ACTIVE

PICKING - LOCK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

79,6 k €

+318.4% YoY

Gross margin

163,9 k €

+8.7% YoY

Equity

70,4 k €

+1055.9% YoY

What does PICKING - LOCK do?

PICKING - LOCK is a Private limited company incorporated in 2002. Its registered office is in Binche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.780.041

Incorporation

04/02/2002

Legal form

Private limited company

Registered office

Avenue Charles Deliège(BIN) 63
7130 Binche · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

14904

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	163,9 k €	+8.7%	150,8 k €	-12.3%	171,9 k €	+23.7%	139 k €	+15.3%	120,6 k €	-15.2%	142,2 k €	-15.4%	168,2 k €	+4.4%	161 k €	-3.0%	166,1 k €	-10.6%	185,8 k €	-4.6%	194,8 k €	-37.6%	312 k €	+6.8%	292,1 k €	+1.5%	287,9 k €	+10.5%	260,6 k €	+72.9%	150,7 k €	+27.6%	118,1 k €	+18.4%	99,8 k €	+19.7%	83,3 k €
EBITDA	88,9 k €	+1329%	6,2 k €	-83.6%	38 k €	+141%	15,8 k €	-53.0%	33,6 k €	+34.7%	24,9 k €	-47.1%	47,1 k €	+52.1%	31 k €	-19.8%	38,6 k €	-35.3%	59,7 k €	-13.8%	69,2 k €	-63.6%	190,1 k €	+7.3%	177,2 k €	-1.6%	180 k €	-6.4%	192,4 k €	+125%	85,5 k €	+34.9%	63,3 k €	+9.0%	58,1 k €	+42.5%	40,8 k €
Operating result	88,4 k €	+1156%	-8,4 k €	-148%	17,5 k €	+290%	-9,2 k €	-445%	2,7 k €	+113%	-20 k €	-550%	4,4 k €	+141%	-10,8 k €	+10.4%	-12,1 k €	-143%	-5 k €	+37.4%	-7,9 k €	-107%	111 k €	-8.9%	121,9 k €	-6.5%	130,4 k €	-24.6%	172,8 k €	+199%	57,7 k €	+37.1%	42,1 k €	+37.2%	30,7 k €	+505%	5,1 k €
Net result	79,6 k €	+318%	-36,4 k €	-304%	-9 k €	+62.5%	-24 k €	-403%	-4,8 k €	+78.4%	-22,1 k €	-898%	2,8 k €	+122%	-12,5 k €	+42.1%	-21,6 k €	-1155%	2 k €	+136%	-5,7 k €	-107%	80,9 k €	-7.1%	87,1 k €	+0.1%	87,1 k €	-25.6%	117,1 k €	+222%	36,3 k €	+18.4%	30,7 k €	+2.2%	30 k €	+1608%	1,8 k €
Balance sheet
Equity	70,4 k €	+1056%	-7,4 k €	-125%	29,8 k €	-24.6%	39,6 k €	-38.5%	64,3 k €	-62.0%	169,4 k €	-12.8%	194,3 k €	-0.3%	195 k €	-7.6%	210,9 k €	-10.7%	236,1 k €	+4.5%	225,9 k €	-3.5%	234,1 k €	+19.5%	195,9 k €	+54.5%	126,8 k €	-19.6%	157,7 k €	+245%	45,7 k €	-56.7%	105,4 k €	+32.2%	79,7 k €	+60.4%	49,7 k €
Total assets	210,4 k €	-69.9%	698,2 k €	-4.6%	732,2 k €	+1.6%	721 k €	+44.4%	499,3 k €	+77.3%	281,7 k €	-9.9%	312,5 k €	-2.6%	321 k €	-3.8%	333,6 k €	-10.0%	370,5 k €	+3.7%	357,3 k €	-24.5%	473,3 k €	+26.2%	375,1 k €	+24.7%	300,7 k €	+22.3%	245,9 k €	+20.7%	203,7 k €	+25.5%	162,4 k €	+47.4%	110,2 k €	+33.3%	82,7 k €
Cash	164,8 k €	+707%	20,4 k €	-49.8%	40,7 k €	-37.8%	65,4 k €	+109%	31,3 k €	-67.2%	95,4 k €	-8.4%	104,2 k €	+21.8%	85,5 k €	-6.0%	91 k €	-6.8%	97,6 k €	+165%	36,8 k €	-60.2%	92,5 k €	-30.6%	133,3 k €	+474%	23,2 k €	-82.0%	128,9 k €	+57.7%	81,8 k €	+265%	22,4 k €	-13.4%	25,9 k €	+110%	12,3 k €
Debts	140 k €	-80.2%	705,6 k €	+0.5%	702,4 k €	+4.5%	672,1 k €	+57.0%	428 k €	+281%	112,2 k €	-5.0%	118,2 k €	-6.2%	126 k €	+2.7%	122,7 k €	-8.7%	134,4 k €	+2.3%	131,4 k €	-45.0%	239,2 k €	+33.5%	179,2 k €	+3.2%	173,6 k €	+96.9%	88,2 k €	-43.3%	155,4 k €	+172%	57 k €	+86.8%	30,5 k €	-7.5%	33 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,3 ETP	-17.9%	2,8 ETP	-15.2%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	+43.5%	2,3 ETP	+64.3%	1,4 ETP	+7.7%	1,3 ETP	0.0%	1,3 ETP	0.0%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Nicolas STALON

Director · since 30 septembre 2003

Active

Ended mandates

Nicolas STALON

Director

Ended

Nicolas STALON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SERRURERIE BINCHOISE● Active	0454.725.211

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	27/06/2025	27/06/2024	11/07/2023	30/06/2022	10/06/2021
General meeting	24/06/2026	25/06/2025	26/06/2024	28/06/2023	29/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	25/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	26/06/2024	27/06/2024	French	PDF
Micro model	31/12/2022	28/06/2023	11/07/2023	French	PDF
Micro model	31/12/2021	29/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	08/06/2021	10/06/2021	French	PDF
Micro model	31/12/2019	24/06/2020	25/06/2020	French	PDF
Micro model	31/12/2018	26/06/2019	27/06/2019	French	PDF
Micro model	31/12/2017	27/06/2018	28/06/2018	French	PDF
Micro model	31/12/2016	28/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	13/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	24/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Nicolas STALON

Director · since 30 septembre 2003

Active

Ended mandates

Nicolas STALON

Director

Ended

Nicolas STALON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/01/2026
SIEGE SOCIAL
PDF
Mandates28/06/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other28/03/2018
OBJET
PDF
Registered office26/11/2014
SIEGE SOCIAL
PDF
Capital / shares09/12/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/11/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office31/07/2007
SIEGE SOCIAL
PDF
Mandates13/10/2003
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202579,6 k €↑
2024
Annual accounts 2024-36,4 k €↓
2023
Annual accounts 2023-9 k €↑
2022
Annual accounts 2022-24 k €↓
2021
Annual accounts 2021-4,8 k €↑
2019
Annual accounts 2019-22,1 k €↓
2018
Annual accounts 20182,8 k €↑
2017
Annual accounts 2017-12,5 k €↑
2016
Annual accounts 2016-21,6 k €↓
2015
Annual accounts 20152 k €↑
2014
Annual accounts 2014-5,7 k €↓
2013
Annual accounts 201380,9 k €↓
2012
Annual accounts 201287,1 k €↑
2011
Annual accounts 201187,1 k €↓
2010
Annual accounts 2010117,1 k €↑
2009
Annual accounts 200936,3 k €↑
2008
Annual accounts 200830,7 k €↑
2007
Annual accounts 200730 k €↑
2006
Annual accounts 20061,8 k €
04/02/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PICKING - LOCK

Overview

What does PICKING - LOCK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline