ACTIVE

PRO 1 GOLF

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

17,3 k €

-31.7% YoY

Gross margin

78,3 k €

+54.3% YoY

Equity

135,6 k €

+20.1% YoY

What does PRO 1 GOLF do?

PRO 1 GOLF is a Public limited company incorporated in 2002. Its main activity is: Sports and recreation education. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.861.007

Incorporation

08/02/2002

Legal form

Public limited company

Registered office

Drève du Golf sn
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

63 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

85510Sports and recreation education· main 85510Sports and recreation education 92622Gambling and betting activities 93110Operation of sports facilities 93110Operation of sports facilities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2007		2006		2005
Income statement
Gross margin	78,3 k €	+54.3%	50,7 k €	-42.6%	88,4 k €	+426%	16,8 k €	-34.1%	25,5 k €	+9.2%	23,4 k €	-9.4%	25,8 k €	-39.2%	42,4 k €	+0.2%	42,3 k €	+233%	12,7 k €	-77.6%	56,7 k €	-16.7%	68,1 k €	+214%	-59,8 k €	-234%	44,8 k €	-76.1%	187,5 k €	+131%	81,2 k €
EBITDA	27,7 k €	-44.9%	50,2 k €	-42.9%	88,1 k €	+558%	13,4 k €	-44.5%	24,1 k €	+72.7%	14 k €	-35.7%	21,7 k €	-37.6%	34,8 k €	+22.4%	28,5 k €	+148%	11,5 k €	-78.5%	53,4 k €	-13.8%	62 k €	+182%	-75,9 k €	-299%	38,1 k €	-69.6%	125,4 k €	+1794%	6,6 k €
Operating result	26,5 k €	-29.9%	37,7 k €	-55.0%	83,9 k €	+659%	11 k €	-51.3%	22,7 k €	+67.7%	13,5 k €	+650%	1,8 k €	-87.8%	14,8 k €	+211%	4,8 k €	+1972%	-254,9 €	-101%	43,9 k €	+5.0%	41,8 k €	+144%	-94,4 k €	-325771%	29 €	-100.0%	63,3 k €	+255%	-40,9 k €
Net result	17,3 k €	-31.7%	25,4 k €	-57.6%	59,8 k €	+1130%	4,9 k €	-62.6%	13 k €	+1000%	-1,4 k €	+75.1%	-5,8 k €	-203%	5,6 k €	+373%	1,2 k €	-66.3%	3,5 k €	-92.4%	46,1 k €	+545%	-10,4 k €	+91.4%	-121,2 k €	-670%	-15,7 k €	-134%	46,9 k €	+201%	-46,5 k €
Balance sheet
Equity	135,6 k €	+20.1%	112,9 k €	+97.3%	57,2 k €	+2326%	-2,6 k €	+65.4%	-7,4 k €	+63.6%	-20,4 k €	-7.6%	-19 k €	-44.0%	-13,2 k €	+29.8%	-18,8 k €	+5.9%	-20 k €	+14.9%	-23,5 k €	+74.2%	-91,1 k €	-12.9%	-80,7 k €	-237%	58,9 k €	-21.1%	74,6 k €	+169%	27,8 k €
Total assets	325,7 k €	-22.2%	418,5 k €	+72.2%	243,1 k €	+34.1%	181,2 k €	-18.0%	221,1 k €	-50.0%	442,2 k €	+2.8%	430,1 k €	-53.9%	932,6 k €	+654%	123,6 k €	+21.5%	101,8 k €	+9.8%	92,7 k €	-47.8%	177,4 k €	-28.2%	247,3 k €	-47.0%	466,7 k €	-8.7%	511,1 k €	+29.0%	396,3 k €
Cash	23,4 k €	+121%	10,6 k €	-8.9%	11,6 k €	+597%	1,7 k €	-92.6%	22,7 k €	+35.7%	16,7 k €	-25.8%	22,5 k €	-95.0%	451,8 k €	+2984%	14,6 k €	-24.3%	19,3 k €	-49.8%	38,5 k €	+62346%	61,7 €	-98.4%	3,8 k €	-78.7%	18 k €	-5.3%	19 k €	-43.9%	33,8 k €
Debts	177,1 k €	-41.0%	300 k €	+64.7%	182,1 k €	+2.5%	177,7 k €	+11.4%	159,4 k €	-64.1%	444,6 k €	+67.3%	265,7 k €	-42.4%	461,4 k €	+235%	137,6 k €	+20.9%	113,8 k €	+1.3%	112,3 k €	-55.4%	252,1 k €	-17.9%	307,1 k €	-22.0%	393,7 k €	-8.1%	428,4 k €	+45.8%	293,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP		–		1,4 ETP	+40.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Carl LEDBURY

