ACTIVE

VEKTOR

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
4,7 k €
-94.7% YoY
Gross margin
403,1 k €
-27.6% YoY
Equity
465,9 k €
+1.0% YoY
Workforce
7,8 ETP
+4.0% YoY

What does VEKTOR do?

VEKTOR is a Private limited company incorporated in 2002. Its main activity is: Media representation. Its registered office is in Liège. It employs on average 7,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.900.203
Incorporation
14/02/2002
Legal form
Private limited company
Registered office
Rue Natalis 69-71
4020 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
7,8 ETP
Activities (NACE)
73120Media representation· main73120Media representation74109Specialised design activities74140Specialised design activities74402Other professional, scientific and technical activities
Joint committees (1)
  • 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin403,1 k €557 k €433,2 k €546,2 k €340,7 k €366,9 k €586,1 k €467,6 k €367,6 k €364,6 k €344 k €241,3 k €322,6 k €363,9 k €106 k €41,6 k €82 k €32,8 k €58,1 k €
EBITDA42,3 k €169,4 k €92 k €204,5 k €49,8 k €58,4 k €271,1 k €197,2 k €52,2 k €43,5 k €66,3 k €-6,5 k €63,3 k €177,1 k €34,4 k €-12,4 k €33,7 k €2,4 k €30,1 k €
Operating result18,1 k €149,4 k €80,1 k €185,8 k €24,9 k €22,7 k €228,3 k €169 k €31,3 k €20,5 k €44,9 k €-28 k €42,9 k €153,2 k €20,7 k €-28,4 k €18 k €-16,6 k €18,4 k €
Net result4,7 k €89,8 k €50,5 k €132,7 k €15,2 k €11 k €164,1 k €80,1 k €410 €3,3 k €29,8 k €-41,1 k €15,7 k €105,7 k €7,6 k €-42 k €17,4 k €-23,4 k €11,4 k €
Balance sheet
Equity465,9 k €461,2 k €399,9 k €349,4 k €245,3 k €246 k €257,1 k €132,9 k €55,3 k €64,9 k €81,6 k €59,8 k €100,9 k €85,2 k €-20,5 k €-39,1 k €2,9 k €-14,5 k €8,9 k €
Total assets864,7 k €897 k €776,2 k €783,4 k €529,7 k €570,3 k €677,9 k €447,3 k €391,5 k €317,1 k €330,6 k €255,1 k €331,7 k €329,4 k €166,8 k €148,7 k €161,2 k €145,1 k €108,3 k €
Cash87,9 k €223,3 k €41 k €178,2 k €53,9 k €217,4 k €210 k €43,3 k €3,8 k €4 k €5,2 k €5,8 k €30,7 k €19,7 k €27 k €136 €16,8 k €2,4 k €10,7 k €
Debts398,8 k €435,9 k €376,2 k €434 k €284,4 k €324,2 k €420,9 k €314,4 k €336,3 k €252,2 k €249 k €195,3 k €230,7 k €244,2 k €187,2 k €187,3 k €158,3 k €159,6 k €99,4 k €
Other
Workforce7,8 ETP7,5 ETP7,0 ETP7,0 ETP7,0 ETP6,9 ETP6,8 ETP6,8 ETP8,3 ETP8,9 ETP7,8 ETP8,5 ETP8,8 ETP7,2 ETP3,5 ETP2,5 ETP2,5 ETP2,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

David Cornelis

Administrator - manager · since 11 février 2002

Active

Ended mandates

DAVID CORNELIS

Manager · since 11 février 2002

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/09/202530/10/202421/09/202307/09/202227/09/202118/09/2020
General meeting26/06/202528/06/202416/05/202317/05/202218/05/202119/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202426/06/202524/09/2025FrenchPDF
Abridged model31/12/202328/06/202430/10/2024FrenchPDF
Abridged model31/12/202216/05/202321/09/2023FrenchPDF
Abridged model31/12/202117/05/202207/09/2022FrenchPDF
Abridged model31/12/202018/05/202127/09/2021FrenchPDF
Abridged model31/12/201919/05/202018/09/2020FrenchPDF
Abridged model31/12/201821/05/201905/09/2019FrenchPDF
Abridged model31/12/201715/05/201829/08/2018FrenchPDF
Abridged model31/12/201616/05/201731/08/2017FrenchPDF
Abridged model31/12/201517/05/201625/08/2016FrenchPDF
Abridged model31/12/201419/05/201505/08/2015FrenchPDF
Abridged model31/12/201310/06/201411/07/2014FrenchPDF
Abridged model31/12/201207/06/201331/07/2013FrenchPDF
Abridged model31/12/201108/06/201223/08/2012FrenchPDF
Abridged model31/12/201017/06/201106/07/2011FrenchPDF
Abridged model31/12/200923/07/201020/08/2010FrenchPDF
Abridged model31/12/200819/05/200917/08/2009FrenchPDF
Abridged model31/12/200716/05/200823/09/2008FrenchPDF
Abridged model31/12/200618/05/200712/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

David Cornelis

Administrator - manager · since 11 février 2002

Active

Ended mandates

DAVID CORNELIS

Manager · since 11 février 2002

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates19/08/2004
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,7 k €↓
  2. 2023
    Annual accounts 202389,8 k €↑
  3. 2022
    Annual accounts 202250,5 k €↓
  4. 2021
    Annual accounts 2021132,7 k €↑
  5. 2020
    Annual accounts 202015,2 k €↑
  6. 2019
    Annual accounts 201911 k €↓
  7. 2018
    Annual accounts 2018164,1 k €↑
  8. 2017
    Annual accounts 201780,1 k €↑
  9. 2016
    Annual accounts 2016410 €↓
  10. 2015
    Annual accounts 20153,3 k €↓
  11. 2014
    Annual accounts 201429,8 k €↑
  12. 2013
    Annual accounts 2013-41,1 k €↓
  13. 2012
    Annual accounts 201215,7 k €↓
  14. 2011
    Annual accounts 2011105,7 k €↑
  15. 2010
    Annual accounts 20107,6 k €↑
  16. 2009
    Annual accounts 2009-42 k €↓
  17. 2008
    Annual accounts 200817,4 k €↑
  18. 2007
    Annual accounts 2007-23,4 k €↓
  19. 2006
    Annual accounts 200611,4 k €
  20. 14/02/2002
    IncorporationPrivate limited company