ONE & OTHER
0476.817.455 · rovalta.com · 21/09/2026
ACTIVE
ONE & OTHER
Financial year 2025 · closed on 31/12/2025
Net result
54,6 k €
+53.4% YoY
Gross margin
89,6 k €
+43.9% YoY
Equity
704,4 k €
+8.4% YoY
Overview
What does ONE & OTHER do?
ONE & OTHER is a Private limited company incorporated in 2002. Its main activity is: Sale, maintenance and repair of motorcycles and related parts and accessories. Its registered office is in Bornem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.817.455
Incorporation
04/02/2002
Legal form
Private limited company
Registered office
Eksterlaan(BRA) 15
2880 Bornem · FlandreSee on map
2880 Bornem · FlandreSee on map
Contributed capital
20 113,32 €
Latest accounts
31/12/2025
Activities (NACE)
45402Sale, maintenance and repair of motorcycles and related parts and accessories· main47830Retail sale via stalls and markets74151Specialised design activities45401Sale, maintenance and repair of motorcycles and related parts and accessories64200Activities of holding companies64210Activities of holding companies+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 89,6 k € | +43.9% | 62,3 k € | -16.3% | 74,4 k € | -19.2% | 92,1 k € | +40.0% | 65,8 k € | +330% | 15,3 k € | -51.1% | 31,2 k € | +719% | -5 k € | -1.3% | -5 k € | -45.4% | -3,4 k € | -632% | -468 € | -243% | 328 € | +481% | -86 € | -474% | 23 € | -95.9% | 556 € | -28.2% | 774 € | -12.0% | 880 € | +201% | -873 € |
| EBITDA | 87,3 k € | +45.9% | 59,8 k € | -16.9% | 72 k € | -20.3% | 90,4 k € | +43.3% | 63 k € | +373% | 13,3 k € | -56.3% | 30,5 k € | +645% | -5,6 k € | -5.1% | -5,3 k € | -33.7% | -4 k € | -381% | -826 € | -577% | -122 € | +77.1% | -533 € | -36.3% | -391 € | -8.6% | -360 € | -152% | -143 € | -309% | -35 € | +98.0% | -1,7 k € |
| Operating result | 80,5 k € | +49.9% | 53,7 k € | -24.2% | 70,8 k € | -20.3% | 88,9 k € | +52.6% | 58,2 k € | +774% | 6,7 k € | -71.4% | 23,3 k € | +386% | -8,2 k € | -53.5% | -5,3 k € | -33.7% | -4 k € | -381% | -826 € | -577% | -122 € | +77.1% | -533 € | -36.3% | -391 € | -8.6% | -360 € | -152% | -143 € | -309% | -35 € | +98.0% | -1,7 k € |
| Net result | 54,6 k € | +53.4% | 35,6 k € | +112% | -295,4 k € | -238% | 214,7 k € | +331% | 49,9 k € | +729% | 6 k € | -67.9% | 18,7 k € | -95.7% | 438,5 k € | +1341% | 30,4 k € | +2226% | -1,4 k € | -200% | 1,4 k € | -40.1% | 2,4 k € | +24.0% | 1,9 k € | -21.8% | 2,5 k € | -10.8% | 2,8 k € | -14.4% | 3,2 k € | -8.3% | 3,5 k € | +46.9% | 2,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 704,4 k € | +8.4% | 649,8 k € | -0.4% | 652,2 k € | -33.3% | 977,6 k € | +28.1% | 762,9 k € | +4.1% | 733 k € | +0.8% | 727 k € | +0.9% | 720,3 k € | +156% | 281,7 k € | -41.5% | 481,3 k € | -0.3% | 482,7 k € | +0.3% | 481,3 k € | +0.5% | 478,9 k € | +0.4% | 477 k € | +0.5% | 474,5 k € | +0.6% | 471,8 k € | +0.7% | 468,5 k € | +0.8% | 465 k € |
| Total assets | 768,3 k € | +4.3% | 736,6 k € | -0.4% | 739,8 k € | -28.7% | 1 M € | +24.4% | 834,3 k € | +6.6% | 782,7 k € | -1.3% | 793,3 k € | -3.8% | 824,5 k € | +52.8% | 539,6 k € | -3.7% | 560,4 k € | -2.6% | 575,2 k € | -1.8% | 585,7 k € | -1.7% | 596,1 k € | -1.8% | 606,8 k € | -1.4% | 615,6 k € | -1.6% | 625,8 k € | -1.5% | 635,2 k € | -1.7% | 646,4 k € |
| Cash | 407,4 k € | -3.9% | 424,1 k € | -0.9% | 428 k € | +33.6% | 320,3 k € | +131% | 138,4 k € | -41.0% | 234,8 k € | -11.0% | 263,9 k € | +3136% | 8,2 k € | -77.7% | 36,6 k € | +3191% | 1,1 k € | -22.2% | 1,4 k € | +205% | 469 € | +22.5% | 383 € | -81.0% | 2 k € | +13.3% | 1,8 k € | -53.6% | 3,8 k € | +72.7% | 2,2 k € | -23.9% | 2,9 k € |
| Debts | 57 k € | -28.6% | 80 k € | -1.0% | 80,7 k € | +34.5% | 60 k € | -15.9% | 71,4 k € | +43.6% | 49,7 k € | -25.1% | 66,3 k € | -36.3% | 104,2 k € | -59.6% | 257,9 k € | +226% | 79,2 k € | -14.5% | 92,5 k € | -11.4% | 104,4 k € | -10.9% | 117,2 k € | -9.7% | 129,9 k € | -8.0% | 141,1 k € | -8.4% | 154,1 k € | -7.6% | 166,7 k € | -8.1% | 181,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 15 ended
Active mandates
Dirk Spiessens
ActiveAnisa Spiessens
ActiveIlyas Spiessens
ActiveMireille Alice Laisnez
ActiveEnded mandates
Ilyas Spiessens
EndedMireille Laisnez
EndedAnisa Spiessens
EndedAnisa Spiessens
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 18 months | 12 months |
| Filing date | 31/08/2026 | 18/08/2025 | 09/08/2024 | 28/07/2023 | 23/08/2022 | 29/01/2021 |
| General meeting | 31/07/2026 | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/07/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 18/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/06/2024 | 09/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/06/2023 | 28/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/06/2022 | 23/08/2022 | Dutch | |
| Abridged model | 30/06/2020 | 18/12/2020 | 29/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 20/12/2019 | 04/02/2020 | Dutch | |
| Abridged model | 30/06/2018 | 21/12/2018 | 30/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 15/12/2017 | 30/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 16/12/2016 | 09/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 18/12/2015 | 08/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 19/12/2014 | 05/02/2015 | Dutch | |
| Abridged model | 30/06/2013 | 20/12/2013 | 30/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 21/12/2012 | 04/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 16/12/2011 | 31/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 17/12/2010 | 08/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 18/12/2009 | 02/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 19/12/2008 | 29/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 21/12/2007 | 24/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 15 ended
Active mandates
Dirk Spiessens
ActiveAnisa Spiessens
ActiveIlyas Spiessens
ActiveMireille Alice Laisnez
ActiveEnded mandates
Ilyas Spiessens
EndedMireille Laisnez
EndedAnisa Spiessens
EndedAnisa Spiessens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring26/07/2023ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring17/05/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates22/02/2021DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates04/03/2019ONTSLAGEN - BENOEMINGEN
- Mandates04/01/2018BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares15/12/2016KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other19/09/2002DIVERSEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202554,6 k €↑
- 2024Annual accounts 202435,6 k €↑
- 2023Annual accounts 2023-295,4 k €↓
- 2022Annual accounts 2022214,7 k €↑
- 2021Annual accounts 202149,9 k €↑
- 2020Annual accounts 20206 k €↓
- 2019Annual accounts 201918,7 k €↓
- 2018Annual accounts 2018438,5 k €↑
- 2017Annual accounts 201730,4 k €↑
- 2016Annual accounts 2016-1,4 k €↓
- 2015Annual accounts 20151,4 k €↓
- 2014Annual accounts 20142,4 k €↑
- 2013Annual accounts 20131,9 k €↓
- 2012Annual accounts 20122,5 k €↓
- 2011Annual accounts 20112,8 k €↓
- 2010Annual accounts 20103,2 k €↓
- 2009Annual accounts 20093,5 k €↑
- 2008Annual accounts 20082,4 k €
- 04/02/2002IncorporationPrivate limited company