Managing director · since 05 février 2022 · until 04 février 2026

Active

Simon YEARSLEY

Managing director · since 05 février 2020 · until 04 février 2026

Active

Ended mandates

Simon YEARSLEY

Managing director · since 31 janvier 2020 · until 30 janvier 2026

Ended

Carl LEDBURY

Managing director · since 30 janvier 2020 · until 30 janvier 2026

Ended

Carl LEDBURY

Chairman of the board of directors · since 05 février 2014 · until 05 février 2020

Ended

Simon YEARSLEY

Managing director · since 05 février 2014 · until 14 décembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Golf Entertainment● Bankrupt	0424.138.537

Annual accounts

Full financial information

	2024	2022	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2022	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2024	31/12/2022	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	11/12/2023	04/01/2022	03/12/2020	20/11/2019	22/01/2019
General meeting	30/05/2025	26/05/2023	28/05/2021	29/05/2020	31/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	30/09/2025	French	PDF
Micro model	31/12/2022	26/05/2023	11/12/2023	French	PDF
Micro model	31/12/2020	28/05/2021	04/01/2022	French	PDF
Micro model	31/12/2019	29/05/2020	03/12/2020	French	PDF
Micro model	31/12/2018	31/05/2019	20/11/2019	French	PDF
Micro model	31/12/2017	25/05/2018	22/01/2019	French	PDF
Micro model	31/12/2016	26/05/2017	14/03/2018	French	PDF
Abridged model	31/12/2015	27/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	28/06/2016	French	PDF
Abridged model	31/12/2013	30/05/2014	30/11/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2010	27/05/2011	21/12/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	21/06/2011	French	PDF
Abridged model	31/12/2007	30/05/2008	08/12/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	28/09/2007	French	PDF
Abridged modelCorrection	31/12/2005	26/05/2006	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Carl LEDBURY

Managing director · since 05 février 2022 · until 04 février 2026

Active

Simon YEARSLEY

Managing director · since 05 février 2020 · until 04 février 2026

Active

Ended mandates

Simon YEARSLEY

Managing director · since 31 janvier 2020 · until 30 janvier 2026

Ended

Carl LEDBURY

Managing director · since 30 janvier 2020 · until 30 janvier 2026

Ended

Carl LEDBURY

Chairman of the board of directors · since 05 février 2014 · until 05 février 2020

Ended

Simon YEARSLEY

Managing director · since 05 février 2014 · until 14 décembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates20/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202417,3 k €↓
2022
Annual accounts 202225,4 k €↓
2020
Annual accounts 202059,8 k €↑
2019
Annual accounts 20194,9 k €↓
2018
Annual accounts 201813 k €↑
2017
Annual accounts 2017-1,4 k €↑
2016
Annual accounts 2016-5,8 k €↓
2015
Annual accounts 20155,6 k €↑
2014
Annual accounts 20141,2 k €↓
2013
Annual accounts 20133,5 k €↓
2012
Annual accounts 201246,1 k €↑
2010
Annual accounts 2010-10,4 k €↑
2009
Annual accounts 2009-121,2 k €↓
2007
Annual accounts 2007-15,7 k €↓
2006
Annual accounts 200646,9 k €↑
2005
Annual accounts 2005-46,5 k €
08/02/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO 1 GOLF

Overview

What does PRO 1 GOLF do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline