ACTIVE

LARNO COMPUTING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
56,1 k €
+16.7% YoY
Revenue
159,6 k €
Equity
393,8 k €
+16.6% YoY

What does LARNO COMPUTING do?

LARNO COMPUTING is a Private limited company incorporated in 2002. Its main activity is: Research and experimental development on social sciences and humanities. Its registered office is in Grimbergen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.713.527
Incorporation
13/02/2002
Legal form
Private limited company
Registered office
Molenstraat 160
1851 Grimbergen · FlandreSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2025
Activities (NACE)
72200Research and experimental development on social sciences and humanities· main72200Research and experimental development on social sciences and humanities73200Market research and public opinion polling
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue159,6 k €–––––––––––––––––––
EBITDA82,2 k €76,0 k €54,4 k €55,8 k €65,5 k €41,8 k €56,6 k €56,9 k €47,2 k €87,4 k €106,8 k €107,5 k €107,5 k €132,9 k €113,3 k €112,5 k €101,8 k €85,4 k €15,1 k €6,6 k €
Operating result57,6 k €65,3 k €42,1 k €43,6 k €53,3 k €28,8 k €43,3 k €44,6 k €35,3 k €75,0 k €94,1 k €95,2 k €95,8 k €113,8 k €93,6 k €92,8 k €62,1 k €77,6 k €15,1 k €6,4 k €
Net result56,1 k €48,1 k €31,2 k €31,2 k €38,4 k €21,8 k €29,8 k €34,2 k €24,0 k €45,3 k €56,4 k €56,6 k €58,9 k €69,6 k €55,8 k €53,8 k €36,5 k €53,0 k €10,0 k €4,1 k €
Balance sheet
Equity393,8 k €337,7 k €289,6 k €258,3 k €227,1 k €188,7 k €166,9 k €137,1 k €163,2 k €139,2 k €94,0 k €87,5 k €30,9 k €27,0 k €12,4 k €11,6 k €12,8 k €81,3 k €28,3 k €18,4 k €
Total assets431,6 k €370,8 k €317,0 k €290,3 k €258,1 k €216,6 k €187,7 k €204,9 k €208,2 k €237,3 k €227,8 k €233,2 k €228,8 k €262,1 k €249,1 k €252,0 k €322,1 k €100,3 k €33,0 k €20,0 k €
Cash263,6 k €195,6 k €147,6 k €89,6 k €162,0 k €93,7 k €69,9 k €84,1 k €63,6 k €88,4 k €64,0 k €47,5 k €23,3 k €61,3 k €29,3 k €13,5 k €63,6 k €40,0 k €23,5 k €18,8 k €
Debts36,2 k €30,5 k €25,4 k €30,8 k €30,5 k €27,4 k €20,6 k €67,8 k €45,0 k €98,1 k €133,8 k €145,5 k €197,9 k €235,0 k €235,9 k €240,3 k €309,3 k €18,9 k €4,6 k €1,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ulrich Blondeel

Director · since 01 décembre 2007

Active

Ended mandates

Ulrich Blondeel

Manager · since 06 mars 2008

Ended
Ulrich Blondeel

Manager · since 01 décembre 2007

Ended
Frans Jos VERDOODT

Administrator - manager · since 01 février 2002

Ended
At this address

Other companies at this address

CompanyCBE no.
DR. G. VERBEKE,INTERNIST-GERIATER● Active
0898.184.861
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/04/202623/07/202504/07/202420/07/202324/07/202228/06/2021
General meeting10/03/202627/06/202528/06/202423/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/03/202609/04/2026DutchPDF
Abridged model31/12/202427/06/202523/07/2025DutchPDF
Abridged model31/12/202328/06/202404/07/2024DutchPDF
Abridged model31/12/202223/06/202320/07/2023DutchPDF
Abridged model31/12/202124/06/202224/07/2022DutchPDF
Abridged model31/12/202025/06/202128/06/2021DutchPDF
Abridged model31/12/201926/06/202007/07/2020DutchPDF
Abridged model31/12/201828/06/201908/07/2019DutchPDF
Abridged model31/12/201722/06/201823/07/2018DutchPDF
Abridged model31/12/201623/06/201709/08/2017DutchPDF
Abridged model31/12/201524/06/201613/07/2016DutchPDF
Abridged model31/12/201426/06/201501/07/2015DutchPDF
Abridged model31/12/201327/06/201402/07/2014DutchPDF
Abridged model31/12/201228/06/201309/07/2013DutchPDF
Abridged model31/12/201129/06/201209/07/2012DutchPDF
Abridged model31/12/201024/06/201111/07/2011DutchPDF
Abridged model31/12/200925/06/201006/07/2010DutchPDF
Abridged model31/12/200826/06/200929/06/2009DutchPDF
Abridged model31/12/200727/06/200829/08/2008DutchPDF
Abridged model31/12/200622/06/200720/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ulrich Blondeel

Director · since 01 décembre 2007

Active

Ended mandates

Ulrich Blondeel

Manager · since 06 mars 2008

Ended
Ulrich Blondeel

Manager · since 01 décembre 2007

Ended
Frans Jos VERDOODT

Administrator - manager · since 01 février 2002

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/11/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/07/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/03/2008
    BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/12/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/08/2004
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202556,1 k €↑
  2. 2024
    Annual accounts 202448,1 k €↑
  3. 2023
    Annual accounts 202331,2 k €↑
  4. 2022
    Annual accounts 202231,2 k €↓
  5. 2021
    Annual accounts 202138,4 k €↑
  6. 2020
    Annual accounts 202021,8 k €↓
  7. 2019
    Annual accounts 201929,8 k €↓
  8. 2018
    Annual accounts 201834,2 k €↑
  9. 2017
    Annual accounts 201724,0 k €↓
  10. 2016
    Annual accounts 201645,3 k €↓
  11. 2015
    Annual accounts 201556,4 k €↓
  12. 2014
    Annual accounts 201456,6 k €↓
  13. 2013
    Annual accounts 201358,9 k €↓
  14. 2012
    Annual accounts 201269,6 k €↑
  15. 2011
    Annual accounts 201155,8 k €↑
  16. 2010
    Annual accounts 201053,8 k €↑
  17. 2009
    Annual accounts 200936,5 k €↓
  18. 2008
    Annual accounts 200853,0 k €↑
  19. 2007
    Annual accounts 200710,0 k €↑
  20. 2006
    Annual accounts 20064,1 k €
  21. 13/02/2002
    IncorporationPrivate limited company