ACTIVE

FRANK BLONDEEL

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

695,9 €

-98.8% YoY

Gross margin

717,7 k €

-9.5% YoY

Equity

875,4 k €

+0.1% YoY

Workforce

9,6 ETP

+5.5% YoY

What does FRANK BLONDEEL do?

FRANK BLONDEEL is a Private limited company incorporated in 2002. Its registered office is in Eeklo. It employs on average 9,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.790.434

Incorporation

29/01/2002

Legal form

Private limited company

Registered office

Leopoldlaan 91
9900 Eeklo · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2024

Average workforce

9,6 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	717,7 k €	-9.5%	793,4 k €	+2.6%	773,2 k €	-9.2%	851,4 k €	+5.5%	807,2 k €	-22.7%	1 M €	+15.2%	906,7 k €	-3.8%	942,5 k €	+43.1%	658,5 k €	-8.3%	717,9 k €	-3.2%	741,3 k €	-9.1%	815,9 k €	+23.5%	660,4 k €	+22.5%	539,1 k €	+14.2%	472,2 k €	+6.3%	444,3 k €	+65.6%	268,2 k €	+27.7%	210 k €	-19.7%	261,7 k €
EBITDA	52,9 k €	-70.3%	177,9 k €	-17.6%	215,9 k €	-23.4%	281,8 k €	+45.4%	193,8 k €	-51.4%	398,6 k €	+98.4%	200,9 k €	+3.2%	194,7 k €	+172%	71,5 k €	-65.8%	209 k €	+2.9%	203,2 k €	-10.8%	227,8 k €	+4.1%	219 k €	+16.6%	187,9 k €	-12.5%	214,8 k €	+10.3%	194,7 k €	+53.2%	127,1 k €	+29.6%	98,1 k €	-23.2%	127,6 k €
Operating result	-32,9 k €	-175%	43,7 k €	-36.2%	68,5 k €	-44.2%	122,9 k €	+411%	24 k €	-87.9%	198,4 k €	+137%	83,6 k €	+30.6%	64 k €	+205%	-61,2 k €	-177%	79,2 k €	-14.0%	92,1 k €	-31.3%	134 k €	+22.6%	109,3 k €	+1.0%	108,2 k €	-19.6%	134,7 k €	+8.6%	124 k €	+74.5%	71,1 k €	+8.5%	65,5 k €	-37.9%	105,4 k €
Net result	695,9 €	-98.8%	59,8 k €	-17.6%	72,6 k €	-36.8%	114,9 k €	+260%	32 k €	-80.2%	161,5 k €	+160%	62,1 k €	+0.9%	61,6 k €	+16.8%	52,7 k €	-15.3%	62,2 k €	+1.1%	61,5 k €	-26.6%	83,9 k €	+41.3%	59,3 k €	+15.7%	51,3 k €	-31.8%	75,2 k €	+17.9%	63,8 k €	+93.3%	33 k €	+12.6%	29,3 k €	-63.7%	80,8 k €
Balance sheet
Equity	875,4 k €	+0.1%	874,7 k €	+7.3%	814,9 k €	+9.8%	742,3 k €	+18.3%	627,4 k €	+5.4%	595,4 k €	-20.4%	748 k €	+9.1%	685,9 k €	+9.9%	624,4 k €	-9.3%	688,7 k €	+9.9%	626,4 k €	+4.4%	599,9 k €	+31.1%	457,5 k €	+34.7%	339,7 k €	+17.8%	288,4 k €	+35.3%	213,2 k €	+42.7%	149,5 k €	+28.3%	116,5 k €	+33.6%	87,2 k €
Total assets	1,9 M €	+9.2%	1,7 M €	+6.1%	1,6 M €	-12.1%	1,8 M €	+9.2%	1,7 M €	-3.9%	1,8 M €	+2.7%	1,7 M €	-2.3%	1,8 M €	+12.7%	1,6 M €	-14.7%	1,8 M €	+10.5%	1,6 M €	+2.7%	1,6 M €	+11.8%	1,4 M €	+10.2%	1,3 M €	+1.7%	1,3 M €	+12.8%	1,1 M €	+15.5%	983,6 k €	+64.2%	598,9 k €	+166%	225 k €
Cash	373 k €	-28.3%	520,2 k €	+25.0%	416,2 k €	-3.1%	429,5 k €	+33.2%	322,5 k €	+20.6%	267,4 k €	+236%	79,6 k €	-38.5%	129,4 k €	-33.1%	193,3 k €	+44.5%	133,7 k €	+133%	57,4 k €	-27.6%	79,3 k €	+46.3%	54,2 k €	+284%	14,1 k €	-79.4%	68,7 k €	+573%	10,2 k €	-69.0%	32,9 k €	+416%	6,4 k €	-61.9%	16,8 k €
Debts	998,4 k €	+19.2%	837,8 k €	+4.1%	804,7 k €	-26.9%	1,1 M €	+3.7%	1,1 M €	-8.8%	1,2 M €	+20.6%	964,7 k €	-9.6%	1,1 M €	+14.7%	930,7 k €	-18.0%	1,1 M €	+10.9%	1 M €	+1.7%	1 M €	+2.8%	978,1 k €	+2.1%	957,8 k €	-3.6%	993,4 k €	+7.7%	922,8 k €	+10.6%	834,2 k €	+72.9%	482,4 k €	+250%	137,8 k €
Other
Workforce	9,6 ETP	+5.5%	9,1 ETP	+2.2%	8,9 ETP	-6.3%	9,5 ETP	-16.7%	11,4 ETP	+3.6%	11,0 ETP	-15.4%	13,0 ETP	0.0%	13,0 ETP	+14.0%	11,4 ETP	+23.9%	9,2 ETP	-5.2%	9,7 ETP	-19.2%	12,0 ETP	+22.4%	9,8 ETP	+25.6%	7,8 ETP	+30.0%	6,0 ETP	-21.1%	7,6 ETP	+153%	3,0 ETP	-18.9%	3,7 ETP	+5.7%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 3 ended

Active mandates

FOUR-J

Director · since 27 mars 2024 · 0661.633.634

Represented by Xavier DE VISSCHER

Active

Joséphine De Visscher

Director · since 27 mars 2024 · 1007.262.747

Represented by Joséphine DE VISSCHER

Active

Ended mandates

Frank Blondeel

Director · since 18 janvier 2002

Ended

Frank Blondeel

Director

Ended

Frank Blondeel

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/05/2025	04/04/2024	22/04/2023	12/04/2022	17/04/2021	30/04/2020
General meeting	29/03/2025	27/03/2024	25/03/2023	26/03/2022	27/03/2021	29/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2024	29/03/2025	06/05/2025	Dutch	PDF
Abridged model	30/09/2023	27/03/2024	04/04/2024	Dutch	PDF
Abridged model	30/09/2022	25/03/2023	22/04/2023	Dutch	PDF
Abridged model	30/09/2021	26/03/2022	12/04/2022	Dutch	PDF
Abridged model	30/09/2020	27/03/2021	17/04/2021	Dutch	PDF
Abridged model	30/09/2019	29/02/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	14/05/2019	Dutch	PDF
Abridged model	30/09/2017	31/03/2018	29/05/2018	Dutch	PDF
Abridged model	30/09/2016	25/03/2017	29/05/2017	Dutch	PDF
Abridged model	30/09/2015	26/03/2016	15/04/2016	Dutch	PDF
Abridged model	30/09/2014	28/03/2015	30/04/2015	Dutch	PDF
Abridged model	30/09/2013	29/03/2014	23/05/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	31/05/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	30/05/2012	Dutch	PDF
Abridged model	30/09/2010	26/03/2011	30/05/2011	Dutch	PDF
Abridged model	30/09/2009	27/03/2010	30/04/2010	Dutch	PDF
Abridged model	30/09/2008	28/03/2009	29/04/2009	Dutch	PDF
Abridged model	30/09/2007	29/03/2008	23/04/2008	Dutch	PDF
Abridged model	30/09/2006	24/03/2007	02/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 3 ended

Active mandates

FOUR-J

Director · since 27 mars 2024 · 0661.633.634

Represented by Xavier DE VISSCHER

Active

Joséphine De Visscher

Director · since 27 mars 2024 · 1007.262.747

Represented by Joséphine DE VISSCHER

Active

Ended mandates

Frank Blondeel

Director · since 18 janvier 2002

Ended

Frank Blondeel

Director

Ended

Frank Blondeel

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/12/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares27/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office28/06/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares01/06/2006
BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/03/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024695,9 €↓
2023
Annual accounts 202359,8 k €↓
2022
Annual accounts 202272,6 k €↓
2021
Annual accounts 2021114,9 k €↑
2020
Annual accounts 202032 k €↓
2019
Annual accounts 2019161,5 k €↑
2018
Annual accounts 201862,1 k €↑
2017
Annual accounts 201761,6 k €↑
2016
Annual accounts 201652,7 k €↓
2015
Annual accounts 201562,2 k €↑
2014
Annual accounts 201461,5 k €↓
2013
Annual accounts 201383,9 k €↑
2012
Annual accounts 201259,3 k €↑
2011
Annual accounts 201151,3 k €↓
2010
Annual accounts 201075,2 k €↑
2009
Annual accounts 200963,8 k €↑
2008
Annual accounts 200833 k €↑
2007
Annual accounts 200729,3 k €↓
2006
Annual accounts 200680,8 k €
29/01/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANK BLONDEEL

Overview

What does FRANK BLONDEEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline