ACTIVE

MYJIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,9 k €

-29.7% YoY

Gross margin

112,4 k €

-11.5% YoY

Equity

523,3 k €

-30.0% YoY

What does MYJIMMO do?

MYJIMMO is a Public limited company incorporated in 2002. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.829.927

Incorporation

01/02/2002

Legal form

Public limited company

Registered office

Rue J. Hamoir 38
5000 Namur · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	112,4 k €	-11.5%	127 k €	+20.9%	105 k €	-7.2%	113,2 k €	+1.5%	111,5 k €	-74.0%	428,5 k €	+309%	104,9 k €	-5.1%	110,5 k €	-1.5%	112,2 k €	-20.1%	140,4 k €	+5.3%	133,4 k €	+2.5%	130,1 k €	-9.6%	143,9 k €	+12.1%	128,4 k €	-25.1%	171,4 k €	+3.6%	165,5 k €	+3.5%	159,9 k €	+12.5%	142,2 k €	-10.2%	158,3 k €	+15.3%	137,3 k €
EBITDA	93,4 k €	-14.4%	109,1 k €	+24.4%	87,7 k €	-10.1%	97,6 k €	+1.5%	96,1 k €	-76.7%	412,4 k €	+372%	87,4 k €	-6.8%	93,8 k €	-0.8%	94,6 k €	-20.3%	118,7 k €	+10.7%	107,2 k €	+3.0%	104,1 k €	-12.3%	118,7 k €	+14.0%	104,1 k €	-29.8%	148,4 k €	+3.7%	143 k €	+3.7%	137,9 k €	+14.0%	121 k €	-12.6%	138,4 k €	+17.3%	117,9 k €
Operating result	55,1 k €	-19.9%	68,7 k €	+53.1%	44,9 k €	-12.3%	51,2 k €	+101%	25,5 k €	-92.5%	339,4 k €	+3612%	9,1 k €	-46.2%	17 k €	-20.3%	21,3 k €	-47.0%	40,2 k €	+30.0%	30,9 k €	+13.9%	27,2 k €	-28.4%	37,9 k €	+75.2%	21,6 k €	-76.8%	93,2 k €	+9.7%	85 k €	+5.4%	80,6 k €	+22.0%	66 k €	-21.4%	84 k €	+83.8%	45,7 k €
Net result	28,9 k €	-29.7%	41,1 k €	+74.6%	23,5 k €	-10.4%	26,2 k €	+165%	9,9 k €	-95.6%	222,3 k €	+315928%	-70,4 €	-102%	4,4 k €	-24.3%	5,9 k €	-74.1%	22,7 k €	+22.1%	18,6 k €	-28.2%	25,8 k €	+5.5%	24,5 k €	+425%	4,7 k €	-91.6%	55,7 k €	+18.0%	47,2 k €	-11.2%	53,1 k €	+49.7%	35,5 k €	-20.5%	44,6 k €	+275%	11,9 k €
Balance sheet
Equity	523,3 k €	-30.0%	747,5 k €	+4.2%	717,1 k €	+3.4%	693,6 k €	+3.9%	667,3 k €	+1.5%	657,5 k €	+51.1%	435,2 k €	-0.0%	435,3 k €	+1.0%	430,8 k €	-46.2%	801,4 k €	+2.9%	778,8 k €	+2.4%	760,2 k €	+3.5%	734,4 k €	+3.5%	709,9 k €	+0.7%	705,2 k €	+8.6%	649,5 k €	+7.8%	602,3 k €	+9.7%	549,1 k €	+6.9%	513,6 k €	+9.5%	469 k €
Total assets	1,4 M €	+1.9%	1,4 M €	+3.6%	1,4 M €	+3.2%	1,3 M €	-5.6%	1,4 M €	+0.0%	1,4 M €	+73.2%	808 k €	+3.5%	780,8 k €	-30.0%	1,1 M €	+1.3%	1,1 M €	+1.9%	1,1 M €	+3.3%	1 M €	+3.7%	1 M €	-10.4%	1,1 M €	-11.7%	1,3 M €	+3.8%	1,2 M €	+2.2%	1,2 M €	+2.7%	1,2 M €	+1.3%	1,2 M €	+1.9%	1,1 M €
Cash	283,4 k €	+25.2%	226,4 k €	+59.1%	142,2 k €	-20.9%	179,8 k €	-19.3%	222,7 k €	+35.5%	164,4 k €	-42.3%	285,2 k €	+51.4%	188,4 k €	-61.0%	482,7 k €	+19.2%	404,9 k €	+18.8%	340,9 k €	+33.0%	256,4 k €	+57.4%	162,9 k €	-34.3%	248 k €	-54.4%	543,5 k €	+12.8%	482 k €	+97.7%	243,7 k €	+3812%	6,2 k €	-77.6%	27,8 k €	-90.2%	283,5 k €
Debts	892 k €	+38.8%	642,6 k €	+1.8%	631,1 k €	+2.3%	616,9 k €	-14.8%	723,8 k €	-0.9%	730,2 k €	+103%	358,8 k €	+7.8%	333 k €	-50.0%	666,4 k €	+140%	278,1 k €	-2.7%	285,9 k €	+6.5%	268,5 k €	+4.6%	256,6 k €	-34.7%	393 k €	-26.3%	532,8 k €	-2.8%	548,2 k €	-3.5%	568,4 k €	-4.0%	591,8 k €	-3.4%	612,4 k €	-3.6%	635,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP	-33.3%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	+50.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Jean-Jacques BRUNIN

Director · since 21 décembre 2023 · until 09 juin 2029

Active

Yves BRUNIN

Managing director · since 21 décembre 2023 · until 09 juin 2029

Active

Ended mandates

Jean-Jacques BRUNIN

Director · since 06 juin 2020 · until 06 juin 2026

Ended

Yves BRUNIN

Managing director · since 06 juin 2020 · until 06 juin 2026

Ended

Amaury ROSIER

Director · since 07 juin 2014 · until 06 juin 2020

Ended

Jean-Jacques BRUNIN

Director · since 07 juin 2014 · until 06 juin 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	27/06/2025	04/06/2024	28/06/2023	04/07/2022	01/07/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	23/06/2026	French	PDF
Micro model	31/12/2024	07/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	01/06/2024	04/06/2024	French	PDF
Micro model	31/12/2022	03/06/2023	28/06/2023	French	PDF
Micro model	31/12/2021	04/06/2022	04/07/2022	French	PDF
Micro model	31/12/2020	05/06/2021	01/07/2021	French	PDF
Micro model	31/12/2019	06/06/2020	13/08/2020	French	PDF
Micro model	31/12/2018	01/06/2019	16/08/2019	French	PDF
Micro model	31/12/2017	02/06/2018	05/07/2018	French	PDF
Micro model	31/12/2016	03/06/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	23/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	12/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	20/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Jean-Jacques BRUNIN

Director · since 21 décembre 2023 · until 09 juin 2029

Active

Yves BRUNIN

Managing director · since 21 décembre 2023 · until 09 juin 2029

Active

Ended mandates

Jean-Jacques BRUNIN

Director · since 06 juin 2020 · until 06 juin 2026

Ended

Yves BRUNIN

Managing director · since 06 juin 2020 · until 06 juin 2026

Ended

Amaury ROSIER

Director · since 07 juin 2014 · until 06 juin 2020

Ended

Jean-Jacques BRUNIN

Director · since 07 juin 2014 · until 06 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates06/08/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/03/2020
CAPITAL, ACTIONS
PDF
Mandates22/06/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/08/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates03/09/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2003
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,9 k €↓
2024
Annual accounts 202441,1 k €↑
2023
Annual accounts 202323,5 k €↓
2022
Annual accounts 202226,2 k €↑
2021
Annual accounts 20219,9 k €↓
2020
Annual accounts 2020222,3 k €↑
2019
Annual accounts 2019-70,4 €↓
2018
Annual accounts 20184,4 k €↓
2017
Annual accounts 20175,9 k €↓
2016
Annual accounts 201622,7 k €↑
2015
Annual accounts 201518,6 k €↓
2014
Annual accounts 201425,8 k €↑
2013
Annual accounts 201324,5 k €↑
2012
Annual accounts 20124,7 k €↓
2011
Annual accounts 201155,7 k €↑
2010
Annual accounts 201047,2 k €↓
2009
Annual accounts 200953,1 k €↑
2008
Annual accounts 200835,5 k €↓
2007
Annual accounts 200744,6 k €↑
2006
Annual accounts 200611,9 k €
01/02/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MYJIMMO

Overview

What does MYJIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline