik Van der Auwera

Director · since 15 janvier 2002

Active

Ended mandates

Janik Van der Auwera

Manager · since 15 janvier 2002

Ended

At this address

Other companies at this address

Company	CBE no.
Gemma DP● Active	1042.261.535

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	11/08/2025	22/08/2024	23/08/2023	22/08/2022	26/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	06/08/2026	French	PDF
Micro model	31/12/2024	07/06/2025	11/08/2025	French	PDF
Micro model	31/12/2023	01/06/2024	22/08/2024	French	PDF
Micro model	31/12/2022	03/06/2023	23/08/2023	French	PDF
Micro model	31/12/2021	25/06/2022	22/08/2022	French	PDF
Micro model	31/12/2020	26/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	31/07/2020	31/08/2020	French	PDF
Micro model	31/12/2018	01/06/2019	27/08/2019	French	PDF
Micro model	31/12/2017	02/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	12/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	05/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	13/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Janik Van der Auwera

Director · since 15 janvier 2002

Active

Ended mandates

Janik Van der Auwera

Manager · since 15 janvier 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/10/2010
SIEGE SOCIAL
PDF
Other16/10/2002
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202596,4 k €↓
2024
Annual accounts 2024143,9 k €↑
2023
Annual accounts 2023142 k €↑
2022
Annual accounts 2022100,7 k €↑
2021
Annual accounts 202182,6 k €↑
2020
Annual accounts 202078,3 k €↓
2019
Annual accounts 201994,4 k €↑
2018
Annual accounts 201888,7 k €↑
2017
Annual accounts 201783,9 k €↑
2016
Annual accounts 201672,7 k €↑
2015
Annual accounts 201564,9 k €↑
2014
Annual accounts 201450,5 k €↓
2013
Annual accounts 201350,7 k €↓
2012
Annual accounts 201259,4 k €↑
2011
Annual accounts 201144,1 k €↓
2010
Annual accounts 201048,1 k €↑
2009
Annual accounts 200947,6 k €↑
2008
Annual accounts 200841,5 k €↓
2007
Annual accounts 200744,8 k €↑
2006
Annual accounts 200624,3 k €
18/01/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JAVAMED

Overview

What does JAVAMED do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline