ACTIVE

MARISALINE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

4,9 k €

-65.2% YoY

Gross margin

-20 k €

-87.7% YoY

Equity

1,6 M €

-5.7% YoY

What does MARISALINE do?

MARISALINE is a Private limited company incorporated in 2002. Its main activity is: Wholesale of clothing and footwear. Its registered office is in Mouscron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.929.402

Incorporation

20/02/2002

Legal form

Private limited company

Registered office

Rue Michel Christiaens(H) 3
7712 Mouscron · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

46423Wholesale of clothing and footwear· main 46423Wholesale of clothing and footwear 51421Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Gross margin	-20 k €	-87.7%	-10,7 k €	-134%	31,3 k €	-90.0%	312,5 k €	-14.8%	366,9 k €	+0.7%	364,4 k €	+6.8%	341,1 k €	+11.0%	307,3 k €	+69.0%	181,9 k €	-41.3%	309,9 k €	+0.7%	307,7 k €	-3.4%	318,5 k €	+14.7%	277,7 k €	+175%	101,1 k €	+10.1%	91,9 k €	+1.4%	90,6 k €
EBITDA	-22,4 k €	-31.7%	-17 k €	-159%	28,8 k €	-90.0%	288,6 k €	-11.6%	326,3 k €	-1.1%	330 k €	+0.4%	328,8 k €	+8.6%	302,7 k €	+68.0%	180,1 k €	-41.5%	307,8 k €	-23.1%	400,3 k €	+42.6%	280,8 k €	+6.7%	263,2 k €	+287%	68,1 k €	-17.4%	82,4 k €	-6.4%	88,1 k €
Operating result	-39,7 k €	-15.8%	-34,3 k €	-555%	-5,2 k €	-102%	254,6 k €	-12.3%	290,5 k €	-5.2%	306,5 k €	+0.6%	304,6 k €	+8.6%	280,5 k €	+88.1%	149,1 k €	-46.9%	280,6 k €	-23.4%	366,4 k €	+55.2%	236,1 k €	+31.2%	180 k €	+594%	26 k €	-51.6%	53,7 k €	-33.3%	80,5 k €
Net result	4,9 k €	-65.2%	14,1 k €	-19.6%	17,6 k €	-97.7%	777,6 k €	+138%	326,3 k €	-36.8%	516,2 k €	+6.8%	483,2 k €	-11.0%	542,9 k €	+20.2%	451,5 k €	+151%	179,8 k €	-48.4%	348,5 k €	-20.3%	437,4 k €	-1.8%	445,5 k €	+102%	220,5 k €	-0.9%	222,5 k €	+385%	45,8 k €
Balance sheet
Equity	1,6 M €	-5.7%	1,7 M €	-16.7%	2 M €	-18.9%	2,5 M €	-8.0%	2,7 M €	+13.8%	2,4 M €	-11.5%	2,7 M €	+22.1%	2,2 M €	+33.1%	1,6 M €	+37.9%	1,2 M €	-3.6%	1,2 M €	+31.9%	936,7 k €	+34.0%	699,3 k €	-47.5%	1,3 M €	+19.8%	1,1 M €	+136%	470,5 k €
Total assets	1,6 M €	-5.7%	1,7 M €	-16.9%	2 M €	-23.1%	2,6 M €	-8.8%	2,9 M €	-15.0%	3,4 M €	+13.9%	3 M €	+19.7%	2,5 M €	+25.4%	2 M €	+4.5%	1,9 M €	+15.0%	1,6 M €	-1.1%	1,7 M €	-27.8%	2,3 M €	+37.8%	1,7 M €	+17.0%	1,4 M €	+70.1%	839,3 k €
Cash	150,5 k €	-5.6%	159,4 k €	+41.3%	112,8 k €	-94.9%	2,2 M €	+365%	477,2 k €	-62.9%	1,3 M €	+130%	559,2 k €	+8.3%	516,5 k €	+198%	173,1 k €	-49.7%	344,2 k €	-15.0%	405 k €	+6.3%	381,2 k €	+11.7%	341,1 k €	-44.7%	616,4 k €	+31.2%	469,9 k €	+1019%	42 k €
Debts	1 k €	+3.9%	995,4 €	-77.0%	4,3 k €	-96.9%	141 k €	-21.7%	180,1 k €	-82.2%	1 M €	+243%	295,2 k €	+1.2%	291,6 k €	-12.3%	332,6 k €	-52.5%	699,8 k €	+71.3%	408,5 k €	-35.2%	630,7 k €	-58.2%	1,5 M €	+499%	251,7 k €	-3.0%	259,6 k €	-29.2%	366,6 k €
Other
Workforce	–		–		0,0 ETP	-100%	0,8 ETP	-20.0%	1,0 ETP	+11.1%	0,9 ETP	+200%	0,3 ETP		–		–		–		–		0,8 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Karim Ben Yahia

