NORMAL SITUATION

AGENCE MAR'IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

401,7 k €

-21.3% YoY

Gross margin

906,4 k €

-13.1% YoY

Equity

2,6 M €

+18.2% YoY

Workforce

6,8 ETP

-11.7% YoY

Company — Normal situation.

Strike-off: 22 août 2026

What does AGENCE MAR'IMMO do?

AGENCE MAR'IMMO is a Private limited company incorporated in 2002. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.814.980

Incorporation

01/02/2002

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	906,4 k €	-13.1%	1 M €	+10.7%	942,1 k €	+16.0%	811,8 k €	+1.8%	797,5 k €	+3.6%	769,8 k €	-4.6%	806,9 k €	+20.5%	669,7 k €	-16.0%	797,1 k €	+5.2%	757,9 k €	+13.7%	666,3 k €	+18.0%	564,4 k €	+14.0%	495,2 k €	+12.9%	438,5 k €	+15.7%	378,8 k €	+29.6%	292,4 k €	-10.7%	327,3 k €	+36.2%	240,2 k €
EBITDA	529,3 k €	-15.8%	629 k €	+7.8%	583,5 k €	+20.7%	483,6 k €	-0.2%	484,4 k €	-5.8%	514,1 k €	+14.6%	448,6 k €	+64.2%	273,1 k €	-29.1%	385,4 k €	+4.3%	369,5 k €	+9.6%	337,1 k €	+32.8%	253,9 k €	+8.2%	234,7 k €	+7.5%	218,4 k €	-1.9%	222,8 k €	+52.7%	145,9 k €	-20.2%	182,7 k €	+6.2%	172,2 k €
Operating result	504,4 k €	-17.9%	614,8 k €	+6.6%	576,9 k €	+21.0%	476,8 k €	-0.6%	479,9 k €	-1.8%	488,6 k €	+15.5%	422,9 k €	+71.7%	246,2 k €	-33.0%	367,5 k €	+5.2%	349,5 k €	+7.2%	325,9 k €	+33.3%	244,6 k €	+8.4%	225,6 k €	+6.8%	211,1 k €	-3.8%	219,4 k €	+50.4%	145,9 k €	-20.0%	182,4 k €	+6.5%	171,3 k €
Net result	401,7 k €	-21.3%	510,5 k €	+7.2%	476,2 k €	+22.7%	388,1 k €	-4.6%	406,7 k €	+10.9%	366,6 k €	+22.9%	298,2 k €	+74.4%	171 k €	-29.9%	244 k €	+11.5%	218,8 k €	+9.0%	200,7 k €	+20.8%	166,1 k €	-4.7%	174,4 k €	+10.7%	157,5 k €	-10.9%	176,8 k €	+71.9%	102,9 k €	-31.6%	150,3 k €	+33.9%	112,2 k €
Balance sheet
Equity	2,6 M €	+18.2%	2,2 M €	+10.6%	2 M €	+6.1%	1,9 M €	-3.8%	2 M €	+26.2%	1,6 M €	+12.0%	1,4 M €	+27.4%	1,1 M €	+18.6%	917,5 k €	+36.2%	673,6 k €	+48.1%	454,7 k €	+8.3%	420,1 k €	+565%	63,2 k €	-83.8%	390,8 k €	+67.5%	233,3 k €	+313%	56,5 k €	+5.4%	53,6 k €	+0.6%	53,3 k €
Total assets	3,1 M €	+5.2%	2,9 M €	+7.6%	2,7 M €	-4.2%	2,9 M €	+7.7%	2,7 M €	+18.3%	2,2 M €	+16.8%	1,9 M €	+20.4%	1,6 M €	+19.5%	1,3 M €	+26.2%	1,1 M €	+45.4%	727,2 k €	+17.2%	620,4 k €	-2.8%	638 k €	+8.2%	589,9 k €	+55.1%	380,5 k €	+43.2%	265,6 k €	-61.3%	685,8 k €	+39.6%	491,4 k €
Cash	5,1 €	-99.9%	9,7 k €	+9093%	105,7 €	-68.3%	333,6 €	-48.6%	649,2 €	-34.4%	989,2 €	-81.4%	5,3 k €	-71.8%	18,8 k €	+10.9%	16,9 k €	+17.9%	14,4 k €	-67.1%	43,6 k €	+184%	15,4 k €	-53.0%	32,7 k €	+40.7%	23,3 k €	+56.8%	14,8 k €	+9.4%	13,6 k €	-39.7%	22,5 k €	+201%	7,5 k €
Debts	486,3 k €	-33.8%	734,2 k €	-0.7%	739 k €	-24.0%	972,1 k €	+40.1%	693,9 k €	+0.6%	689,6 k €	+29.4%	532,8 k €	+5.3%	506,2 k €	+21.3%	417,4 k €	+8.7%	384 k €	+40.9%	272,5 k €	+36.0%	200,3 k €	-65.1%	574,8 k €	+189%	199,1 k €	+35.3%	147,1 k €	-25.4%	197,1 k €	-68.3%	621,5 k €	+41.9%	438,1 k €
Other
Workforce	6,8 ETP	-11.7%	7,7 ETP	+24.2%	6,2 ETP	0.0%	6,2 ETP		–		6,7 ETP	-13.0%	7,7 ETP	-1.3%	7,8 ETP	-14.3%	9,1 ETP	+3.4%	8,8 ETP	+8.6%	8,1 ETP	+24.6%	6,5 ETP	+18.2%	5,5 ETP	+31.0%	4,2 ETP	+40.0%	3,0 ETP	0.0%	3,0 ETP	+15.4%	2,6 ETP	+44.4%	1,8 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Geoffrey Opstaele

Director · since 05 décembre 2025

Active

Gerantis Group

Director · since 05 décembre 2025 · 0727.889.285

Represented by Tim Nagels

Active

Sirius B

Director · since 05 décembre 2025 · 0568.906.384

Represented by Jelle Geerits

Active

Ended mandates

Karin Scharley

Manager · since 01 février 2018

Ended

Kristof Scharley

Manager · since 31 mai 2014 · until 01 février 2018

Ended

Kristof Scharley

Manager · since 31 mai 2014

Ended

Geoffrey OPSTAELE

Manager · since 25 juillet 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	15/05/2025	28/05/2024	31/07/2023	22/11/2022	28/10/2021
General meeting	30/06/2026	25/04/2025	07/05/2024	30/06/2023	15/11/2022	27/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	16/07/2026	Dutch	PDF
Abridged model	31/12/2024	25/04/2025	15/05/2025	Dutch	PDF
Abridged model	31/12/2023	07/05/2024	28/05/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	15/11/2022	22/11/2022	Dutch	PDF
Abridged model	31/12/2020	27/10/2021	28/10/2021	Dutch	PDF
Abridged model	31/12/2019	04/09/2020	07/09/2020	Dutch	PDF
Abridged model	31/12/2018	09/10/2019	10/10/2019	Dutch	PDF
Abridged model	31/12/2017	20/09/2018	24/09/2018	Dutch	PDF
Abridged model	31/12/2016	30/01/2018	08/02/2018	Dutch	PDF
Abridged model	31/12/2015	24/11/2016	25/11/2016	Dutch	PDF
Abridged model	31/12/2014	26/11/2015	30/11/2015	Dutch	PDF
Abridged model	31/12/2013	27/11/2014	28/11/2014	Dutch	PDF
Abridged model	31/12/2012	27/11/2013	29/11/2013	Dutch	PDF
Abridged model	31/12/2011	28/11/2012	30/11/2012	Dutch	PDF
Abridged model	31/12/2010	25/11/2011	20/12/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	21/09/2009	Dutch	PDF
Abridged model	31/12/2007	06/05/2008	12/09/2008	Dutch	PDF
Abridged model	31/12/2006	22/05/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Geoffrey Opstaele

Director · since 05 décembre 2025

Active

Gerantis Group

Director · since 05 décembre 2025 · 0727.889.285

Represented by Tim Nagels

Active

Sirius B

Director · since 05 décembre 2025 · 0568.906.384

Represented by Jelle Geerits

Active

Ended mandates

Karin Scharley

Manager · since 01 février 2018

Ended

Kristof Scharley

Manager · since 31 mai 2014 · until 01 février 2018

Ended

Kristof Scharley

Manager · since 31 mai 2014

Ended

Geoffrey OPSTAELE

Manager · since 25 juillet 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring01/09/2026
MET FUSIE GELIJKGESTELDE VERRICHTING (GERUISLOZE
PDF
Other22/06/2026
DIVERSEN
PDF
Mandates15/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025401,7 k €↓
2024
Annual accounts 2024510,5 k €↑
2023
Annual accounts 2023476,2 k €↑
2022
Annual accounts 2022388,1 k €↓
2021
Annual accounts 2021406,7 k €↑
2020
Annual accounts 2020366,6 k €↑
2019
Annual accounts 2019298,2 k €↑
2018
Annual accounts 2018171 k €↓
2017
Annual accounts 2017244 k €↑
2016
Annual accounts 2016218,8 k €↑
2015
Annual accounts 2015200,7 k €↑
2014
Annual accounts 2014166,1 k €↓
2013
Annual accounts 2013174,4 k €↑
2012
Annual accounts 2012157,5 k €↓
2011
Annual accounts 2011176,8 k €↑
2010
Annual accounts 2010102,9 k €↓
2009
Annual accounts 2009150,3 k €↑
2008
Annual accounts 2008112,2 k €
01/02/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGENCE MAR'IMMO

Overview

What does AGENCE MAR'IMMO do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline