STIFRA
0476.870.113 · rovalta.com · 22/09/2026
ACTIVE
STIFRA
Financial year 2025 · closed on 31/12/2025
Net result
8,9 k €
+103.9% YoY
Gross margin
342,6 k €
-5.3% YoY
Equity
-48,3 k €
+15.6% YoY
Workforce
11,1 ETP
Overview
What does STIFRA do?
STIFRA is a Private limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Walcourt. It employs on average 11,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.870.113
Incorporation
08/02/2002
Legal form
Private limited company
Registered office
Rue Vertia(Cha) 29
5650 Walcourt · WallonieSee on map
5650 Walcourt · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
11,1 ETP
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 342,6 k € | -5.3% | 361,9 k € | +14.0% | 317,5 k € | +26.3% | 251,4 k € | +32.8% | 189,3 k € | -8.8% | 207,5 k € | -26.2% | 281,3 k € | +87.7% | 149,9 k € | +37.3% | 109,2 k € | +945% | 10,5 k € | -9.8% | 11,6 k € | -19.3% | 14,4 k € | -1.0% | 14,5 k € | +2.5% | 14,1 k € | -51.9% | 29,4 k € | +179% | 10,6 k € | -31.2% | 15,3 k € | -31.2% | 22,3 k € |
| EBITDA | 56 k € | +130% | -189,1 k € | -498% | 47,5 k € | +64.5% | 28,9 k € | -67.1% | 87,8 k € | +5.7% | 83,1 k € | +0.7% | 82,5 k € | +4507% | 1,8 k € | -97.1% | 61,5 k € | +598% | 8,8 k € | -5.5% | 9,3 k € | +64.5% | 5,7 k € | -55.0% | 12,6 k € | +3.0% | 12,2 k € | -48.2% | 23,6 k € | +191% | 8,1 k € | -41.0% | 13,8 k € | -33.1% | 20,6 k € |
| Operating result | 34,6 k € | +116% | -211,4 k € | -844% | 28,4 k € | +127% | 12,5 k € | -76.3% | 52,8 k € | +11.9% | 47,2 k € | -16.0% | 56,1 k € | +333% | -24,1 k € | -162% | 38,9 k € | +380% | 8,1 k € | +3.0% | 7,9 k € | +86.8% | 4,2 k € | -53.5% | 9,1 k € | +156% | 3,5 k € | -76.2% | 14,9 k € | +818% | -2,1 k € | -3424% | -58,7 € | -101% | 5,3 k € |
| Net result | 8,9 k € | +104% | -229,1 k € | -2226% | 10,8 k € | -64.4% | 30,3 k € | -36.2% | 47,4 k € | +8.8% | 43,6 k € | -14.2% | 50,8 k € | +852% | -6,8 k € | -132% | 21,3 k € | +1205% | -1,9 k € | -237% | 1,4 k € | -7.1% | 1,5 k € | -69.5% | 5 k € | +427% | 944,7 € | -91.2% | 10,7 k € | +306% | -5,2 k € | -67.6% | -3,1 k € | -557% | 678,7 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -48,3 k € | +15.6% | -57,2 k € | -133% | 171,9 k € | +6.7% | 161,1 k € | -3.0% | 166,2 k € | +39.9% | 118,7 k € | +58.0% | 75,1 k € | +209% | 24,3 k € | -21.7% | 31,1 k € | +218% | 9,8 k € | -16.5% | 11,7 k € | +13.7% | 10,3 k € | +17.3% | 8,8 k € | +131% | 3,8 k € | +33.2% | 2,8 k € | +35.0% | 2,1 k € | -71.2% | 7,3 k € | -29.8% | 10,4 k € |
| Total assets | 255,2 k € | -35.9% | 397,9 k € | +42.5% | 279,2 k € | +22.9% | 227,2 k € | -28.5% | 317,7 k € | -10.8% | 356,1 k € | +3.0% | 345,9 k € | +53.1% | 226 k € | -5.3% | 238,5 k € | +1238% | 17,8 k € | -15.8% | 21,2 k € | +34.4% | 15,8 k € | -36.8% | 24,9 k € | +6.7% | 23,4 k € | -13.5% | 27 k € | -31.3% | 39,4 k € | -21.7% | 50,3 k € | -31.0% | 72,9 k € |
| Cash | 3,4 k € | -70.0% | 11,2 k € | -49.0% | 22 k € | +652% | 2,9 k € | -85.1% | 19,6 k € | +164% | 7,4 k € | -35.1% | 11,5 k € | -46.2% | 21,3 k € | +519% | 3,4 k € | +8592% | 39,6 € | +863% | 4,1 € | -99.2% | 542,4 € | -20.7% | 684,2 € | – | 178,2 € | -9.6% | 197,2 € | -77.4% | 872,2 € | -90.6% | 9,3 k € | ||
| Debts | 300,5 k € | -34.0% | 455,1 k € | +324% | 107,3 k € | +62.3% | 66,1 k € | -34.6% | 101,1 k € | -4.6% | 106 k € | -23.1% | 137,8 k € | +108% | 66,4 k € | +81.7% | 36,5 k € | +354% | 8,1 k € | -14.9% | 9,5 k € | +73.3% | 5,5 k € | -66.2% | 16,2 k € | -17.5% | 19,6 k € | -19.0% | 24,2 k € | -35.1% | 37,3 k € | -13.3% | 43 k € | -31.2% | 62,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 11,1 ETP | – | – | – | – | – | 8,0 ETP | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Sariana Potier
ActiveStany Moni
ActiveEnded mandates
Stany Moni
EndedStany Moni
EndedStany Moni
EndedStany Moni
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 30/09/2025 | 07/10/2024 | 07/09/2023 | 30/09/2022 | 20/10/2021 |
| General meeting | 02/04/2026 | 03/04/2025 | 07/10/2024 | 07/09/2023 | 30/09/2022 | 02/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/04/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 03/04/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 07/10/2024 | 07/10/2024 | French | |
| Micro model | 31/12/2022 | 07/09/2023 | 07/09/2023 | French | |
| Micro model | 31/12/2021 | 30/09/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 02/10/2021 | 20/10/2021 | French | |
| Abridged model | 31/12/2019 | 02/04/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 04/04/2019 | 20/06/2019 | French | |
| Micro model | 31/12/2017 | 05/04/2018 | 06/09/2018 | French | |
| Abridged model | 31/12/2016 | 06/04/2017 | 30/05/2017 | French | |
| Abridged model | 31/12/2015 | 07/04/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/04/2015 | 15/09/2015 | French | |
| Abridged model | 31/12/2013 | 03/04/2014 | 15/10/2014 | French | |
| Abridged model | 31/12/2012 | 04/04/2013 | 16/09/2013 | French | |
| Abridged model | 31/12/2011 | 05/04/2012 | 21/09/2012 | French | |
| Abridged model | 31/12/2010 | 07/04/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/04/2010 | 02/09/2010 | French | |
| Abridged model | 31/12/2008 | 02/04/2009 | 17/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/05/2008 | 15/05/2008 | French | |
| Abridged model | 31/12/2006 | 04/05/2007 | 25/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Sariana Potier
ActiveStany Moni
ActiveEnded mandates
Stany Moni
EndedStany Moni
EndedStany Moni
EndedStany Moni
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office06/05/2024SIEGE SOCIAL
- Other21/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates12/06/2018DEMISSIONS, NOMINATIONS
- Registered office19/03/2018SIEGE SOCIAL
- Mandates10/07/2017DEMISSIONS, NOMINATIONS
- Other13/06/2017OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office26/09/2014SIEGE SOCIAL
- Mandates02/08/2013DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,9 k €↑
- 2024Annual accounts 2024-229,1 k €↓
- 2023Annual accounts 202310,8 k €↓
- 2022Annual accounts 202230,3 k €↓
- 2021Annual accounts 202147,4 k €↑
- 2020Annual accounts 202043,6 k €↓
- 2019Annual accounts 201950,8 k €↑
- 2018Annual accounts 2018-6,8 k €↓
- 2017Annual accounts 201721,3 k €↑
- 2016Annual accounts 2016-1,9 k €↓
- 2015Annual accounts 20151,4 k €↓
- 2014Annual accounts 20141,5 k €↓
- 2013Annual accounts 20135 k €↑
- 2012Annual accounts 2012944,7 €↓
- 2011Annual accounts 201110,7 k €↑
- 2010Annual accounts 2010-5,2 k €↓
- 2009Annual accounts 2009-3,1 k €↓
- 2008Annual accounts 2008678,7 €
- 08/02/2002IncorporationPrivate limited company