Director

Active

Sophie Leclercq

Administrateur Statutaire

Active

Ended mandates

Karim Ben Yahia

Director · since 20 avril 2022

Ended

Sophie Leclercq

Director · since 15 février 2002

Ended

Sophie LECLERCQ

Manager · since 15 février 2002

Ended

Sophie Leclercq

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ELSA IMMO● Active	0713.958.503
Etablissements Jarilux● Active	0405.422.782

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2025	03/01/2025	04/12/2023	23/12/2022	23/12/2021	10/12/2020
General meeting	05/12/2025	06/12/2024	01/12/2023	02/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	05/12/2025	09/12/2025	French	PDF
Abridged model	30/06/2024	06/12/2024	03/01/2025	French	PDF
Abridged model	30/06/2023	01/12/2023	04/12/2023	French	PDF
Abridged model	30/06/2022	02/12/2022	23/12/2022	French	PDF
Abridged model	30/06/2021	03/12/2021	23/12/2021	French	PDF
Abridged model	30/06/2020	04/12/2020	10/12/2020	French	PDF
Abridged model	30/06/2019	06/12/2019	09/12/2019	French	PDF
Abridged model	30/06/2018	07/12/2018	10/12/2018	French	PDF
Abridged model	30/06/2017	01/12/2017	14/12/2017	French	PDF
Abridged model	30/06/2016	02/12/2016	09/12/2016	French	PDF
Abridged model	30/06/2015	04/12/2015	31/12/2015	French	PDF
Abridged model	30/06/2014	05/12/2014	24/12/2014	French	PDF
Abridged model	30/06/2013	06/12/2013	19/12/2013	French	PDF
Abridged model	30/06/2012	14/12/2012	14/01/2013	French	PDF
Abridged model	30/06/2011	21/12/2011	20/01/2012	French	PDF
Abridged model	30/06/2010	03/12/2010	14/12/2010	French	PDF
Abridged model	30/06/2009	04/12/2009	29/12/2009	French	PDF
Abridged model	30/06/2008	19/12/2008	07/01/2009	French	PDF
Abridged model	30/06/2007	07/12/2007	03/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Karim Ben Yahia

Director

Active

Sophie Leclercq

Administrateur Statutaire

Active

Ended mandates

Karim Ben Yahia

Director · since 20 avril 2022

Ended

Sophie Leclercq

Director · since 15 février 2002

Ended

Sophie LECLERCQ

Manager · since 15 février 2002

Ended

Sophie Leclercq

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/05/2018
CAPITAL, ACTIONS
PDF
Capital / shares18/04/2014
CAPITAL, ACTIONS
PDF
Capital / shares09/11/2007
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,9 k €↓
2024
Annual accounts 202414,1 k €↓
2023
Annual accounts 202317,6 k €↓
2022
Annual accounts 2022777,6 k €↑
2019
Annual accounts 2019326,3 k €↓
2018
Annual accounts 2018516,2 k €↑
2017
Annual accounts 2017483,2 k €↓
2016
Annual accounts 2016542,9 k €↑
2015
Annual accounts 2015451,5 k €↑
2014
Annual accounts 2014179,8 k €↓
2013
Annual accounts 2013348,5 k €↓
2012
Annual accounts 2012437,4 k €↓
2011
Annual accounts 2011445,5 k €↑
2010
Annual accounts 2010220,5 k €↓
2009
Annual accounts 2009222,5 k €↑
2007
Annual accounts 200745,8 k €
20/02/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARISALINE

Overview

What does MARISALINE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline