PAGOD
0476.887.137 · rovalta.com · 22/09/2026
ACTIVE
PAGOD
Financial year 2024 · closed on 31/12/2024
Net result
8,2 k €
-1.7% YoY
Gross margin
32,1 k €
+41.7% YoY
Equity
271,2 k €
+3.1% YoY
Overview
What does PAGOD do?
PAGOD is a Private company with limited liability incorporated in 2002. Its registered office is in Schaerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.887.137
Incorporation
13/02/2002
Legal form
Private company with limited liability
Registered office
Boulevard Général Wahis 16 box D
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 32,1 k € | +41.7% | 22,6 k € | +43.2% | 15,8 k € | +92.1% | 8,2 k € | +91.7% | 4,3 k € | -96.1% | 109,9 k € | +59301% | 185,1 € | -97.9% | 8,7 k € | +78.7% | 4,8 k € | +131% | -15,6 k € | -85.2% | -8,4 k € | -421% | 2,6 k € | +123% | -11,4 k € | -55.7% | -7,3 k € | -182% | 8,8 k € | -80.5% | 45,3 k € | -50.4% | 91,4 k € | +29.6% | 70,6 k € | +739% | 8,4 k € |
| EBITDA | 31,2 k € | +47.9% | 21,1 k € | +70.7% | 12,4 k € | +136% | 5,2 k € | +310% | 1,3 k € | -98.8% | 107,6 k € | +18427% | -587,1 € | -110% | 5,7 k € | +165% | 2,2 k € | +109% | -24,3 k € | -102% | -12 k € | -2029% | -565,8 € | +96.4% | -15,9 k € | -50.8% | -10,5 k € | -273% | 6,1 k € | -84.3% | 38,7 k € | -55.7% | 87,4 k € | +82.5% | 47,9 k € | +803% | -6,8 k € |
| Operating result | 9,1 k € | +4.8% | 8,7 k € | +4610% | 185 € | +103% | -6,7 k € | +32.8% | -10 k € | -117% | 57,1 k € | +2630% | -2,3 k € | -154% | 4,2 k € | +920% | -506,8 € | +98.1% | -27 k € | +20.9% | -34,1 k € | -49.2% | -22,8 k € | +41.2% | -38,9 k € | +47.8% | -74,5 k € | -30.0% | -57,3 k € | -147% | -23,2 k € | -155% | 41,9 k € | +674% | -7,3 k € | +85.2% | -49,2 k € |
| Net result | 8,2 k € | -1.7% | 8,3 k € | +73.0% | 4,8 k € | +12105% | -40,1 € | +98.8% | -3,4 k € | -106% | 56,8 k € | +539% | 8,9 k € | +19.0% | 7,5 k € | +105% | 3,6 k € | -98.6% | 257,7 k € | +623% | -49,3 k € | -27.0% | -38,8 k € | -107% | 526,6 k € | +715% | -85,6 k € | -10.2% | -77,7 k € | -562% | 16,8 k € | -1.9% | 17,2 k € | +174% | -23,1 k € | +74.5% | -90,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 271,2 k € | +3.1% | 263,1 k € | +3.3% | 254,7 k € | +1.9% | 249,9 k € | -0.0% | 249,9 k € | +5.4% | 237,1 k € | +31.5% | 180,3 k € | +5.2% | 171,4 k € | -30.1% | 245,4 k € | +1.5% | 241,7 k € | +188% | 84 k € | -37.0% | 133,3 k € | -22.5% | 172,2 k € | -61.4% | 445,5 k € | -16.1% | 531,1 k € | -12.8% | 608,8 k € | +132% | 262 k € | +203% | -255,1 k € | -9.9% | -232,1 k € |
| Total assets | 791,2 k € | +9.9% | 719,9 k € | +4.2% | 690,8 k € | -18.8% | 850,9 k € | -5.2% | 897,6 k € | +4.7% | 857,4 k € | +90.0% | 451,2 k € | +1.4% | 445,1 k € | -23.0% | 578,4 k € | -17.1% | 698,1 k € | +67.4% | 417,1 k € | -9.0% | 458,3 k € | -8.9% | 503,3 k € | -50.1% | 1 M € | -5.9% | 1,1 M € | -3.8% | 1,1 M € | -1.8% | 1,1 M € | +72.9% | 657,3 k € | +18.3% | 555,8 k € |
| Cash | 1,1 k € | +475870% | 0,2 € | -100.0% | 4,2 k € | -47.9% | 8 k € | +286% | 2,1 k € | -77.2% | 9,1 k € | -13.5% | 10,5 k € | +691% | 1,3 k € | +1954% | 64,8 € | -48.8% | 126,5 € | -80.8% | 658,9 € | +26.7% | 520,2 € | -6.1% | 554 € | -80.3% | 2,8 k € | +15.1% | 2,4 k € | -91.1% | 27,5 k € | +736% | 3,3 k € | +588% | 477,3 € | +537% | 75 € |
| Debts | 486,1 k € | +16.8% | 416,3 k € | +13.3% | 367,3 k € | -30.6% | 529,4 k € | -8.8% | 580,2 k € | +8.4% | 535,2 k € | +169% | 199 k € | -1.2% | 201,4 k € | -22.7% | 260,6 k € | -32.1% | 383,9 k € | +30.2% | 294,8 k € | +2.8% | 286,7 k € | -2.1% | 292,8 k € | -47.9% | 562,1 k € | +4.1% | 539,9 k € | +6.9% | 504,9 k € | -42.0% | 870,2 k € | -4.5% | 911,5 k € | +16.0% | 785,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -50.0% | 0,6 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BULTERYS● Active | 0412.863.474 |
C&K BELGIUM SERVICES● Active | 0639.889.402 |
Delivco● Active | 0838.837.984 |
D.U.B.● Active | 0842.072.935 |
ELONEX BENELUX● Liquidation | 0440.518.966 |
Film Facilities Company● Active | 0466.599.494 |
JG Asset Management● Active | 0463.907.646 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/09/2025 | 31/10/2024 | 30/08/2023 | 30/09/2022 | 28/10/2021 | 16/11/2020 |
| General meeting | 24/06/2025 | 25/06/2024 | 27/06/2023 | 28/06/2022 | 22/06/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 24/06/2025 | 23/09/2025 | French | |
| Micro model | 31/12/2023 | 25/06/2024 | 31/10/2024 | French | |
| Micro model | 31/12/2022 | 27/06/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 28/06/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 22/06/2021 | 28/10/2021 | French | |
| Micro model | 31/12/2019 | 30/09/2020 | 16/11/2020 | French | |
| Micro model | 31/12/2018 | 25/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 26/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 27/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 28/06/2016 | 30/11/2016 | French | |
| Abridged model | 31/12/2014 | 23/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 15/07/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 23/09/2013 | 30/12/2013 | French | |
| Abridged model | 31/12/2011 | 26/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 28/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 22/06/2010 | 29/10/2010 | French | |
| Abridged model | 31/12/2008 | 23/06/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 29/08/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 26/06/2007 | 28/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office24/06/2019SIEGE SOCIAL
- Capital / shares15/01/2018CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares06/12/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office16/12/2009SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office20/01/2006SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20248,2 k €↓
- 2023Annual accounts 20238,3 k €↑
- 2022Annual accounts 20224,8 k €↑
- 2021Annual accounts 2021-40,1 €↑
- 2020Annual accounts 2020-3,4 k €↓
- 2019Annual accounts 201956,8 k €↑
- 2018Annual accounts 20188,9 k €↑
- 2017Annual accounts 20177,5 k €↑
- 2016Annual accounts 20163,6 k €↓
- 2015Annual accounts 2015257,7 k €↑
- 2014Annual accounts 2014-49,3 k €↓
- 2013Annual accounts 2013-38,8 k €↓
- 2012Annual accounts 2012526,6 k €↑
- 2011Annual accounts 2011-85,6 k €↓
- 2010Annual accounts 2010-77,7 k €↓
- 2009Annual accounts 200916,8 k €↓
- 2008Annual accounts 200817,2 k €↑
- 2007Annual accounts 2007-23,1 k €↑
- 2006Annual accounts 2006-90,6 k €
- 13/02/2002IncorporationPrivate company with limited liability