ACTIVE

JUNI SHOPPING

Export PDF

Financial year 2025 · closed on 31/01/2025

Net result

110,3 k €

-1.7% YoY

Gross margin

553,9 k €

-1.9% YoY

Equity

229,7 k €

-37.8% YoY

Workforce

9,6 ETP

-11.1% YoY

What does JUNI SHOPPING do?

JUNI SHOPPING is a Public limited company incorporated in 2002. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Bièvre. It employs on average 9,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.850.317

Incorporation

11/02/2002

Legal form

Public limited company

Registered office

Rue de Bouillon 106
5555 Bièvre · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/01/2025

Average workforce

9,6 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	553,9 k €	-1.9%	564,4 k €	+23.6%	456,8 k €	-8.8%	500,9 k €	-29.8%	713,1 k €	+36.7%	521,8 k €	+43.7%	363,1 k €	-14.8%	426,3 k €	+14.2%	373,2 k €	-16.7%	448 k €	+8.0%	414,9 k €	-12.5%	474,2 k €	+10.6%	428,8 k €	-24.0%	564 k €	+24.1%	454,3 k €	+28.9%	352,4 k €	+2.5%	343,8 k €	+0.5%	342 k €	+473%	59,6 k €
EBITDA	192,2 k €	-3.7%	199,6 k €	+114%	93,3 k €	-40.3%	156,4 k €	-68.2%	491,7 k €	+48.8%	330,5 k €	+173%	121,2 k €	-45.4%	221,9 k €	+24.5%	178,2 k €	-32.9%	265,6 k €	+42.9%	185,8 k €	-30.9%	269 k €	+10.2%	244 k €	-39.5%	403,4 k €	+32.8%	303,7 k €	+32.7%	228,8 k €	+13.5%	201,6 k €	+9.2%	184,7 k €	+239%	-133,2 k €
Operating result	121,6 k €	-10.8%	136,3 k €	+200%	45,4 k €	-41.6%	77,8 k €	-80.4%	396,5 k €	+68.0%	236,1 k €	+1139%	19,1 k €	-83.7%	117,2 k €	+177%	42,2 k €	-69.5%	138,4 k €	+135%	59 k €	-62.2%	155,9 k €	+17.9%	132,2 k €	-52.2%	276,7 k €	+55.7%	177,7 k €	+102%	87,8 k €	+98.8%	44,1 k €	+312%	10,7 k €	+105%	-219,7 k €
Net result	110,3 k €	-1.7%	112,2 k €	+305%	27,7 k €	-63.6%	76,1 k €	-79.3%	368,3 k €	+55.1%	237,5 k €	+16577%	1,4 k €	-98.0%	71,9 k €	+283%	18,8 k €	-69.7%	61,9 k €	+72.7%	35,9 k €	-62.0%	94,3 k €	+25.2%	75,3 k €	-64.3%	211,1 k €	+108%	101,6 k €	+1370%	-8 k €	+85.9%	-56,9 k €	+29.0%	-80,1 k €	+67.8%	-249,2 k €
Balance sheet
Equity	229,7 k €	-37.8%	369,5 k €	+6.4%	347,3 k €	+8.7%	319,5 k €	+2.0%	313,4 k €	-16.5%	375,2 k €	-2.7%	385,7 k €	+0.4%	384,3 k €	+23.0%	312,3 k €	+6.4%	293,6 k €	+26.7%	231,7 k €	+18.3%	195,8 k €	+93.0%	101,5 k €	+288%	26,1 k €	+114%	-184,9 k €	+35.5%	-286,6 k €	-2.9%	-278,6 k €	-25.7%	-221,7 k €	-56.6%	-141,5 k €
Total assets	1 M €	-7.1%	1,1 M €	-3.9%	1,1 M €	+41.3%	803,6 k €	-21.9%	1 M €	+8.5%	948,4 k €	+3.6%	915,1 k €	-10.9%	1 M €	-11.8%	1,2 M €	+4.9%	1,1 M €	-17.3%	1,3 M €	+3.9%	1,3 M €	-1.4%	1,3 M €	-5.9%	1,4 M €	-9.5%	1,5 M €	-5.3%	1,6 M €	-6.3%	1,7 M €	-8.6%	1,9 M €	+1.7%	1,9 M €
Cash	58,6 k €	-35.4%	90,8 k €	-47.8%	173,9 k €	+67.0%	104,1 k €	-32.7%	154,7 k €	+17.9%	131,2 k €	+21.6%	108 k €	+12.4%	96,1 k €	-22.8%	124,5 k €	-9.1%	136,9 k €	-39.5%	226,4 k €	+91.7%	118,1 k €	-0.5%	118,7 k €	+19.4%	99,5 k €	-36.4%	156,4 k €	+33.4%	117,2 k €	+12.6%	104,1 k €	-11.8%	118 k €	-20.8%	149,1 k €
Debts	750,1 k €	+5.8%	709,1 k €	-7.4%	765,7 k €	+61.7%	473,4 k €	-32.6%	701,9 k €	+25.5%	559,3 k €	+7.2%	521,9 k €	-17.1%	629,6 k €	-24.0%	828,1 k €	+4.2%	795 k €	-26.2%	1,1 M €	-0.1%	1,1 M €	-9.7%	1,2 M €	-12.0%	1,4 M €	-20.4%	1,7 M €	-10.3%	1,9 M €	-5.3%	2 M €	-5.0%	2,1 M €	+5.6%	2 M €
Other
Workforce	9,6 ETP	-11.1%	10,8 ETP	-0.9%	10,9 ETP	+7.9%	10,1 ETP	+21.7%	8,3 ETP	+25.8%	6,6 ETP	-2.9%	6,8 ETP	-21.8%	8,7 ETP	+6.1%	8,2 ETP	-11.8%	9,3 ETP	0.0%	9,3 ETP	-5.1%	9,8 ETP	+25.6%	7,8 ETP	-8.2%	8,5 ETP	+26.9%	6,7 ETP	+28.8%	5,2 ETP	-20.0%	6,5 ETP	-24.4%	8,6 ETP	+7.5%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/01/2025 · 1 active · 3 ended

Active mandates

CG CONSULT

Director · since 01 janvier 2019 · 0861.632.786

Represented by Giuseppe Badami

Active

Ended mandates

CG CONSULT

Director · since 01 février 2019 · 0861.632.786

Represented by Giuseppe Badami

Ended

GIUSEPPE BADAMI

Managing director · since 30 janvier 2002

Ended

MARTIAL DECAMP

Managing director · since 30 janvier 2002

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020	01/02/2019
Closing of the financial year	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021	31/01/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	27/09/2024	20/09/2023	28/09/2022	10/08/2021	30/09/2020
General meeting	07/07/2025	01/07/2024	03/07/2023	04/07/2022	10/05/2021	06/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/01/2025	07/07/2025	30/09/2025	French	PDF
Abridged model	31/01/2024	01/07/2024	27/09/2024	French	PDF
Abridged model	31/01/2023	03/07/2023	20/09/2023	French	PDF
Abridged model	31/01/2022	04/07/2022	28/09/2022	French	PDF
Abridged model	31/01/2021	10/05/2021	10/08/2021	French	PDF
Abridged model	31/01/2020	06/07/2020	30/09/2020	French	PDF
Abridged model	31/01/2019	01/07/2019	17/09/2019	French	PDF
Abridged model	31/01/2018	02/07/2018	26/09/2018	French	PDF
Abridged model	31/01/2017	03/07/2017	22/09/2017	French	PDF
Abridged model	31/01/2016	04/07/2016	28/09/2016	French	PDF
Abridged model	31/01/2015	06/07/2015	30/09/2015	French	PDF
Abridged model	31/01/2014	07/07/2014	30/09/2014	French	PDF
Abridged model	31/01/2013	01/07/2013	23/09/2013	French	PDF
Abridged modelCorrection	31/01/2012	02/07/2012	31/10/2012	French	PDF
Abridged model	31/01/2012	28/09/2012	09/10/2012	French	PDF
Abridged model	31/01/2011	04/07/2011	30/09/2011	French	PDF
Abridged model	31/01/2010	05/06/2010	31/08/2010	French	PDF
Abridged model	31/01/2009	06/07/2009	25/09/2009	French	PDF
Abridged model	31/01/2008	01/07/2008	29/09/2008	French	PDF
Abridged model	31/01/2007	06/07/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2025 · 1 active · 3 ended

Active mandates

CG CONSULT

Director · since 01 janvier 2019 · 0861.632.786

Represented by Giuseppe Badami

Active

Ended mandates

CG CONSULT

Director · since 01 février 2019 · 0861.632.786

Represented by Giuseppe Badami

Ended

GIUSEPPE BADAMI

Managing director · since 30 janvier 2002

Ended

MARTIAL DECAMP

Managing director · since 30 janvier 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office29/12/2006
SIEGE SOCIAL
PDF
Registered office07/07/2004
SIEGE SOCIAL
PDF
Mandates08/07/2003
DENOMINATION - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025110,3 k €↓
2024
Annual accounts 2024112,2 k €↑
2023
Annual accounts 202327,7 k €↓
2022
Annual accounts 202276,1 k €↓
2021
Annual accounts 2021368,3 k €↑
2020
Annual accounts 2020237,5 k €↑
2019
Annual accounts 20191,4 k €↓
2018
Annual accounts 201871,9 k €↑
2017
Annual accounts 201718,8 k €↓
2016
Annual accounts 201661,9 k €↑
2015
Annual accounts 201535,9 k €↓
2014
Annual accounts 201494,3 k €↑
2013
Annual accounts 201375,3 k €↓
2012
Annual accounts 2012211,1 k €↑
2011
Annual accounts 2011101,6 k €↑
2010
Annual accounts 2010-8 k €↑
2009
Annual accounts 2009-56,9 k €↑
2008
Annual accounts 2008-80,1 k €↑
2007
Annual accounts 2007-249,2 k €
11/02/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JUNI SHOPPING

Overview

What does JUNI SHOPPING do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline