PHANASEM
0476.839.429 · rovalta.com · 22/09/2026
ACTIVE
PHANASEM
Financial year 2025 · closed on 31/12/2025
Net result
154,7 k €
-31.2% YoY
Gross margin
1,1 M €
-5.3% YoY
Equity
461,4 k €
+48.6% YoY
Workforce
10,1 ETP
-4.7% YoY
Overview
What does PHANASEM do?
PHANASEM is a Private limited company incorporated in 2002. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Soignies. It employs on average 10,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.839.429
Incorporation
06/02/2002
Legal form
Private limited company
Registered office
Chemin de la Guelenne 15
7060 Soignies · WallonieSee on map
7060 Soignies · WallonieSee on map
Contributed capital
602 000,00 €
Latest accounts
31/12/2025
Average workforce
10,1 ETP
Activities (NACE)
46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds51210Freight air transport46110Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods46110Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods46389Wholesale of other food, including fish, crustaceans and molluscs+6
Joint committees (3)
- 119
- 201
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | -5.3% | 1,1 M € | +18.4% | 969,5 k € | +51.5% | 639,8 k € | +57.5% | 406,2 k € | -34.3% | 618,6 k € | +112% | 292,3 k € | -46.8% | 549,6 k € | +37.5% | 399,6 k € | -24.4% | 528,5 k € | +13.5% | 465,4 k € | +17.3% | 396,8 k € | +78.8% | 222 k € | -10.6% | 248,3 k € | -13.5% | 287 k € | +18.4% | 242,4 k € | +62.1% | 149,5 k € | -3.9% | 155,6 k € | +48.8% | 104,5 k € |
| EBITDA | 462,9 k € | -1.7% | 471 k € | +132% | 203,4 k € | +396% | 41 k € | +1101% | -4,1 k € | -102% | 189,8 k € | +372% | -69,8 k € | -144% | 157,4 k € | +67.4% | 94 k € | -62.1% | 248,1 k € | -1.0% | 250,5 k € | +55.7% | 160,9 k € | +442% | 29,7 k € | -79.1% | 141,8 k € | -36.0% | 221,6 k € | +17.0% | 189,4 k € | +48.5% | 127,6 k € | +13.4% | 112,5 k € | +68.6% | 66,7 k € |
| Operating result | 238,3 k € | -4.9% | 250,7 k € | +3157% | -8,2 k € | +95.1% | -167,3 k € | +22.5% | -216 k € | -3853% | 5,8 k € | +102% | -349,6 k € | -251% | -99,7 k € | +40.4% | -167,2 k € | -499% | 41,9 k € | -58.7% | 101,4 k € | +98.2% | 51,2 k € | +142% | -123,2 k € | -1341% | 9,9 k € | -91.3% | 114 k € | +352% | 25,2 k € | -69.3% | 82,3 k € | +17.7% | 69,9 k € | +106% | 34 k € |
| Net result | 154,7 k € | -31.2% | 224,8 k € | +794% | -32,4 k € | +82.5% | -185,3 k € | +16.6% | -222,3 k € | -280% | -58,5 k € | +83.5% | -353,8 k € | -349% | -78,8 k € | +49.5% | -156,3 k € | -1116% | 15,4 k € | -79.8% | 76,3 k € | +183% | 27 k € | +120% | -135,3 k € | -3665% | 3,8 k € | -94.9% | 74,1 k € | +130% | 32,2 k € | -43.8% | 57,3 k € | +23.5% | 46,4 k € | +112% | 21,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 461,4 k € | +48.6% | 310,5 k € | +247% | 89,4 k € | -31.3% | 130,1 k € | -60.1% | 326 k € | +210% | -297,6 k € | -26.6% | -235 k € | -271% | 137,6 k € | -27.7% | 190,4 k € | -45.3% | 348 k € | +4.1% | 334,2 k € | +238% | 99 k € | -62.0% | 260,2 k € | -35.8% | 405,5 k € | +15.3% | 351,6 k € | +23.1% | 285,5 k € | +22.4% | 233,3 k € | +31.5% | 177,4 k € | +33.9% | 132,5 k € |
| Total assets | 4 M € | +18.5% | 3,4 M € | +1.5% | 3,3 M € | -14.8% | 3,9 M € | +12.8% | 3,5 M € | +13.8% | 3 M € | -12.3% | 3,5 M € | +12.0% | 3,1 M € | -4.1% | 3,2 M € | +3.8% | 3,1 M € | +26.0% | 2,5 M € | +20.1% | 2,1 M € | -4.5% | 2,2 M € | +11.6% | 1,9 M € | +56.0% | 1,2 M € | +16.8% | 1,1 M € | +54.3% | 686,7 k € | +8.5% | 632,8 k € | +25.7% | 503,6 k € |
| Cash | 42,2 k € | -58.0% | 100,7 k € | +43.7% | 70 k € | -8.4% | 76,5 k € | +14.8% | 66,6 k € | +19.2% | 55,9 k € | -55.8% | 126,4 k € | +69.6% | 74,6 k € | +32.6% | 56,2 k € | -60.1% | 140,8 k € | -46.6% | 263,6 k € | +112% | 124,6 k € | +17.6% | 106 k € | -21.5% | 135 k € | +76.6% | 76,4 k € | -20.7% | 96,3 k € | +27.5% | 75,6 k € | +152% | 30 k € | -10.9% | 33,6 k € |
| Debts | 3,5 M € | +15.4% | 3,1 M € | -5.2% | 3,2 M € | -14.2% | 3,8 M € | +20.4% | 3,1 M € | -6.1% | 3,3 M € | -9.8% | 3,7 M € | +25.1% | 3 M € | -2.6% | 3 M € | +10.0% | 2,8 M € | +29.5% | 2,1 M € | +9.1% | 2 M € | +3.4% | 1,9 M € | +24.2% | 1,5 M € | +72.2% | 885,6 k € | +14.4% | 774,1 k € | +71.0% | 452,7 k € | -0.3% | 453,9 k € | +23.0% | 368,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 10,1 ETP | -4.7% | 10,6 ETP | -14.5% | 12,4 ETP | +13.8% | 10,9 ETP | +32.9% | 8,2 ETP | -7.9% | 8,9 ETP | -10.1% | 9,9 ETP | -6.6% | 10,6 ETP | +26.2% | 8,4 ETP | -1.2% | 8,5 ETP | +44.1% | 5,9 ETP | +18.0% | 5,0 ETP | +6.4% | 4,7 ETP | +62.1% | 2,9 ETP | +38.1% | 2,1 ETP | +40.0% | 1,5 ETP | +150% | 0,6 ETP | -40.0% | 1,0 ETP | 0.0% | 1,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Philippe DESPRET
ActiveThibault Despret
ActiveXavier DESPRET
ActiveEnded mandates
Xavier DESPRET
EndedThibaut Despret
EndedPhilippe Despret
EndedPhilippe Despret
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 27/05/2025 | 23/07/2024 | 30/08/2023 | 30/08/2022 | 28/05/2021 |
| General meeting | 20/02/2026 | 30/04/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 20/02/2026 | 28/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/04/2025 | 27/05/2025 | French | |
| Abridged model | 31/12/2023 | 07/06/2024 | 23/07/2024 | French | |
| Abridged model | 31/12/2022 | 02/06/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 03/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 03/05/2021 | 28/05/2021 | French | |
| Abridged model | 31/12/2019 | 05/06/2020 | 04/09/2020 | French | |
| Abridged model | 31/12/2018 | 07/06/2019 | 30/07/2019 | French | |
| Abridged model | 31/12/2017 | 01/06/2018 | 06/08/2018 | French | |
| Abridged model | 31/12/2016 | 02/06/2017 | 01/08/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 11/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 30/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/04/2014 | 05/05/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 29/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 14/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 24/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 19/08/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 13/08/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 04/08/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 23/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Philippe DESPRET
ActiveThibault Despret
ActiveXavier DESPRET
ActiveEnded mandates
Xavier DESPRET
EndedThibaut Despret
EndedPhilippe Despret
EndedPhilippe Despret
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other27/12/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates20/06/2024DEMISSIONS, NOMINATIONS
- Mandates02/02/2023DEMISSIONS, NOMINATIONS
- Mandates20/11/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates08/04/2014CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office05/09/2011SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025154,7 k €↓
- 2024Annual accounts 2024224,8 k €↑
- 2023Annual accounts 2023-32,4 k €↑
- 2022Annual accounts 2022-185,3 k €↑
- 2021Annual accounts 2021-222,3 k €↓
- 2019Annual accounts 2019-58,5 k €↑
- 2018Annual accounts 2018-353,8 k €↓
- 2017Annual accounts 2017-78,8 k €↑
- 2016Annual accounts 2016-156,3 k €↓
- 2015Annual accounts 201515,4 k €↓
- 2014Annual accounts 201476,3 k €↑
- 2013Annual accounts 201327 k €↑
- 2012Annual accounts 2012-135,3 k €↓
- 2011Annual accounts 20113,8 k €↓
- 2010Annual accounts 201074,1 k €↑
- 2009Annual accounts 200932,2 k €↓
- 2008Annual accounts 200857,3 k €↑
- 2007Annual accounts 200746,4 k €↑
- 2006Annual accounts 200621,9 k €
- 06/02/2002IncorporationPrivate limited company