ACTIVE

IMMO D&M

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,2 k €

-43.9% YoY

Gross margin

36,7 k €

-19.3% YoY

Equity

305,5 k €

+2.1% YoY

What does IMMO D&M do?

IMMO D&M is a Public limited company incorporated in 2002. Its registered office is in Scherpenheuvel-Zichem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.936.726

Incorporation

21/02/2002

Legal form

Public limited company

Registered office

Houwaartstraat 200
3270 Scherpenheuvel-Zichem · FlandreSee on map

Contributed capital

225 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	36,7 k €	-19.3%	45,4 k €	+1.0%	45 k €	+5.6%	42,6 k €	+0.4%	42,4 k €	-16.7%	50,9 k €	-5.0%	53,6 k €	-1.9%	54,6 k €	+49.4%	36,6 k €	+1.3%	36,1 k €	-13.1%	41,5 k €	+41.4%	29,4 k €	+34.6%	21,8 k €	-15.2%	25,7 k €	-3.4%	26,6 k €	-4.8%	28 k €	-2.9%	28,8 k €	+12.5%	25,6 k €	+6.0%	24,2 k €	+17.1%	20,6 k €
EBITDA	31,2 k €	-22.3%	40,1 k €	+0.7%	39,9 k €	+5.1%	37,9 k €	+0.3%	37,8 k €	-17.5%	45,8 k €	-6.1%	48,8 k €	-3.2%	50,4 k €	+47.2%	34,2 k €	+1.1%	33,9 k €	-13.9%	39,3 k €	+41.3%	27,8 k €	+36.6%	20,4 k €	-16.1%	24,3 k €	-3.9%	25,2 k €	-4.9%	26,5 k €	-3.1%	27,4 k €	+12.2%	24,4 k €	+8.8%	22,4 k €	+18.6%	18,9 k €
Operating result	10 k €	-40.7%	16,8 k €	+58.6%	10,6 k €	+18.8%	8,9 k €	-21.6%	11,4 k €	-29.5%	16,1 k €	-15.6%	19,1 k €	-7.8%	20,7 k €	+368%	4,4 k €	-64.6%	12,5 k €	-30.3%	18 k €	+81.0%	9,9 k €	+92.7%	5,2 k €	-3.2%	5,3 k €	-10.1%	5,9 k €	-33.2%	8,8 k €	-2.8%	9,1 k €	-0.4%	9,1 k €	-11.8%	10,4 k €	+33.2%	7,8 k €
Net result	6,2 k €	-43.9%	11,1 k €	+52.2%	7,3 k €	+31.7%	5,5 k €	-17.9%	6,7 k €	-33.4%	10,1 k €	-15.4%	11,9 k €	+38.6%	8,6 k €	+1827%	-498,4 €	-109%	5,3 k €	-44.8%	9,6 k €	+87.2%	5,1 k €	-43.3%	9 k €	+71.0%	5,3 k €	-10.3%	5,9 k €	-50.0%	11,8 k €	+15.7%	10,2 k €	-11.1%	11,5 k €	-11.2%	12,9 k €	+42.7%	9 k €
Balance sheet
Equity	305,5 k €	+2.1%	299,3 k €	+3.8%	288,3 k €	+2.6%	281 k €	+2.0%	275,5 k €	+2.5%	268,8 k €	+3.9%	258,7 k €	+4.8%	246,7 k €	+3.6%	238,1 k €	-0.2%	238,6 k €	+2.3%	233,3 k €	-0.2%	233,7 k €	-2.0%	238,6 k €	+3.9%	229,6 k €	+0.1%	229,3 k €	-1.8%	233,4 k €	+0.8%	231,6 k €	+0.1%	231,4 k €	+0.6%	230 k €	+1.3%	227,1 k €
Total assets	559,8 k €	-4.4%	585,7 k €	-0.3%	587,4 k €	-2.2%	600,7 k €	-4.7%	630 k €	-6.6%	674,7 k €	-2.2%	689,9 k €	-3.6%	716 k €	-3.2%	740 k €	+77.9%	415,9 k €	-3.7%	431,8 k €	-2.2%	441,7 k €	+83.2%	241,1 k €	+1.1%	238,4 k €	-2.6%	244,7 k €	-2.6%	251,2 k €	-1.3%	254,4 k €	-1.1%	257,1 k €	+6.8%	240,8 k €	+2.1%	235,9 k €
Cash	29,5 k €	-21.1%	37,4 k €	+116%	17,4 k €	+83.1%	9,5 k €	-29.8%	13,5 k €	-62.3%	35,9 k €	+73.7%	20,6 k €	+231%	6,2 k €	+68.7%	3,7 k €	-85.7%	25,9 k €	+4.6%	24,7 k €	+118%	11,4 k €	-77.6%	50,8 k €	+84.6%	27,5 k €	-13.4%	31,8 k €	-29.6%	45,1 k €	-5.0%	47,5 k €	+2.7%	46,2 k €	+52.8%	30,2 k €	+31.6%	23 k €
Debts	249,7 k €	-12.5%	285,5 k €	-4.3%	298,3 k €	-6.5%	319 k €	-10.0%	354,6 k €	-12.7%	405,9 k €	-5.7%	430,6 k €	-8.2%	469,3 k €	-6.5%	501,9 k €	+183%	177,2 k €	-10.7%	198,5 k €	-4.5%	207,9 k €	+8187%	2,5 k €	-71.6%	8,8 k €	-42.5%	15,4 k €	-13.5%	17,8 k €	-22.0%	22,8 k €	-11.3%	25,7 k €	+137%	10,8 k €	+23.5%	8,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 34 ended

Active mandates

Elena Ushakova

Director · since 20 décembre 2022 · until 03 juin 2028

Active

Luc Frederickx

Director · since 20 décembre 2022 · until 03 juin 2028

Active

Raphael Frederickx

Director · since 20 décembre 2022 · until 03 juin 2028

Active

Ended mandates

Elena Ushakova

Director · since 23 décembre 2022 · until 03 juin 2028

Ended

Luc Frederickx

Managing director · since 23 décembre 2022 · until 03 juin 2028

Ended

Raphael Frederickx

Director · since 23 décembre 2022 · until 03 juin 2028

Ended

Luc Frederickx

Managing director · since 20 décembre 2022 · until 03 juin 2028

Ended

At this address

Other companies at this address

Company	CBE no.
Adafi Software● Active	0415.642.030
KBBC Clem Scherpenheuvel● Active	0860.294.087
Vereniging van Mede-eigenaars gebouw te Scherpenheuvel-Zichem (Scherpenheuvel), Houwaartstraat 200● Active	0820.852.107
Verzekeringen Frederickx● Active	0424.815.458

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	18/06/2025	04/06/2024	28/06/2023	07/06/2022	08/06/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	24/06/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	18/06/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	04/06/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	28/06/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	07/06/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	08/06/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	11/06/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	07/06/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	05/06/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	05/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	08/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 34 ended

Active mandates

Elena Ushakova

Director · since 20 décembre 2022 · until 03 juin 2028

Active

Luc Frederickx

Director · since 20 décembre 2022 · until 03 juin 2028

Active

Raphael Frederickx

Director · since 20 décembre 2022 · until 03 juin 2028

Active

Ended mandates

Elena Ushakova

Director · since 23 décembre 2022 · until 03 juin 2028

Ended

Luc Frederickx

Managing director · since 23 décembre 2022 · until 03 juin 2028

Ended

Raphael Frederickx

Director · since 23 décembre 2022 · until 03 juin 2028

Ended

Luc Frederickx

Managing director · since 20 décembre 2022 · until 03 juin 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,2 k €↓
2024
Annual accounts 202411,1 k €↑
2023
Annual accounts 20237,3 k €↑
2022
Annual accounts 20225,5 k €↓
2021
Annual accounts 20216,7 k €↓
2020
Annual accounts 202010,1 k €↓
2019
Annual accounts 201911,9 k €↑
2018
Annual accounts 20188,6 k €↑
2017
Annual accounts 2017-498,4 €↓
2016
Annual accounts 20165,3 k €↓
2015
Annual accounts 20159,6 k €↑
2014
Annual accounts 20145,1 k €↓
2013
Annual accounts 20139 k €↑
2012
Annual accounts 20125,3 k €↓
2011
Annual accounts 20115,9 k €↓
2010
Annual accounts 201011,8 k €↑
2009
Annual accounts 200910,2 k €↓
2008
Annual accounts 200811,5 k €↓
2007
Annual accounts 200712,9 k €↑
2006
Annual accounts 20069 k €
21/02/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO D&M

Overview

What does IMMO D&M do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline