MEGAMAX
0476.929.895 · rovalta.com · 23/09/2026
ACTIVE
MEGAMAX
Financial year 2025 · closed on 30/09/2025
Net result
-738,3 k €
-102.2% YoY
Revenue
10,9 M €
+13.5% YoY
Equity
9,6 M €
-7.2% YoY
Workforce
62,9 ETP
-8.4% YoY
Overview
What does MEGAMAX do?
MEGAMAX is a Public limited company incorporated in 2002. Its registered office is in Seneffe. It employs on average 62,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.929.895
Incorporation
20/02/2002
Legal form
Public limited company
Registered office
Rue Zénobe Gramme ZN
7181 Seneffe · WallonieSee on map
7181 Seneffe · WallonieSee on map
Contributed capital
1 240 000,00 €
Latest accounts
30/09/2025
Average workforce
62,9 ETP
Joint committees (2)
- 111
- 209
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 10,9 M € | +13.5% | 9,6 M € | -33.6% | 14,4 M € | -2.1% | 14,7 M € | +36.0% | 10,8 M € | -18.7% | 13,3 M € | -8.1% | 14,5 M € | +2.1% | 14,2 M € | +21.3% | 11,7 M € | +15.7% | 10,1 M € | +19.8% | 8,5 M € | – | – | – | 8 M € | – | – | – | – | – | |||||||||
| EBITDA | 344,8 k € | -47.2% | 652,9 k € | +26.0% | 518,2 k € | -96.0% | 12,9 M € | +418% | 2,5 M € | -29.1% | 3,5 M € | -19.7% | 4,4 M € | -4.3% | 4,6 M € | +10.3% | 4,2 M € | +29.6% | 3,2 M € | +9.6% | 2,9 M € | -13.4% | 3,4 M € | +61.1% | 2,1 M € | -2.1% | 2,1 M € | +32.4% | 1,6 M € | -33.2% | 2,4 M € | -1.5% | 2,5 M € | -39.2% | 4 M € | -5.3% | 4,3 M € | +28.2% | 3,3 M € |
| Operating result | -826,7 k € | -108% | -397,3 k € | -59.4% | -249,2 k € | -102% | 11,2 M € | +1079% | 949,1 k € | +3358% | -29,1 k € | +96.9% | -928,7 k € | -7.3% | -865,2 k € | -10.0% | -786,6 k € | -84.1% | -427,4 k € | -12.5% | -379,8 k € | -280% | 211,3 k € | +145% | -466 k € | -151% | -185,9 k € | +10.6% | -207,9 k € | -148% | 437,4 k € | +166% | -664,4 k € | -196% | 689,9 k € | -59.4% | 1,7 M € | +571% | -360,6 k € |
| Net result | -738,3 k € | -102% | -365,2 k € | -215% | -116,1 k € | -101% | 8,4 M € | +716% | 1 M € | +510% | 169,3 k € | +138% | -447,8 k € | +22.7% | -579,6 k € | -300% | -145 k € | +56.8% | -335,4 k € | -138% | -140,9 k € | -159% | 239,3 k € | +113% | 112,2 k € | -89.5% | 1,1 M € | +136% | 455,1 k € | -52.0% | 947,8 k € | +469% | -256,9 k € | -125% | 1 M € | -29.2% | 1,5 M € | +231% | 443,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 9,6 M € | -7.2% | 10,3 M € | -3.4% | 10,7 M € | -1.1% | 10,8 M € | +338% | 2,5 M € | +58.7% | 1,6 M € | -7.4% | 1,7 M € | -17.6% | 2 M € | -33.9% | 3,1 M € | +16.5% | 2,6 M € | -17.0% | 3,2 M € | -0.5% | 3,2 M € | -6.2% | 3,4 M € | +26.7% | 2,7 M € | -49.6% | 5,3 M € | +9.3% | 4,9 M € | +24.1% | 3,9 M € | -15.7% | 4,7 M € | +28.7% | 3,6 M € | +43.2% | 2,5 M € |
| Total assets | 25,2 M € | -2.0% | 25,7 M € | +18.1% | 21,8 M € | +0.4% | 21,7 M € | +73.0% | 12,6 M € | +8.2% | 11,6 M € | -10.8% | 13 M € | -17.5% | 15,8 M € | -9.6% | 17,4 M € | +20.2% | 14,5 M € | +20.9% | 12 M € | -0.3% | 12 M € | +16.0% | 10,4 M € | -22.9% | 13,5 M € | +53.7% | 8,8 M € | +27.0% | 6,9 M € | -1.0% | 7 M € | -22.3% | 9 M € | -5.8% | 9,5 M € | +5.4% | 9 M € |
| Cash | 103,6 k € | -41.6% | 177,4 k € | -88.8% | 1,6 M € | +159% | 613 k € | -20.1% | 766,9 k € | +18.1% | 649,3 k € | +8.6% | 598 k € | +52.6% | 391,9 k € | +5.9% | 370,1 k € | -1.2% | 374,5 k € | +98.5% | 188,7 k € | -13.8% | 219 k € | -39.4% | 361,3 k € | -59.1% | 884,4 k € | +191% | 303,6 k € | -81.4% | 1,6 M € | +16.5% | 1,4 M € | +82.3% | 769,8 k € | -17.4% | 932 k € | +115% | 432,5 k € |
| Debts | 13,1 M € | +4.6% | 12,5 M € | +54.3% | 8,1 M € | +2.2% | 7,9 M € | -15.9% | 9,4 M € | -1.1% | 9,5 M € | -14.3% | 11,1 M € | -18.2% | 13,6 M € | -3.8% | 14,1 M € | +20.1% | 11,8 M € | +36.7% | 8,6 M € | +1.9% | 8,5 M € | +28.4% | 6,6 M € | -34.3% | 10 M € | +270% | 2,7 M € | +75.3% | 1,5 M € | -37.1% | 2,5 M € | -28.5% | 3,4 M € | -34.3% | 5,2 M € | -17.8% | 6,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 62,9 ETP | -8.4% | 68,7 ETP | -16.3% | 82,1 ETP | -4.6% | 86,1 ETP | -3.5% | 89,2 ETP | -0.2% | 89,4 ETP | 0.0% | 89,4 ETP | +0.2% | 89,2 ETP | +17.1% | 76,2 ETP | +16.9% | 65,2 ETP | +17.9% | 55,3 ETP | +7.0% | 51,7 ETP | 0.0% | 51,7 ETP | +0.4% | 51,5 ETP | -1.0% | 52,0 ETP | +7.2% | 48,5 ETP | +8.5% | 44,7 ETP | -1.1% | 45,2 ETP | +8.4% | 41,7 ETP | +13.3% | 36,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 32 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 9 months | 12 months |
| Filing date | 26/05/2026 | 29/04/2025 | 22/09/2024 | 05/07/2023 | 31/05/2022 | 29/12/2021 |
| General meeting | 22/05/2026 | 28/04/2025 | 20/09/2024 | 05/07/2023 | 31/03/2022 | 29/12/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/09/2025 | 22/05/2026 | 26/05/2026 | French | |
| Full model | 30/09/2024 | 28/04/2025 | 29/04/2025 | French | |
| Full model | 30/09/2023 | 20/09/2024 | 22/09/2024 | French | |
| Full model | 30/09/2022 | 05/07/2023 | 05/07/2023 | French | |
| Full model | 30/09/2021 | 31/03/2022 | 31/05/2022 | French | |
| Full model | 31/12/2020 | 29/12/2021 | 29/12/2021 | French | |
| Full model | 31/12/2019 | 25/11/2020 | 27/11/2020 | French | |
| Full model | 31/12/2018 | 10/10/2019 | 10/10/2019 | French | |
| Full model | 31/12/2017 | 31/08/2018 | 24/09/2018 | French | |
| Full model | 31/12/2016 | 30/06/2017 | 14/07/2017 | French | |
| Full model | 31/12/2015 | 30/06/2016 | 08/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 23/07/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 25/06/2013 | French | |
| Abridged model | 31/12/2011 | 26/05/2012 | 08/08/2012 | French | |
| Abridged model | 31/12/2010 | 28/05/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 02/06/2010 | 05/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 01/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 23/07/2008 | French | |
| Abridged model | 31/12/2006 | 27/05/2007 | 11/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 32 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/10/2021DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates06/01/2020DEMISSIONS, NOMINATIONS
- Mandates06/04/2016DEMISSIONS, NOMINATIONS
- Mandates23/09/2013DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates22/12/2008DEMISSIONS, NOMINATIONS
- Restructuring19/12/2006RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring11/10/2006DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates07/07/2006OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-738,3 k €↓
- 2024Annual accounts 2024-365,2 k €↓
- 2023Annual accounts 2023-116,1 k €↓
- 2022Annual accounts 20228,4 M €↑
- 2021Annual accounts 20211 M €↑
- 2020Annual accounts 2020169,3 k €↑
- 2019Annual accounts 2019-447,8 k €↑
- 2018Annual accounts 2018-579,6 k €↓
- 2017Annual accounts 2017-145 k €↑
- 2016Annual accounts 2016-335,4 k €↓
- 2015Annual accounts 2015-140,9 k €↓
- 2014Annual accounts 2014239,3 k €↑
- 2013Annual accounts 2013112,2 k €↓
- 2012Annual accounts 20121,1 M €↑
- 2011Annual accounts 2011455,1 k €↓
- 2010Annual accounts 2010947,8 k €↑
- 2009Annual accounts 2009-256,9 k €↓
- 2008Annual accounts 20081 M €↓
- 2007Annual accounts 20071,5 M €↑
- 2006Annual accounts 2006443,4 k €
- 20/02/2002IncorporationPublic limited company