ACTIVE

GX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

13,6 k €

+167.5% YoY

Gross margin

93,6 k €

+21.3% YoY

Equity

91,3 k €

+17.6% YoY

What does GX do?

GX is a Private limited company incorporated in 2002. Its main activity is: Accommodation. Its registered office is in Juprelle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.779.348

Incorporation

29/01/2002

Legal form

Private limited company

Registered office

Rue de la Bourgogne 5
4452 Juprelle · WallonieSee on map

Contributed capital

12 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

55401Accommodation· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities 55302Camping grounds, recreational vehicle parks and trailer parks+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	93,6 k €	+21.3%	77,1 k €	+50.2%	51,3 k €	-34.3%	78,1 k €	+129%	34,1 k €	-60.6%	86,6 k €	+15.6%	74,9 k €	-31.0%	108,5 k €	+13.4%	95,7 k €	+61.3%	59,3 k €	-12.9%	68,1 k €	+43.4%	47,5 k €	-36.0%	74,2 k €	+78.8%	41,5 k €	+74.1%	23,8 k €	-59.4%	58,6 k €	+30.9%	44,8 k €	-9.3%	49,3 k €	+27.4%	38,7 k €
EBITDA	27,3 k €	+87.4%	14,6 k €	+62.8%	9 k €	-84.4%	57,3 k €	+329%	13,4 k €	-12.7%	15,3 k €	-36.9%	24,3 k €	-58.7%	58,8 k €	+248%	-39,8 k €	-464%	10,9 k €	+0.1%	10,9 k €	+51.7%	7,2 k €	-73.5%	27,2 k €	+48.1%	18,4 k €	+217%	5,8 k €	-79.2%	27,9 k €	+73.2%	16,1 k €	-27.4%	22,2 k €	+15.9%	19,2 k €
Operating result	19 k €	+155%	7,4 k €	+226%	2,3 k €	-95.6%	51,8 k €	+589%	7,5 k €	-10.5%	8,4 k €	-51.7%	17,4 k €	-60.1%	43,7 k €	+180%	-54,8 k €	-1221%	-4,1 k €	-665%	734 €	+120%	-3,7 k €	-123%	16,1 k €	+713%	2 k €	+116%	-12,1 k €	-215%	10,5 k €	+7746%	-137 €	-101%	15,6 k €	+22.0%	12,8 k €
Net result	13,6 k €	+167%	5,1 k €	+121%	2,3 k €	-94.9%	45,2 k €	+606%	6,4 k €	+64.5%	3,9 k €	-75.5%	15,9 k €	-57.6%	37,5 k €	+168%	-55,1 k €	-2629%	-2 k €	-185%	2,4 k €	-46.8%	4,4 k €	-76.0%	18,5 k €	+289%	4,8 k €	+130%	-15,8 k €	-363%	6 k €	+264%	-3,7 k €	-133%	11,2 k €	+33.0%	8,4 k €
Balance sheet
Equity	91,3 k €	+17.6%	77,6 k €	+7.0%	72,5 k €	+3.3%	70,2 k €	+181%	25 k €	+34.4%	18,6 k €	+26.5%	14,7 k €	+1301%	-1,2 k €	+96.8%	-38,8 k €	-338%	16,3 k €	+32.3%	12,3 k €	-72.6%	45 k €	+11.0%	40,5 k €	+84.0%	22 k €	+27.6%	17,3 k €	-47.8%	33,1 k €	+22.2%	27,1 k €	-11.9%	30,7 k €	+57.0%	19,6 k €
Total assets	142,6 k €	+18.7%	120,2 k €	+8.1%	111,2 k €	+9.7%	101,3 k €	+90.5%	53,2 k €	-20.0%	66,5 k €	+3.0%	64,6 k €	-14.6%	75,6 k €	-7.6%	81,8 k €	-18.7%	100,6 k €	+38.3%	72,7 k €	+16.5%	62,5 k €	-17.8%	76 k €	+16.9%	65 k €	-24.7%	86,3 k €	-29.1%	121,7 k €	-6.0%	129,5 k €	+113%	60,8 k €	+43.7%	42,3 k €
Cash	46,6 k €	+99.6%	23,4 k €	+7.0%	21,8 k €	-49.0%	42,9 k €	+630%	5,9 k €	-22.2%	7,6 k €	-1.7%	7,7 k €	+87.1%	4,1 k €	-66.8%	12,4 k €	+27.4%	9,7 k €	-68.6%	30,9 k €	+138%	13 k €	+8.4%	12 k €	+425%	2,3 k €	-60.9%	5,9 k €	-70.6%	19,9 k €	+0.4%	19,9 k €	+30.4%	15,2 k €	+158%	5,9 k €
Debts	50,4 k €	+19.5%	42,2 k €	+10.3%	38,3 k €	+24.3%	30,8 k €	+10.2%	27,9 k €	-33.6%	42,1 k €	-15.2%	49,6 k €	-27.9%	68,8 k €	-42.8%	120,3 k €	+43.6%	83,8 k €	+39.6%	60 k €	+243%	17,5 k €	-50.7%	35,5 k €	-17.5%	43 k €	-37.8%	69 k €	-22.1%	88,6 k €	-13.5%	102,5 k €	+241%	30 k €	+32.2%	22,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,8 ETP	-27.3%	1,1 ETP	+57.1%	0,7 ETP	+40.0%	0,5 ETP	+400%	0,1 ETP	0.0%	0,1 ETP	-66.7%	0,3 ETP	0.0%	0,3 ETP	-25.0%	0,4 ETP	+33.3%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Guido Santus

Administrator - manager

Active

Xavier Varlette

Administrator - manager

Active

Ended mandates

Guido Santus

Manager

Ended

Xavier Varlette

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GENTRY FEMININ● Active	0429.191.742
Gentry For Men● Active	0411.646.026
INFOCOMPTA● Active	0435.089.837
SAFITOP● Active	0702.794.593

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	26/07/2024	10/08/2023	05/08/2022	26/10/2021	04/09/2020
General meeting	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021	22/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	29/06/2024	26/07/2024	French	PDF
Micro model	31/12/2022	24/06/2023	10/08/2023	French	PDF
Micro model	31/12/2021	25/06/2022	05/08/2022	French	PDF
Micro model	31/12/2020	26/06/2021	26/10/2021	French	PDF
Micro model	31/12/2019	22/08/2020	04/09/2020	French	PDF
Micro model	31/12/2018	29/06/2019	07/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	02/08/2018	French	PDF
Micro model	31/12/2016	24/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Guido Santus

Administrator - manager

Active

Xavier Varlette

Administrator - manager

Active

Ended mandates

Guido Santus

Manager

Ended

Xavier Varlette

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202413,6 k €↑
2023
Annual accounts 20235,1 k €↑
2022
Annual accounts 20222,3 k €↓
2021
Annual accounts 202145,2 k €↑
2020
Annual accounts 20206,4 k €↑
2019
Annual accounts 20193,9 k €↓
2018
Annual accounts 201815,9 k €↓
2017
Annual accounts 201737,5 k €↑
2016
Annual accounts 2016-55,1 k €↓
2015
Annual accounts 2015-2 k €↓
2014
Annual accounts 20142,4 k €↓
2013
Annual accounts 20134,4 k €↓
2012
Annual accounts 201218,5 k €↑
2011
Annual accounts 20114,8 k €↑
2010
Annual accounts 2010-15,8 k €↓
2009
Annual accounts 20096 k €↑
2008
Annual accounts 2008-3,7 k €↓
2007
Annual accounts 200711,2 k €↑
2006
Annual accounts 20068,4 k €
29/01/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GX

Overview

What does GX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline