JAZZ UP
0476.843.387 · rovalta.com · 23/09/2026
ACTIVE
JAZZ UP
Financial year 2022 · closed on 31/12/2022
Net result
18,7 k €
+67.1% YoY
Gross margin
33,9 k €
+26.1% YoY
Equity
273,6 k €
+19.6% YoY
Overview
What does JAZZ UP do?
JAZZ UP is a Private company with limited liability incorporated in 2002. Its main activity is: Architectural activities. Its registered office is in Forest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.843.387
Incorporation
20/02/2002
Legal form
Private company with limited liability
Registered office
Avenue Kersbeek 129
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 33,9 k € | +26.1% | 26,9 k € | -17.7% | 32,6 k € | -30.1% | 46,7 k € | -30.5% | 67,2 k € | +35.4% | 49,6 k € | +54.2% | 32,2 k € | +7.5% | 29,9 k € | -43.3% | 52,7 k € | +101% | 26,3 k € | -10.5% | 29,4 k € | -33.2% | 44 k € | +36.0% | 32,3 k € | +37.9% | 23,4 k € |
| EBITDA | 33,1 k € | +31.9% | 25,1 k € | -21.8% | 32,1 k € | -30.5% | 46,2 k € | -29.9% | 65,8 k € | +37.4% | 47,9 k € | +49.7% | 32 k € | +12.6% | 28,4 k € | -45.0% | 51,7 k € | +104% | 25,3 k € | -10.4% | 28,3 k € | -34.6% | 43,2 k € | +37.6% | 31,4 k € | +38.6% | 22,6 k € |
| Operating result | 30,3 k € | +78.4% | 17 k € | -29.2% | 24 k € | -37.0% | 38,1 k € | -32.8% | 56,7 k € | +39.0% | 40,8 k € | +64.0% | 24,9 k € | +21.9% | 20,4 k € | -52.0% | 42,5 k € | +203% | 14 k € | -24.1% | 18,5 k € | -44.3% | 33,1 k € | +64.0% | 20,2 k € | +108% | 9,7 k € |
| Net result | 18,7 k € | +67.1% | 11,2 k € | -27.7% | 15,5 k € | -42.2% | 26,8 k € | -45.1% | 48,8 k € | +53.3% | 31,8 k € | +935% | 3,1 k € | -78.0% | 14 k € | -48.0% | 26,8 k € | +253% | 7,6 k € | -22.9% | 9,8 k € | -12.4% | 11,2 k € | -29.3% | 15,9 k € | +461% | 2,8 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 273,6 k € | +19.6% | 228,8 k € | +5.1% | 217,6 k € | +7.7% | 202,1 k € | +12.1% | 180,3 k € | +21.4% | 148,5 k € | +11.9% | 132,7 k € | +2.4% | 129,6 k € | +49.3% | 86,8 k € | +44.7% | 60 k € | +14.5% | 52,4 k € | +23.1% | 42,6 k € | +99.6% | 21,3 k € | +293% | 5,4 k € |
| Total assets | 349 k € | +17.4% | 297,3 k € | -0.6% | 299 k € | +0.1% | 298,6 k € | +0.3% | 297,6 k € | +8.1% | 275,4 k € | +10.8% | 248,6 k € | +2.6% | 242,3 k € | +23.5% | 196,3 k € | +12.4% | 174,6 k € | +7.1% | 162,9 k € | +5.5% | 154,5 k € | +13.1% | 136,6 k € | +0.0% | 136,5 k € |
| Cash | 428 € | +54.5% | 277 € | -98.9% | 25,6 k € | – | 850 € | -48.5% | 1,7 k € | -43.9% | 2,9 k € | – | – | – | – | – | – | – | |||||||||
| Debts | 74,9 k € | +9.4% | 68,5 k € | -15.9% | 81,4 k € | -15.7% | 96,5 k € | -17.7% | 117,3 k € | -7.6% | 126,9 k € | +11.7% | 113,6 k € | +0.8% | 112,7 k € | +3.0% | 109,5 k € | -4.5% | 114,6 k € | +3.7% | 110,5 k € | -1.2% | 111,9 k € | -2.9% | 115,3 k € | -12.1% | 131,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Bénédicte THONNARD
ActiveEnded mandates
Béatrice THONNARD
EndedBénédicte THONNARD
EndedLuc Vujasin
EndedMélanie THONNARD
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2020 | 2019 | 2018 | 2017 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2015 |
| Closing of the financial year | 31/12/2022 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/11/2023 | 30/11/2021 | 30/11/2020 | 30/10/2019 | 29/10/2018 | 09/03/2017 |
| General meeting | 27/11/2023 | 29/10/2021 | 25/09/2020 | 22/06/2019 | 29/06/2018 | 29/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 27/11/2023 | 29/11/2023 | French | |
| Micro model | 31/12/2020 | 29/10/2021 | 30/11/2021 | French | |
| Micro model | 31/12/2019 | 25/09/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 22/06/2019 | 30/10/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 29/10/2018 | French | |
| Abridged model | 31/12/2015 | 29/06/2016 | 09/03/2017 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 21/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 15/04/2013 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/05/2012 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 16/12/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 19/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 31/10/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 25/09/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Bénédicte THONNARD
ActiveEnded mandates
Béatrice THONNARD
EndedBénédicte THONNARD
EndedLuc Vujasin
EndedMélanie THONNARD
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202218,7 k €↑
- 2020Annual accounts 202011,2 k €↓
- 2019Annual accounts 201915,5 k €↓
- 2018Annual accounts 201826,8 k €↓
- 2017Annual accounts 201748,8 k €↑
- 2015Annual accounts 201531,8 k €↑
- 2014Annual accounts 20143,1 k €↓
- 2013Annual accounts 201314 k €↓
- 2011Annual accounts 201126,8 k €↑
- 2010Annual accounts 20107,6 k €↓
- 2009Annual accounts 20099,8 k €↓
- 2008Annual accounts 200811,2 k €↓
- 2007Annual accounts 200715,9 k €↑
- 2006Annual accounts 20062,8 k €
- 20/02/2002IncorporationPrivate company with limited liability